CoreCard Corporation
NYSE:CCRD
21.1 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 56.004 | 69.765 | 48.248 | 35.873 | 34.303 | 20.1 | 9.302 | 8.178 | 4.782 | 14.586 | 16.318 | 16.53 | 16.324 | 15.443 | 12.866 | 15.8 | 19.005 | 14.46 | 16.097 | 22.332 | 13.334 | 10.741 | 8.718 | 7.027 | 8.479 | 18.3 | 21.2 | 23.7 | 28.2 | 21.4 | 59.8 | 50.8 | 48.7 | 51.8 | 55.2 | 74.9 | 163.2 | 138.7 | 125.5 |
| Cost of Revenue
| 36.571 | 32.664 | 22.902 | 15.427 | 11.759 | 8.524 | 4.495 | 3.978 | 2.55 | 7.851 | 8.624 | 8.972 | 8.262 | 8.077 | 6.769 | 8.219 | 10.403 | 7.167 | 6.949 | 8.876 | 6.704 | 5.881 | 4.072 | 2.66 | 3.636 | 11 | 10.8 | 11.8 | 12.5 | 6.2 | 41.3 | 35.2 | 31.4 | 35.9 | 42.9 | 57 | 100.5 | 90.2 | 78.8 |
| Gross Profit
| 19.433 | 37.101 | 25.346 | 20.446 | 22.544 | 11.576 | 4.807 | 4.2 | 2.232 | 6.735 | 7.694 | 7.558 | 8.062 | 7.366 | 6.097 | 7.581 | 8.602 | 7.293 | 9.148 | 13.456 | 6.63 | 4.86 | 4.646 | 4.367 | 4.843 | 7.3 | 10.4 | 11.9 | 15.7 | 15.2 | 18.5 | 15.6 | 17.3 | 15.9 | 12.3 | 17.9 | 62.7 | 48.5 | 46.7 |
| Gross Profit Ratio
| 0.347 | 0.532 | 0.525 | 0.57 | 0.657 | 0.576 | 0.517 | 0.514 | 0.467 | 0.462 | 0.472 | 0.457 | 0.494 | 0.477 | 0.474 | 0.48 | 0.453 | 0.504 | 0.568 | 0.603 | 0.497 | 0.452 | 0.533 | 0.621 | 0.571 | 0.399 | 0.491 | 0.502 | 0.557 | 0.71 | 0.309 | 0.307 | 0.355 | 0.307 | 0.223 | 0.239 | 0.384 | 0.35 | 0.372 |
| Reseach & Development Expenses
| 8.478 | 11.7 | 8.859 | 5.153 | 5.516 | 3.353 | 4.367 | 2.74 | 2.877 | 3.207 | 2.679 | 2.491 | 2.61 | 2.181 | 2.18 | 3.487 | 5.032 | 5.696 | 6.82 | 7.63 | 8.316 | 9.798 | 3.371 | 0.915 | 0.805 | 1.9 | 1.5 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 5.334 | 5.112 | 4.55 | 3.866 | 3.495 | 1.826 | 1.588 | 1.797 | 1.935 | 2.914 | 2.68 | 3.017 | 3.032 | 2.801 | 3.273 | 4.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.31 | 0.336 | 0.279 | 0.132 | 0.151 | 0.255 | 0.255 | 0.35 | 0.242 | 1.408 | 1.891 | 2.214 | 2.109 | 2.158 | 1.923 | 2.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5.644 | 5.448 | 4.829 | 3.998 | 3.646 | 2.081 | 1.843 | 2.147 | 2.177 | 4.322 | 4.571 | 5.231 | 5.141 | 4.959 | 5.196 | 6.93 | 7.433 | 5.578 | 6.132 | 6.1 | 6.706 | 7.522 | 11.695 | 4.114 | 4.49 | 10.9 | 11.5 | 12.6 | 16.7 | 19.6 | 22.2 | 20.2 | 23.3 | 26.4 | 20 | 22.8 | 47.2 | 39.6 | 40.3 |
| Other Expenses
| 0 | 0.226 | 0.277 | 0.378 | 0.133 | 0.106 | 0.166 | 0.148 | 0.109 | 0.052 | 0.071 | 0.049 | 0.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.314 | 0.347 | 1.5 | 2.2 | 1 | 1.5 | 3.9 | 1.8 | 1.7 | 2.1 | 2.9 | 1.9 | 2.7 | 6 | 2.5 | 4 |
| Operating Expenses
| 14.122 | 17.148 | 13.688 | 9.151 | 9.162 | 5.434 | 6.21 | 4.887 | 5.054 | 7.529 | 7.25 | 7.722 | 7.751 | 7.14 | 7.376 | 10.417 | 12.465 | 11.274 | 12.952 | 13.73 | 15.022 | 17.32 | 15.066 | 5.343 | 5.642 | 14.3 | 15.2 | 13.9 | 18.2 | 23.5 | 24 | 21.9 | 25.4 | 29.3 | 21.9 | 25.5 | 53.2 | 42.1 | 44.3 |
| Operating Income
| 5.311 | 15.4 | 8.034 | 11.295 | 13.382 | 6.142 | -1.403 | -0.687 | -2.822 | -1.181 | 0.444 | -0.164 | 0.311 | 0.226 | -1.279 | -3.205 | -3.863 | -3.981 | -3.804 | -0.274 | -8.392 | -12.46 | -10.42 | -0.976 | -0.799 | -7 | -4.8 | -2 | -2.5 | -8.3 | -5.5 | -6.3 | -8.1 | -13.4 | -9.6 | -7.6 | 9.5 | 6.4 | 2.4 |
| Operating Income Ratio
| 0.095 | 0.221 | 0.167 | 0.315 | 0.39 | 0.306 | -0.151 | -0.084 | -0.59 | -0.081 | 0.027 | -0.01 | 0.019 | 0.015 | -0.099 | -0.203 | -0.203 | -0.275 | -0.236 | -0.012 | -0.629 | -1.16 | -1.195 | -0.139 | -0.094 | -0.383 | -0.226 | -0.084 | -0.089 | -0.388 | -0.092 | -0.124 | -0.166 | -0.259 | -0.174 | -0.101 | 0.058 | 0.046 | 0.019 |
| Total Other Income Expenses Net
| -0.814 | -0.918 | 0.105 | -0.666 | 0.133 | 0.106 | 1.904 | -0.565 | 1.356 | 0.146 | 0.094 | 0.027 | 0.439 | 0.062 | 0.117 | -0.322 | 0.156 | 2.977 | 2.252 | 2.84 | 3.554 | -0.14 | 19.706 | 9.394 | 1.146 | 5.3 | -2.3 | 2 | 2.7 | 2.2 | 5 | 2.9 | 6.4 | 2.3 | 6.2 | -1.3 | 4.4 | -2.8 | -1.4 |
| Income Before Tax
| 4.497 | 19.035 | 11.763 | 10.629 | 13.515 | 6.248 | 0.501 | -1.252 | -1.466 | -1.002 | 0.538 | -0.137 | 0.75 | 0.288 | -1.162 | -3.158 | -3.707 | -1.004 | -1.552 | 2.566 | -4.838 | -12.6 | 9.286 | 8.418 | 0.347 | -1.7 | -7.1 | 4.3 | 0.2 | -6.1 | -0.5 | -3.4 | -1.7 | -11.1 | -3.4 | -8.9 | 13.9 | 3.6 | 1 |
| Income Before Tax Ratio
| 0.08 | 0.273 | 0.244 | 0.296 | 0.394 | 0.311 | 0.054 | -0.153 | -0.307 | -0.069 | 0.033 | -0.008 | 0.046 | 0.019 | -0.09 | -0.2 | -0.195 | -0.069 | -0.096 | 0.115 | -0.363 | -1.173 | 1.065 | 1.198 | 0.041 | -0.093 | -0.335 | 0.181 | 0.007 | -0.285 | -0.008 | -0.067 | -0.035 | -0.214 | -0.062 | -0.119 | 0.085 | 0.026 | 0.008 |
| Income Tax Expense
| 1.102 | 5.154 | 2.724 | 2.468 | 2.546 | 0.004 | 0.028 | -0.003 | 0.003 | 0.053 | 0.069 | 0.08 | 0.093 | 0.13 | 0.009 | 0.028 | 0.017 | -10.996 | 0.074 | 0.003 | -0.04 | -0.343 | 0.173 | 0.203 | -2.204 | -0.2 | 4.7 | -12.5 | 0.1 | 0.1 | -10.1 | 0.3 | 0.2 | 0.1 | 0.6 | 0.1 | 3.7 | 2 | -0.2 |
| Net Income
| 3.395 | 13.881 | 9.039 | 8.161 | 10.969 | 6.244 | 0.374 | -1.112 | 18.02 | -0.076 | 1.084 | 0.534 | 0.657 | -0.187 | -1.213 | -0.823 | -2.424 | 3.465 | -1.626 | 2.563 | -4.798 | -12.257 | 9.113 | 8.215 | 0.259 | -1.5 | -7.2 | 4.2 | 0.1 | -7.7 | -0.4 | -3.7 | -1.9 | -11.2 | -4 | 15.4 | 10.2 | 5.6 | 1.2 |
| Net Income Ratio
| 0.061 | 0.199 | 0.187 | 0.227 | 0.32 | 0.311 | 0.04 | -0.136 | 3.768 | -0.005 | 0.066 | 0.032 | 0.04 | -0.012 | -0.094 | -0.052 | -0.128 | 0.24 | -0.101 | 0.115 | -0.36 | -1.141 | 1.045 | 1.169 | 0.031 | -0.082 | -0.34 | 0.177 | 0.004 | -0.36 | -0.007 | -0.073 | -0.039 | -0.216 | -0.072 | 0.206 | 0.063 | 0.04 | 0.01 |
| EPS
| 0.4 | 1.62 | 1.03 | 0.92 | 1.24 | 0.71 | 0.05 | -0.13 | 2.05 | -0.009 | 0.12 | 0.06 | 0.073 | -0.021 | -0.19 | -0.18 | -0.54 | 1 | -0.36 | 0.57 | -1.07 | -2.73 | 1.78 | 1.47 | 0.05 | -0.29 | -1.42 | 0.8 | 0.03 | -1.3 | -0.07 | -0.56 | -0.27 | -1.46 | -0.46 | 1.6 | 1.03 | 0.5 | 0.11 |
| EPS Diluted
| 0.4 | 1.61 | 1.03 | 0.91 | 1.22 | 0.7 | 0.05 | -0.13 | 2.02 | -0.009 | 0.12 | 0.06 | 0.073 | -0.021 | -0.19 | -0.18 | -0.54 | 0.98 | -0.36 | 0.56 | -1.07 | -2.73 | 1.77 | 1.46 | 0.05 | -0.29 | -1.42 | 0.8 | 0.03 | -1.3 | -0.07 | -0.56 | -0.27 | -1.46 | -0.46 | 1.6 | 1.03 | 0.5 | 0.11 |
| EBITDA
| 11.7 | 25.783 | 15.454 | 13.433 | 14.394 | 6.756 | -1.172 | -0.439 | -2.605 | -2.139 | 1.138 | 0.359 | 0.746 | 0.728 | -0.727 | -2.644 | -3.378 | -3.435 | -1.786 | 0.324 | -7.633 | -11.429 | -3.825 | -0.662 | -0.452 | -5.5 | -2.6 | -1 | -1 | -4.4 | -3.7 | -4.6 | -6 | -10.5 | -7.7 | -4.9 | 15.5 | 8.9 | 6.4 |
| EBITDA Ratio
| 0.209 | 0.302 | 0.245 | 0.344 | 0.39 | 0.306 | -0.338 | 0.003 | -0.851 | -0.037 | 0.054 | 0.023 | 0.021 | 0.046 | -0.058 | -0.125 | -0.179 | -0.414 | -0.32 | -0.116 | -0.825 | -1.061 | -2.832 | -1.369 | -0.188 | -0.607 | -0.014 | -0.308 | -0.131 | -0.308 | -0.145 | -0.148 | -0.255 | -0.243 | -0.252 | -0.067 | 0.05 | 0.072 | 0.051 |