CoreCard Corporation
NYSE:CCRD
22.7 (USD) • At close December 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 3.395 | 13.881 | 9.039 | 8.161 | 10.969 | 6.244 | 0.473 | -1.249 | -1.469 | -0.855 | 0.469 | -0.217 | 0.657 | -0.187 | -1.213 | -3.675 | -2.424 | 4.469 | -1.626 | 2.563 | -4.798 | -12.257 | 9.113 | 8.215 | 0.259 | -1.5 | -7.2 | 4.2 | 0.1 | -7.7 | -0.4 | -3.7 | -1.9 | -11.2 | -4 |
Depreciation & Amortization
| 6.389 | 5.697 | 3.796 | 2.138 | 1.012 | 0.614 | 0.33 | 0.248 | 0.217 | 0.398 | 0.435 | 0.523 | 0.435 | 0.502 | 0.552 | 0.511 | 0.485 | 0.546 | 0.525 | 0.598 | 0.759 | 1.031 | 6.595 | 0.314 | 0.347 | 1.5 | 2.2 | 1 | 1.5 | 3.9 | 1.8 | 1.7 | 2.1 | 2.9 | 1.9 |
Deferred Income Tax
| -1.573 | -0.077 | -0.227 | 0.543 | 0.555 | -0.28 | -1.694 | 0 | 0 | 0 | -0.01 | 0.029 | -0.002 | 0.385 | 0.033 | 0.332 | -1.364 | -7.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.15 | 0.21 | 0.319 | 0.386 | 0.191 | 0.062 | 0.052 | 0.031 | 0.019 | 0.049 | 0.082 | 0.079 | 0.043 | 0.008 | 0.011 | 0.02 | 0.013 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 6.809 | -10.967 | -4.184 | 8.585 | -2.391 | -0.313 | -1.612 | -1.081 | -1.852 | -0.047 | 0.56 | -0.689 | -0.72 | -0.064 | -0.246 | -0.899 | -0.911 | -0.201 | 1.12 | -4.313 | 1.945 | 1.789 | 0.004 | -0.045 | 0.444 | 0.6 | 3.5 | 0.2 | -0.3 | 0.5 | 1.1 | -0.4 | -0.5 | 3.8 | 11.6 |
Accounts Receivables
| 5.684 | -7.673 | -2.277 | 5.489 | -5.028 | -2.523 | 0.121 | -0.367 | -0.461 | 0.65 | 0.611 | -0.534 | -0.277 | -0.547 | -0.11 | 0.569 | -0.133 | -0.179 | 1.104 | -1.388 | 1.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -3.333 | 2.175 | 2.686 | 2.271 | -1.08 | -0.471 | -2.603 | 0.064 | -0.077 | -0.058 | 0.009 | 0.131 | 0.087 | 0.372 | -0.519 | -0.134 | -0.117 | 0.113 | -0.095 | -0.124 | -0.072 | -0.149 | 0.279 | -0.1 | 0 | -0.2 | -0.2 | 0 | 1 | -1.9 | 1 | 5.2 | 9.1 |
Accounts Payables
| -0.69 | 0.751 | 0.321 | 0.311 | 0.131 | -0.049 | 0.02 | 0.223 | -0.012 | -0.192 | 0.178 | -0.169 | 0.141 | -0.254 | -0.346 | -0.124 | -0.076 | 0.759 | -0.02 | -0.065 | -0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.815 | -4.045 | 1.105 | 0.61 | -0.18 | -0.012 | -0.673 | -0.466 | 1.224 | -0.569 | -0.152 | 0.072 | -0.593 | 0.606 | 0.123 | -1.716 | -0.183 | -0.647 | 0.153 | -2.973 | 0.927 | 1.913 | 0.076 | 0.104 | 0.165 | 0.7 | 0 | 0.4 | -0.1 | 0 | 0.1 | 1.5 | -1.5 | -1.4 | 2.5 |
Other Non Cash Items
| 1.64 | 1.12 | 0.172 | 1.153 | 0.249 | 0.329 | -0.016 | 0.674 | 0.83 | -0.126 | -0.001 | -0.01 | -0.016 | -0.063 | -0.072 | -0.051 | 0.026 | 0.012 | -2.25 | -2.83 | -3.354 | 0.356 | -17.729 | -8.894 | -1.232 | -5.9 | 2.5 | -5.9 | -2.4 | 1.4 | 0 | 0.2 | -5.1 | 3.9 | -5.7 |
Operating Cash Flow
| 16.81 | 9.864 | 8.915 | 20.966 | 10.585 | 6.656 | -2.467 | -1.377 | -2.255 | -0.581 | 1.535 | -0.285 | 0.397 | 0.581 | -0.935 | -3.762 | -4.175 | -2.928 | -2.231 | -3.982 | -5.448 | -9.081 | -2.017 | -0.41 | -0.182 | -5.3 | 1 | -0.5 | -1.1 | -1.9 | 2.5 | -2.2 | -5.4 | -0.6 | 3.8 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.245 | -8.735 | -5.825 | -6.875 | -1.676 | -0.865 | -0.894 | -0.313 | -0.272 | -0.277 | -0.565 | -0.419 | -0.464 | -0.349 | -0.179 | -0.171 | -1.355 | -0.523 | -0.511 | -0.399 | -0.434 | -0.335 | -0.095 | -0.111 | -0.013 | 0 | -2 | -1.4 | -0.8 | -3 | -1.4 | -0.8 | -0.5 | -0.2 | -0.7 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 1.936 | 4.448 | -0.43 | 0.171 | -0.06 | -0.3 | 0 | 0 | 0 | -0.182 | 0 | 1.9 | 0 | -0.025 | 0 | 0.039 | 0.081 | -3.628 | -0.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -3.176 | -6.944 | -1.8 | 0 | 0 | 0 | -1 | -0.05 | -0.43 | -0.132 | -0.067 | -0.042 | -0.222 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | -0.16 | -2.88 | -2.806 | 0 | 0 | 0 | 0 | -1.1 | 0 | -3.3 | -0.4 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2.264 | 1.975 | 0 | 0.135 | 0.379 | 0 | 0.098 | 4.448 | 0 | 0.171 | 0.004 | -0.02 | 0 | 0 | 0.352 | 0.007 | 0.131 | 3.418 | 0.312 | 0.268 | 4.54 | 2.659 | 20.54 | 10.291 | 2.365 | 5.5 | 3.7 | 0 | 1.3 | 0 | 0 | 1.1 | 0 | 0 | 0 |
Other Investing Activites
| -0.448 | 0.22 | -0.367 | -1 | -2 | -1.035 | -1.348 | -4.448 | 19.512 | -0.171 | 0.25 | 0.27 | 0.6 | 0 | -0.1 | 4.747 | 3.251 | 0.043 | 2.239 | 3.769 | -0.168 | 0.218 | 3.018 | -4.151 | -0.247 | 0.8 | -6.5 | 7 | -0.6 | 9.4 | -0.3 | 0.1 | 10.7 | -5.9 | 5.1 |
Investing Cash Flow
| -6.605 | -13.484 | -7.992 | -7.74 | -3.297 | -1.9 | -1.208 | 4.085 | 18.38 | -0.238 | -0.438 | -0.511 | -0.086 | -0.349 | 0.073 | 4.401 | 2.027 | 4.838 | 2.04 | 3.566 | 3.778 | -0.299 | 20.738 | 2.401 | 1.317 | 6.3 | -4.8 | 4.5 | -0.1 | 3.1 | -1.8 | 0.4 | 10.2 | -6.1 | 4.4 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | -0.424 | -0.154 | 0.578 | -0.1 | -0.167 | 0.017 | 0.25 | 0 | -1.504 | 0.74 | -0.975 | -0.6 | 1.5 | -1.5 | 1.2 | 0.2 | -1 | 0.2 | -1.3 | -0.3 | 0.8 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0.21 | 0.111 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.003 | 0 | 0 | 0.014 | 0.194 | 0.023 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Common Stock Repurchased
| -3.653 | -5.335 | -9.688 | -1.639 | 0 | 0 | 0 | 0 | -0.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.006 | -5.803 | -3.068 | 0 | 0 | -0.2 | -0.6 | -0.5 | -1.8 | 0 | -0.1 | 0 | -1.2 | -2.2 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 |
Other Financing Activities
| 0 | 0 | 0.107 | 0 | 0.21 | 0.111 | 0 | 0.014 | 0.008 | 0 | 0 | 0 | 0 | 0 | 2.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.093 | 0 | 0 | -0.1 | 0.1 | 0.1 | -0.3 | -0.3 | -0.2 | 0 | 0 |
Financing Cash Flow
| -3.653 | -5.335 | -9.581 | -1.639 | 0.21 | 0.111 | 0 | -3.042 | -0.684 | 0 | 0 | 0 | 0 | -0.116 | 2.562 | -0.154 | 0.578 | -0.097 | -0.167 | 0.02 | 0.228 | -0.006 | -7.289 | -2.134 | -0.859 | -0.6 | 1.4 | -2.2 | 0.8 | -1.5 | -1.3 | -0.2 | -1.4 | -1.5 | -2.3 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.033 | 0.11 | -0.054 | -0.046 | -0.002 | 0.028 | -0.025 | -0.001 | -0.006 | 0.01 | -0.011 | -0.009 | -0.101 | 0.031 | 0.021 | 0.035 | -0.012 | -0.055 | 0.066 | -0.067 | -0.069 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 6.519 | -8.845 | -8.712 | 11.541 | 7.496 | 4.895 | -3.7 | -0.335 | 15.435 | -0.809 | 1.086 | -0.805 | 0.21 | 0.147 | 1.721 | 0.52 | -1.582 | 1.758 | -0.292 | -0.463 | -1.511 | -9.382 | 11.432 | -0.143 | 0.276 | 0.4 | -2.4 | 1.8 | -0.4 | -0.3 | -0.6 | -2 | 3.4 | -8.2 | 5.9 |
Cash At End Of Period
| 26.918 | 20.399 | 29.244 | 37.956 | 26.415 | 18.919 | 14.024 | 17.724 | 18.059 | 2.624 | 3.433 | 2.347 | 3.152 | 2.942 | 2.795 | 1.074 | 0.554 | 2.136 | 0.378 | 0.67 | 1.133 | 2.644 | 12.026 | 0.594 | 0.737 | 0.4 | 0 | 2.3 | 0.6 | 1 | 1.8 | 2.5 | 4.5 | 1.1 | 9.4 |