CoreCard Corporation
NYSE:CCRD
22.7 (USD) • At close December 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 26.918 | 20.399 | 29.244 | 37.956 | 26.415 | 18.919 | 14.024 | 17.724 | 18.059 | 2.624 | 3.433 | 2.347 | 3.152 | 2.942 | 2.795 | 1.074 | 0.554 | 2.136 | 0.378 | 0.67 | 1.133 | 2.644 | 12.026 | 0.594 | 0.737 | 0.5 | 0 | 2.4 | 0.5 | 1 | 1.8 | 2.4 | 4.5 | 1.1 | 9.3 | 3.5 | 4.2 | 4.4 | 2 |
Short Term Investments
| 5.23 | 4.973 | 0 | 0 | 0 | 0.349 | 0.438 | 0.418 | 0.396 | 0.463 | 0.351 | 0.27 | 0.209 | 0 | 0 | 0 | 0.012 | -0.011 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 32.148 | 25.372 | 29.244 | 37.956 | 26.415 | 19.268 | 14.462 | 18.142 | 18.455 | 3.087 | 3.784 | 2.617 | 3.361 | 2.942 | 2.795 | 1.074 | 0.554 | 2.136 | 0.378 | 0.67 | 1.133 | 2.644 | 12.026 | 0.594 | 0.737 | 0.5 | 0 | 2.4 | 0.5 | 1 | 1.8 | 2.4 | 4.5 | 1.1 | 9.3 | 3.5 | 4.2 | 4.4 | 2 |
Net Receivables
| 7.536 | 13.22 | 5.914 | 3.27 | 8.759 | 4.312 | 1.224 | 1.329 | 0.962 | 1.777 | 2.427 | 3.287 | 2.753 | 2.827 | 2.172 | 1.923 | 3.979 | 5.451 | 1.827 | 2.931 | 1.685 | 3.23 | 2.721 | 5.341 | 1.718 | 2.4 | 4.2 | 7 | 7.1 | 4.9 | 12.3 | 13.9 | 12.3 | 11.2 | 11.9 | 16.1 | 33.9 | 29.1 | 26.6 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 1.042 | 1.106 | 0.882 | 0.824 | 0.833 | 0.964 | 1.051 | 1.424 | 0.904 | 0.77 | 0.653 | 0.766 | 0.671 | 0.547 | 0.475 | 0.325 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 5.5 | 6.4 | 4.3 | 5.4 | 10.1 | 21 | 37.9 | 32.2 | 31.6 |
Other Current Assets
| 4.805 | 3.729 | 1.679 | 1.263 | 0.905 | 1.202 | 2.373 | 1.16 | 5.046 | 0.509 | 0.327 | 0.34 | 0.284 | 0.404 | 0.399 | 0.28 | 0.917 | 1.072 | 0.355 | 0.217 | 0.614 | 0.213 | 0.353 | 0.268 | 0.263 | 0.9 | 0.8 | 1.9 | 0.5 | 3.1 | 9.8 | 0.8 | 0.8 | 0.7 | 1.3 | 2.1 | 3.9 | 2.7 | 3.4 |
Total Current Assets
| 44.489 | 42.321 | 36.837 | 42.489 | 36.079 | 24.782 | 18.059 | 20.631 | 24.463 | 6.415 | 7.644 | 7.126 | 7.222 | 7.006 | 6.33 | 4.328 | 6.874 | 9.563 | 3.33 | 4.471 | 4.198 | 6.758 | 15.647 | 6.678 | 3.043 | 4.5 | 5.6 | 11.9 | 8.6 | 9.5 | 29.4 | 23.5 | 21.9 | 18.4 | 32.6 | 42.7 | 79.9 | 68.4 | 63.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11.319 | 12.006 | 10.371 | 6.914 | 2.177 | 1.513 | 1.262 | 0.7 | 0.636 | 1.069 | 1.145 | 1.144 | 1.222 | 1.149 | 1.256 | 1.583 | 1.894 | 1.009 | 0.94 | 0.781 | 0.746 | 0.761 | 0.664 | 0.482 | 0.686 | 2.6 | 2.8 | 2.1 | 1.6 | 1.5 | 1.4 | 1.1 | 1.2 | 1.7 | 2.5 | 2.7 | 6 | 5.7 | 7.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.047 | 2.047 | 2.047 | 2.049 | 2.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.034 | 0.167 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.064 | 0.107 | 0.133 | 0.177 | 0.223 | 0.268 | 0.313 | 0.359 | 0.532 | 2.748 | 2.515 | 3.168 | 2.271 | 0 | 0 | 0 | 1 | 0.6 | 0.8 | 1 | 4.6 | 3.7 | 2.6 | 6.8 | 6.3 | 3.6 | 5.2 | 6 | 5.5 |
Goodwill and Intangible Assets
| 0.034 | 0.167 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.064 | 0.107 | 0.133 | 0.177 | 0.223 | 0.268 | 2.36 | 2.406 | 2.579 | 2.748 | 2.515 | 3.168 | 2.271 | 0 | 0 | 0 | 1 | 0.6 | 0.8 | 1 | 4.6 | 3.7 | 2.6 | 6.8 | 6.3 | 3.6 | 5.2 | 6 | 5.5 |
Long Term Investments
| 4.062 | 5.18 | 6.355 | 1.921 | 3.081 | 0.76 | 1.035 | 1.272 | 1.015 | 1.605 | 1.65 | 1.559 | 1.288 | 1.286 | 1.219 | 1.209 | 0 | 0 | 0 | 4.879 | 6.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0.167 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.879 | -6.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.922 | 3.725 | 4.585 | 5.701 | 2.903 | 2.249 | 1.423 | 0.101 | 0.059 | 0.097 | 0.124 | 0.107 | 0.24 | 0.473 | 1.006 | 1.318 | 1.494 | 2.032 | 4.588 | 4.904 | 6.283 | 7.173 | 7.507 | 10.897 | 9.929 | 10 | 9.7 | 10.3 | 12.3 | 10.8 | 2.6 | 9.7 | 11.3 | 15.8 | 17.3 | 13.9 | 3 | 1.3 | 1.9 |
Total Non-Current Assets
| 19.337 | 20.911 | 21.311 | 14.536 | 8.161 | 4.522 | 3.72 | 2.073 | 1.71 | 2.79 | 2.983 | 2.81 | 2.883 | 3.085 | 3.704 | 4.378 | 5.748 | 5.447 | 8.107 | 8.433 | 9.544 | 11.102 | 10.442 | 11.379 | 10.615 | 12.6 | 13.5 | 13 | 14.7 | 13.3 | 8.6 | 14.5 | 15.1 | 24.3 | 26.1 | 20.2 | 14.2 | 13 | 14.9 |
Total Assets
| 63.826 | 63.232 | 58.148 | 57.025 | 44.24 | 29.304 | 21.779 | 22.704 | 26.173 | 9.205 | 10.627 | 9.936 | 10.105 | 10.091 | 10.034 | 8.706 | 12.622 | 15.01 | 11.437 | 12.904 | 13.742 | 17.86 | 26.089 | 18.057 | 13.658 | 17.1 | 19.1 | 24.9 | 23.3 | 22.8 | 38 | 38 | 37 | 42.7 | 58.7 | 62.9 | 94.1 | 81.4 | 78.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.557 | 2.011 | 2.763 | 0.714 | 0.403 | 0.272 | 0.321 | 0.301 | 0.078 | 0.09 | 0.472 | 0.294 | 0.463 | 0.322 | 0.576 | 0.922 | 1.482 | 1.558 | 0.847 | 0.867 | 0.932 | 1.301 | 1.013 | 0.357 | 0.444 | 1.7 | 1.3 | 1 | 1.6 | 1.2 | 8.8 | 6.6 | 2.8 | 2.6 | 3.9 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.325 | 0.593 | 0 | 0.1 | 0.267 | 0.25 | 0 | 0 | 1.504 | 1 | 2.1 | 2 | 0 | 1.5 | 0.2 | 2.8 | 3.4 | 3.3 | 2.3 | 1.6 | 3 | 18.9 | 22.2 | 17.5 |
Tax Payables
| 0 | 0 | 1.004 | 0.954 | 1.1 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.31 | 1.094 | 2.263 | 1.322 | 0.689 | 0.781 | 0.853 | 1.474 | 1.83 | 0.636 | 0.668 | 0.918 | 0.907 | 1.604 | 1.355 | 0.983 | 2.527 | 3.094 | 4.779 | 4.895 | 2.877 | 1.697 | 1.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.673 | 4.438 | 4.823 | 7.072 | 4.001 | 1.935 | 1.101 | 1.896 | 0.883 | 1.48 | 1.57 | 1.609 | 1.498 | 1.497 | 1.394 | 2.45 | 4.924 | 2.062 | 1.941 | 1.48 | 4.914 | 2.27 | 2.892 | 1.522 | 1.647 | 2.6 | 3.4 | 2.3 | 1.5 | 2 | 2.8 | 3 | 1.9 | 3.6 | 5 | 7.8 | 26.5 | 14 | 11.4 |
Total Current Liabilities
| 9.54 | 7.543 | 10.853 | 10.062 | 6.193 | 3.272 | 2.275 | 3.671 | 2.791 | 2.206 | 2.71 | 2.821 | 2.868 | 3.423 | 3.325 | 3.697 | 6.999 | 6.714 | 7.667 | 7.509 | 6.096 | 5.268 | 5.441 | 3.383 | 3.091 | 6.4 | 6.7 | 3.3 | 4.6 | 3.4 | 14.4 | 13 | 8 | 8.5 | 10.5 | 10.8 | 45.4 | 36.2 | 28.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.121 | 1.981 | 2.708 | 1.994 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.363 | 0.9 | 1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 2.3 | 3.3 | 1 | 2 | 0.2 | 0.2 |
Deferred Revenue Non-Current
| 0.265 | 0.473 | 0.164 | -0.818 | 0.023 | 0.111 | 0.051 | 0.085 | 0.195 | 0.191 | 0.238 | 0.048 | 0.05 | 0.07 | 0.09 | 0 | 0 | 0 | 0 | 0 | 5.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.472 | 0.549 | 0.818 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 1 | 0.1 | 1.2 |
Other Non-Current Liabilities
| 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.23 | 0.185 | 0.148 | 0.14 | 0.137 | 0.1 | 0.249 | 0.095 | 0.356 | 0.248 | 0.31 | 0 | 5.182 | 2.79 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0 | 0 | -0.1 | 0.6 | 0 | 4.4 | 0.9 | 0.5 |
Total Non-Current Liabilities
| 1.582 | 2.926 | 3.421 | 2.812 | 0.758 | 0.111 | 0.051 | 0.103 | 0.213 | 0.421 | 0.423 | 0.196 | 0.19 | 0.207 | 0.1 | 0.249 | 0.095 | 0.356 | 0.248 | 0.31 | 5.06 | 5.182 | 2.79 | 1.861 | 0.363 | 0.9 | 1 | 1 | 3.1 | 0.1 | 0.1 | 10 | 6.1 | 2.2 | 4.2 | 1 | 7.4 | 1.2 | 1.9 |
Total Liabilities
| 11.122 | 10.469 | 14.274 | 12.874 | 6.951 | 3.383 | 2.326 | 3.774 | 3.004 | 2.627 | 3.133 | 3.017 | 3.058 | 3.63 | 3.425 | 3.946 | 7.094 | 7.07 | 7.915 | 7.819 | 11.156 | 10.45 | 8.231 | 3.383 | 3.454 | 7.3 | 7.7 | 3.3 | 4.6 | 3.5 | 14.5 | 13 | 8 | 10.7 | 14.7 | 11.8 | 52.8 | 37.4 | 30.8 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.09 | 0.09 | 0.09 | 0.089 | 0.089 | 0.088 | 0.088 | 0.087 | 0.087 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.056 | 0.051 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 56.32 | 52.925 | 39.044 | 30.005 | 21.844 | 10.875 | 4.631 | 4.158 | 5.27 | -12.75 | -12.674 | -13.758 | -15.909 | -16.566 | -16.379 | -15.166 | -14.343 | -11.919 | -16.388 | -14.762 | -17.325 | -12.527 | -0.27 | -9.383 | -14.642 | -14.9 | -13.3 | -6.2 | -10.4 | -10.6 | -2.8 | -2.4 | 1.3 | 31.6 | 44 | 51 | 41.2 | 43.9 | 20.5 |
Accumulated Other Comprehensive Income/Loss
| 0.032 | -0.061 | -0.194 | -0.14 | -0.094 | -0.092 | -0.143 | -0.163 | -0.184 | -0.11 | -0.098 | -0.101 | -0.111 | 0.003 | -0.028 | -0.092 | -0.127 | -0.127 | -0.061 | -0.124 | -0.06 | -0.056 | -0.355 | -0.215 | 0.731 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3.738 | -0.191 | 4.934 | 14.197 | 15.45 | 15.05 | 14.877 | 17.864 | 20.875 | 21.537 | 21.488 | 21.406 | 23.08 | 22.637 | 21.41 | 18.457 | 18.437 | 18.425 | 18.41 | 18.41 | 18.41 | 18.432 | 18.438 | 24.216 | 24.069 | 24 | 24.7 | 27.8 | 29.1 | 29.8 | 26.2 | 27 | 27.4 | 0 | 0 | 0.1 | 0.1 | 0.1 | 27.2 |
Total Shareholders Equity
| 52.704 | 52.763 | 43.874 | 44.151 | 37.289 | 25.921 | 19.453 | 21.946 | 26.048 | 8.767 | 8.806 | 7.637 | 5.531 | 4.945 | 5.093 | 3.244 | 4.012 | 6.424 | 2.006 | 3.569 | 1.07 | 5.894 | 17.858 | 14.674 | 10.209 | 9.6 | 11.4 | 21.6 | 18.7 | 19.2 | 23.4 | 24.6 | 28.7 | 31.6 | 44 | 51.1 | 41.3 | 44 | 47.7 |
Total Equity
| 52.704 | 52.763 | 43.874 | 44.151 | 37.289 | 25.921 | 19.453 | 18.93 | 23.169 | 6.578 | 7.494 | 6.919 | 7.047 | 6.461 | 6.609 | 4.76 | 5.528 | 7.94 | 3.522 | 5.085 | 2.586 | 7.41 | 17.858 | 14.674 | 10.204 | 9.8 | 11.4 | 21.6 | 18.7 | 19.3 | 23.5 | 25 | 29 | 32 | 44 | 51.1 | 41.3 | 44 | 47.7 |
Total Liabilities & Shareholders Equity
| 63.826 | 63.232 | 58.148 | 57.025 | 44.24 | 29.304 | 21.779 | 22.704 | 26.173 | 9.205 | 10.627 | 9.936 | 10.105 | 10.091 | 10.034 | 8.706 | 12.622 | 15.01 | 11.437 | 12.904 | 13.742 | 17.86 | 26.089 | 18.057 | 13.658 | 17.1 | 19.1 | 24.9 | 23.3 | 22.8 | 38 | 38 | 37 | 42.7 | 58.7 | 62.9 | 94.1 | 81.4 | 78.5 |