CoreCard Corporation
NYSE:CCRD
22.7 (USD) • At close December 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15.703 | 13.797 | 13.076 | 12.157 | 13.399 | 15.692 | 14.756 | 15.825 | 14.45 | 15.206 | 24.284 | 13.046 | 12.935 | 13.355 | 8.912 | 9.623 | 10.304 | 8.053 | 7.893 | 10.303 | 9.522 | 7.512 | 6.966 | 6.054 | 5.415 | 4.573 | 4.058 | 2.546 | 1.868 | 3.136 | 1.752 | 2.334 | 2.649 | 1.55 | 1.647 | 1.273 | 1.232 | 1.208 | 1.069 | 3.434 | 3.787 | 3.695 | 3.67 | 3.492 | 4.574 | 4.166 | 4.086 | 4.329 | 4.075 | 4.032 | 4.094 | 3.693 | 4.93 | 4.157 | 3.544 | 3.322 | 3.816 | 4.608 | 3.697 | 3.539 | 3.415 | 3.123 | 2.788 | 4.816 | 3.189 | 3.719 | 4.704 | 5.305 | 5.794 | 3.857 | 4.049 | 2.571 | 3.46 | 4.229 | 5.611 | 4.579 | 3.278 | 4.662 | 3.579 | 3.961 | 10.416 | 3.343 | 4.612 | 4.595 | 2.748 | 2.821 | 3.17 | 3.387 | 2.973 | 2.213 | 2.168 | 3.249 | 2.257 | 1.519 | 1.694 | 1.403 | 1.63 | 1.988 | 2.007 | 1.879 | 1.8 | 2.1 | 2.7 | 3.8 | 4.4 | 5.3 | 4.8 | 5.5 | 5.2 | 5.3 | 5.1 | 5.1 | 6.1 | 6.5 | 6.1 | 7.8 | 7.1 | 7.4 | 5.9 | 5.7 | 6.4 | 5.8 | 18 | 17.4 | 12.8 | 15.2 | 14.4 | 13.6 | 12.6 | 11.7 | 12.9 | 12 | 10.7 | 12.1 | 13.9 | 15 | 11 | 12.7 | 13.1 | 10.6 | 10.6 | 16.8 | 17.2 | 16.1 | 19 | 21.5 | 18.3 | 41.8 | 37 | 40.1 | 44.4 | 39.4 | 40 | 35.1 | 35.3 | 26.8 |
Cost of Revenue
| 8.999 | 9.09 | 9.5 | 8.191 | 9.279 | 9.296 | 9.804 | 8.838 | 8.431 | 7.937 | 7.456 | 6.811 | 6.104 | 5.558 | 4.429 | 4.009 | 4.217 | 3.694 | 3.506 | 3.314 | 3.012 | 2.899 | 2.534 | 2.416 | 2.323 | 2.042 | 1.743 | 1.434 | 0.812 | 1.346 | 0.903 | 1.065 | 1.425 | 0.777 | 0.711 | 0.61 | 0.658 | 0.678 | 0.606 | 1.796 | 2.044 | 2.052 | 1.961 | 1.89 | 2.451 | 2.059 | 2.221 | 2.209 | 2.227 | 2.313 | 2.223 | 2.095 | 2.262 | 2.078 | 1.826 | 1.756 | 1.892 | 2.546 | 1.883 | 1.741 | 1.818 | 1.598 | 1.612 | 2.031 | 1.758 | 2.115 | 2.681 | 3.167 | 3.317 | 2.277 | 1.642 | 1.369 | 1.605 | 1.977 | 2.654 | 1.847 | 1.522 | 1.849 | 1.732 | 1.741 | 3.829 | 1.511 | 1.795 | 1.587 | 1.61 | 1.698 | 1.809 | 1.859 | 1.649 | 1.197 | 1.176 | 1.58 | 1.218 | 0.661 | 0.614 | 0.44 | 0.566 | 0.835 | 0.82 | 0.636 | 0.6 | 1 | 1.3 | 2.7 | 2.7 | 3.2 | 2.4 | 3.2 | 1.9 | 2.9 | 2.8 | 2.4 | 3.1 | 3.2 | 3.1 | 3.5 | 3.2 | 3.1 | 2.8 | 2.4 | 1.6 | 1.3 | 12.8 | 14.4 | 7.9 | 9.2 | 10 | 9.5 | 8.5 | 7.7 | 9.2 | 8.5 | 6.4 | 7.6 | 8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 6.704 | 4.707 | 3.576 | 3.966 | 4.12 | 6.396 | 4.952 | 6.987 | 6.019 | 7.269 | 16.828 | 6.235 | 6.831 | 7.797 | 4.483 | 5.614 | 6.087 | 4.359 | 4.387 | 6.989 | 6.51 | 4.613 | 4.432 | 3.638 | 3.092 | 2.531 | 2.315 | 1.112 | 1.056 | 1.79 | 0.849 | 1.269 | 1.224 | 0.773 | 0.936 | 0.663 | 0.574 | 0.53 | 0.463 | 1.638 | 1.743 | 1.643 | 1.709 | 1.602 | 2.123 | 2.107 | 1.865 | 2.12 | 1.848 | 1.719 | 1.871 | 1.598 | 2.668 | 2.079 | 1.718 | 1.566 | 1.924 | 2.062 | 1.814 | 1.798 | 1.597 | 1.525 | 1.176 | 2.785 | 1.431 | 1.604 | 2.023 | 2.138 | 2.477 | 1.58 | 2.407 | 1.202 | 1.855 | 2.252 | 2.957 | 2.732 | 1.756 | 2.813 | 1.847 | 2.22 | 6.587 | 1.832 | 2.817 | 3.008 | 1.138 | 1.123 | 1.361 | 1.528 | 1.324 | 1.016 | 0.992 | 1.669 | 1.039 | 0.858 | 1.08 | 0.963 | 1.064 | 1.153 | 1.187 | 1.243 | 1.2 | 1.1 | 1.4 | 1.1 | 1.7 | 2.1 | 2.4 | 2.3 | 3.3 | 2.4 | 2.3 | 2.7 | 3 | 3.3 | 3 | 4.3 | 3.9 | 4.3 | 3.1 | 3.3 | 4.8 | 4.5 | 5.2 | 3 | 4.9 | 6 | 4.4 | 4.1 | 4.1 | 4 | 3.7 | 3.5 | 4.3 | 4.5 | 5 | 15 | 11 | 12.7 | 13.1 | 10.6 | 10.6 | 16.8 | 17.2 | 16.1 | 19 | 21.5 | 18.3 | 41.8 | 37 | 40.1 | 44.4 | 39.4 | 40 | 35.1 | 35.3 | 26.8 |
Gross Profit Ratio
| 0.427 | 0.341 | 0.273 | 0.326 | 0.307 | 0.408 | 0.336 | 0.442 | 0.417 | 0.478 | 0.693 | 0.478 | 0.528 | 0.584 | 0.503 | 0.583 | 0.591 | 0.541 | 0.556 | 0.678 | 0.684 | 0.614 | 0.636 | 0.601 | 0.571 | 0.553 | 0.57 | 0.437 | 0.565 | 0.571 | 0.485 | 0.544 | 0.462 | 0.499 | 0.568 | 0.521 | 0.466 | 0.439 | 0.433 | 0.477 | 0.46 | 0.445 | 0.466 | 0.459 | 0.464 | 0.506 | 0.456 | 0.49 | 0.453 | 0.426 | 0.457 | 0.433 | 0.541 | 0.5 | 0.485 | 0.471 | 0.504 | 0.447 | 0.491 | 0.508 | 0.468 | 0.488 | 0.422 | 0.578 | 0.449 | 0.431 | 0.43 | 0.403 | 0.428 | 0.41 | 0.594 | 0.468 | 0.536 | 0.533 | 0.527 | 0.597 | 0.536 | 0.603 | 0.516 | 0.56 | 0.632 | 0.548 | 0.611 | 0.655 | 0.414 | 0.398 | 0.429 | 0.451 | 0.445 | 0.459 | 0.458 | 0.514 | 0.46 | 0.565 | 0.638 | 0.686 | 0.653 | 0.58 | 0.591 | 0.662 | 0.667 | 0.524 | 0.519 | 0.289 | 0.386 | 0.396 | 0.5 | 0.418 | 0.635 | 0.453 | 0.451 | 0.529 | 0.492 | 0.508 | 0.492 | 0.551 | 0.549 | 0.581 | 0.525 | 0.579 | 0.75 | 0.776 | 0.289 | 0.172 | 0.383 | 0.395 | 0.306 | 0.301 | 0.325 | 0.342 | 0.287 | 0.292 | 0.402 | 0.372 | 0.36 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 2.501 | 1.952 | 1.508 | 2.384 | 2.489 | 2.092 | 1.514 | 2.787 | 3.129 | 2.463 | 3.324 | 1.75 | 2.356 | 2.652 | 2.101 | 1.676 | 1.639 | 0.921 | 0.918 | 1.882 | 1.575 | 0.861 | 1.195 | 0.886 | 0.805 | 0.709 | 0.953 | 1.406 | 1.132 | 1.042 | 0.787 | 0.847 | 0.637 | 0.611 | 0.645 | 0.763 | 0.703 | 0.718 | 0.694 | 0.841 | 0.732 | 0.844 | 0.789 | 0.816 | 0.587 | 0.658 | 0.617 | 0.66 | 0.55 | 0.613 | 0.668 | 0.593 | 0.649 | 0.73 | 0.639 | 0.615 | 0.638 | 0.492 | 0.437 | 0.55 | 0.62 | 0.506 | 0.504 | 0.872 | 0.902 | 0.904 | 1.202 | 1.328 | 1.275 | 1.164 | 1.264 | 1.417 | 1.39 | 1.545 | 1.7 | 1.776 | 1.742 | 1.675 | 1.627 | 1.745 | 1.684 | 2.102 | 2.1 | 2.06 | 2.076 | 2.1 | 2.081 | 2.121 | 2.285 | 2.607 | 2.786 | 1.328 | 1.548 | 0.241 | 0.254 | 0.247 | 0.258 | 0.202 | 0.208 | 0.205 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.4 | 1.3 | 0.2 | 1.2 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.5 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.339 | 1.49 | 1.427 | 1.114 | 1.155 | 1.516 | 1.549 | 1.064 | 1.107 | 1.255 | 1.685 | 1.36 | 1.069 | 1.241 | 0.88 | 1.168 | 0.936 | 0.704 | 1.058 | 1.101 | 0.7 | 1.1 | 0.594 | 0.469 | 0.466 | 0.418 | 0.473 | 0.367 | 0.343 | 0.397 | 0.481 | 0.482 | 0.376 | 0.383 | 0.556 | 0.408 | 0.433 | 0.725 | 0.367 | 0.62 | 0.709 | 0.665 | 0.919 | 0.59 | 0.62 | 0.642 | 0.829 | 0.736 | 0.66 | 0.751 | 0.871 | 0.788 | 0.731 | 0.595 | 0.918 | 0.749 | 0.654 | 0.672 | 0.725 | 0.611 | 0.972 | 0.766 | 0.923 | 0 | 0.907 | 1.205 | 1.471 | 0 | 1.113 | 0.918 | 0.98 | 0 | 0.868 | 0.949 | 1.194 | 0 | 0.951 | 0.8 | 0.959 | 0 | 0.996 | 0.914 | 0.894 | 0 | 0 | 0.951 | 0 | 1.109 | 1.199 | 1.109 | 0 | 0 | 0 | 0.85 | 0.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.079 | 0.116 | 0.114 | 0.073 | 0.063 | 0.105 | 0.069 | 0.105 | 0.08 | 0.085 | 0.066 | 0.099 | 0.097 | 0.046 | 0.037 | 0.038 | 0.031 | 0.031 | 0.032 | 0.027 | 0.035 | 0.051 | 0.038 | 0.015 | 0.085 | 0.087 | 0.068 | 0.043 | 0.064 | 0.069 | 0.079 | 0.076 | 0.08 | 0.099 | 0.096 | 0.062 | 0.058 | 0.052 | 0.071 | 0.304 | 0.337 | 0.388 | 0.38 | 0.436 | 0.482 | 0.469 | 0.504 | 0.443 | 0.592 | 0.593 | 0.586 | 0.488 | 0.536 | 0.565 | 0.52 | 0.512 | 0.527 | 0.553 | 0.566 | 0.467 | 0.556 | 0.456 | 0.444 | 0 | 0.62 | 0.769 | 0.843 | 0 | 1.057 | 0.59 | 0.437 | 0 | 0.545 | 0.595 | 0.591 | 0 | 0.457 | 0.601 | 0.541 | 0 | 0.634 | 0.687 | 0.66 | 0 | 0 | 0.681 | 0 | -0.812 | 0.725 | 0.812 | 0 | 0 | 0 | 0.355 | 0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.418 | 1.606 | 1.541 | 1.187 | 1.218 | 1.621 | 1.618 | 1.169 | 1.187 | 1.34 | 1.751 | 1.459 | 1.166 | 1.287 | 0.917 | 1.206 | 0.967 | 0.735 | 1.09 | 1.128 | 0.735 | 1.151 | 0.632 | 0.484 | 0.551 | 0.505 | 0.541 | 0.41 | 0.407 | 0.466 | 0.56 | 0.558 | 0.456 | 0.482 | 0.652 | 0.47 | 0.491 | 0.777 | 0.438 | 0.924 | 1.046 | 1.053 | 1.299 | 1.026 | 1.102 | 1.111 | 1.333 | 1.179 | 1.252 | 1.344 | 1.457 | 1.276 | 1.267 | 1.16 | 1.438 | 1.261 | 1.181 | 1.225 | 1.291 | 1.078 | 1.528 | 1.222 | 1.367 | 1.343 | 1.527 | 1.974 | 2.314 | 2.339 | 2.17 | 1.508 | 1.417 | 1.168 | 1.413 | 1.544 | 1.785 | 1.823 | 1.408 | 1.401 | 1.5 | 1.314 | 1.63 | 1.601 | 1.554 | 1.623 | 1.597 | 1.632 | 1.854 | 1.854 | 1.924 | 1.921 | 1.823 | 1.589 | 7.841 | 1.205 | 1.06 | 0.924 | 1.009 | 0.914 | 1.267 | 0.99 | 0.9 | 1.1 | 1.4 | 2 | 3.2 | 2.5 | 3.2 | 2.8 | 3.5 | 2.5 | 2.7 | 3 | 3.1 | 3.5 | 3.1 | 4.7 | 3.8 | 3.5 | 3.5 | 4.7 | 4.9 | 7.1 | 5.5 | 5.1 | 5.9 | 6.2 | 5.1 | 4.7 | 4.8 | 5.5 | 5.2 | 5.1 | 6 | 5.8 | 6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0.235 | 0.256 | 0.112 | 0.308 | 0.201 | 0.09 | 0.1 | 0.06 | 0.029 | 0.037 | 0.047 | 0.074 | 0.081 | 0.075 | 0.066 | 0.059 | 0.117 | 0.136 | -0.115 | -0.005 | 0.125 | 0.126 | -0.022 | 0.245 | -0.189 | 0.072 | 0.072 | 1.868 | -0.059 | 0.033 | 0.04 | 0.037 | 0.021 | -0.664 | 0.035 | 0.046 | 0.027 | 0.002 | 0.016 | 0.013 | 0.013 | 0.008 | 0.022 | 0.016 | 0.016 | 0.017 | 0 | 0.012 | 0.014 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.681 | 0 | 0 | 0.234 | 0.072 | -0.013 | 0.021 | 0.147 | 0.1 | 0.1 | 0.1 | -0.4 | 0.6 | 0 | 1.3 | 0.3 | 1.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.8 | 0.3 | 0.2 | 0.2 | 0.3 | 1.2 | 1.6 | 0.5 | 0.4 | 0.5 | 0.4 | 0.3 | 1 | 0.2 | 0.5 | 0.3 | 0.5 | 0.6 | 0.5 | 0.5 | -65.2 | 0 | 0 | 0 | -64.8 | 0 | 0 | 0 | -82.5 | 0 | 0 | 0 | -153.7 | 0 | 0 | 0 | 0 | 0 | -123.1 | 0 | 0 |
Operating Expenses
| 3.919 | 3.558 | 3.049 | 3.571 | 3.707 | 3.713 | 3.132 | 3.956 | 4.316 | 3.803 | 5.075 | 3.209 | 3.522 | 3.939 | 3.018 | 2.882 | 2.606 | 1.656 | 2.008 | 3.01 | 2.31 | 2.012 | 1.827 | 1.37 | 1.356 | 1.214 | 1.494 | 1.816 | 1.539 | 1.508 | 1.347 | 1.405 | 1.093 | 1.093 | 1.297 | 1.233 | 1.194 | 1.495 | 1.132 | 1.765 | 1.778 | 1.897 | 2.088 | 1.842 | 1.689 | 1.769 | 1.95 | 1.839 | 1.802 | 1.957 | 2.125 | 1.869 | 1.916 | 1.89 | 2.077 | 1.876 | 1.819 | 1.717 | 1.728 | 1.628 | 2.148 | 1.728 | 1.871 | 2.215 | 2.429 | 2.878 | 3.516 | 3.668 | 3.445 | 2.672 | 2.681 | 2.585 | 2.803 | 3.089 | 3.485 | 3.599 | 3.15 | 3.076 | 3.127 | 3.059 | 3.314 | 3.703 | 3.654 | 3.683 | 3.673 | 3.732 | 3.935 | 3.975 | 4.209 | 4.528 | 4.609 | 2.917 | 8.708 | 1.446 | 1.314 | 1.405 | 1.339 | 1.103 | 1.496 | 1.342 | 1.2 | 1.4 | 1.7 | 1.7 | 3.9 | 2.9 | 5.8 | 3.3 | 6 | 2.9 | 3 | 3.4 | 3.4 | 3.8 | 3.3 | 5.5 | 4.1 | 4.2 | 4.1 | 5 | 6.1 | 8.7 | 6 | 5.5 | 6.4 | 6.6 | 5.4 | 5.7 | 5 | 6 | 5.5 | 5.6 | 6.6 | 6.3 | 6.9 | -65.2 | 0 | 0 | 0 | -64.8 | 0 | 0 | 0 | -82.5 | 0 | 0 | 0 | -153.7 | 0 | 0 | 0 | 0 | 0 | -123.1 | 0 | 0 |
Operating Income
| 2.785 | 1.149 | 0.527 | 0.395 | 0.413 | 2.683 | 1.82 | 2.31 | 1.703 | 3.466 | 11.753 | 3.026 | 3.309 | 3.858 | 1.465 | 2.732 | 3.481 | 2.703 | 2.379 | 3.979 | 4.2 | 2.601 | 2.605 | 2.268 | 1.736 | 1.317 | 0.821 | -0.704 | -0.483 | 0.282 | -0.498 | -0.136 | 0.131 | -0.32 | -0.361 | -0.57 | -0.62 | -0.965 | -0.669 | -0.127 | -0.035 | -0.254 | -0.766 | -0.24 | 0.434 | 0.338 | -0.085 | 0.281 | 0.046 | -0.238 | -0.254 | -0.271 | 0.752 | 0.189 | -0.359 | -0.31 | 0.105 | 0.345 | 0.08 | 0.17 | -0.551 | -0.203 | -0.695 | 0.201 | -0.998 | -1.274 | -1.493 | -1.53 | -0.968 | -1.092 | -0.274 | -1.383 | -0.948 | -0.837 | -0.528 | -0.867 | -1.394 | -0.263 | -1.28 | -0.839 | 3.273 | -1.871 | -0.837 | -0.675 | -2.535 | -2.609 | -2.574 | -2.447 | -2.885 | -3.512 | -3.617 | -1.248 | -7.669 | -0.588 | -0.234 | -0.442 | -0.275 | 0.05 | -0.309 | -0.099 | 0.9 | -0.3 | -0.3 | -0.6 | -2.2 | -0.8 | -3.4 | -1 | -2.7 | -0.5 | -0.7 | -0.7 | -0.4 | -0.5 | -0.3 | -1.2 | -0.2 | 0.1 | -1 | -1.7 | -1.3 | -4.2 | -0.8 | -2.5 | -1.5 | -0.6 | -1 | -1.6 | -0.9 | -2 | -1.8 | -2.1 | -2.3 | -1.8 | -1.9 | -50.2 | 11 | 12.7 | 13.1 | -54.2 | 10.6 | 16.8 | 17.2 | -66.4 | 19 | 21.5 | 18.3 | -111.9 | 37 | 40.1 | 44.4 | 39.4 | 40 | -88 | 35.3 | 26.8 |
Operating Income Ratio
| 0.177 | 0.083 | 0.04 | 0.032 | 0.031 | 0.171 | 0.123 | 0.146 | 0.118 | 0.228 | 0.484 | 0.232 | 0.256 | 0.289 | 0.164 | 0.284 | 0.338 | 0.336 | 0.301 | 0.386 | 0.441 | 0.346 | 0.374 | 0.375 | 0.321 | 0.288 | 0.202 | -0.277 | -0.259 | 0.09 | -0.284 | -0.058 | 0.049 | -0.206 | -0.219 | -0.448 | -0.503 | -0.799 | -0.626 | -0.037 | -0.009 | -0.069 | -0.209 | -0.069 | 0.095 | 0.081 | -0.021 | 0.065 | 0.011 | -0.059 | -0.062 | -0.073 | 0.153 | 0.045 | -0.101 | -0.093 | 0.028 | 0.075 | 0.022 | 0.048 | -0.161 | -0.065 | -0.249 | 0.042 | -0.313 | -0.343 | -0.317 | -0.288 | -0.167 | -0.283 | -0.068 | -0.538 | -0.274 | -0.198 | -0.094 | -0.189 | -0.425 | -0.056 | -0.358 | -0.212 | 0.314 | -0.56 | -0.181 | -0.147 | -0.922 | -0.925 | -0.812 | -0.722 | -0.97 | -1.587 | -1.668 | -0.384 | -3.398 | -0.387 | -0.138 | -0.315 | -0.169 | 0.025 | -0.154 | -0.053 | 0.5 | -0.143 | -0.111 | -0.158 | -0.5 | -0.151 | -0.708 | -0.182 | -0.519 | -0.094 | -0.137 | -0.137 | -0.066 | -0.077 | -0.049 | -0.154 | -0.028 | 0.014 | -0.169 | -0.298 | -0.203 | -0.724 | -0.044 | -0.144 | -0.117 | -0.039 | -0.069 | -0.118 | -0.071 | -0.171 | -0.14 | -0.175 | -0.215 | -0.149 | -0.137 | -3.347 | 1 | 1 | 1 | -5.113 | 1 | 1 | 1 | -4.124 | 1 | 1 | 1 | -2.677 | 1 | 1 | 1 | 1 | 1 | -2.507 | 1 | 1 |
Total Other Income Expenses Net
| 0.143 | 0.036 | 0.052 | 0.234 | -0.707 | -0.19 | -0.151 | -1.24 | 0.099 | 0.289 | -0.066 | 0.091 | 0.127 | -0.053 | -0.058 | 0.259 | -0.033 | 0.022 | -0.914 | -0.115 | -0.005 | 0.125 | 0.126 | -0.022 | 0.245 | -0.189 | 0.072 | 0.062 | 1.868 | -0.059 | 0.033 | 0.041 | 0.037 | 0.021 | -0.664 | 1.282 | 0.046 | 0.027 | 0.002 | 0.447 | 0.004 | 0.127 | 0.006 | 0.038 | 0.023 | 0.015 | 0.018 | -0.002 | 0.011 | 0.008 | 0.01 | -0.061 | -0.001 | 0.475 | 0.026 | 0.014 | 0.013 | 0.014 | 0.027 | 0.018 | 0.036 | 0.028 | 0.034 | -0.022 | 0.025 | 0.023 | 0.018 | -0.065 | 0.008 | 0.17 | -0.019 | 0.057 | 2.774 | 0.173 | 0.083 | -0.068 | 0.29 | 0.958 | 1.073 | 1.413 | 1.743 | -0.334 | 0.018 | -0.43 | 0.139 | 0.426 | 3.419 | -0.277 | -0.174 | -1.195 | 1.506 | -0.861 | 0 | 18.903 | 0.546 | 0.25 | 0.633 | 0 | 0.309 | 0.099 | -0.8 | 0.3 | 1.4 | 0.7 | 2.3 | 1.5 | 0.8 | 1.1 | 2.7 | -0.3 | 0.7 | 0.7 | 0.4 | 4 | -0.2 | 1.4 | 0.2 | 0.2 | 0.1 | 0.2 | 0.5 | 1.4 | 0.1 | 0.2 | 0.2 | 0.2 | 4.6 | 1.8 | 0 | 0.7 | 0.4 | 2.3 | 2.3 | 0 | 0.5 | 50.2 | -11 | -12.7 | -13.1 | 54.2 | -10.6 | -16.8 | -17.2 | 66.4 | -19 | -21.5 | -18.3 | 111.9 | -37 | -40.1 | -44.4 | -39.4 | -40 | 88 | -35.3 | -26.8 |
Income Before Tax
| 2.928 | 1.185 | 0.579 | 0.629 | -0.294 | 2.493 | 1.669 | 1.791 | 1.802 | 3.755 | 11.687 | 3.116 | 3.436 | 3.805 | 1.407 | 2.991 | 3.448 | 2.725 | 1.465 | 3.864 | 4.195 | 2.726 | 2.731 | 2.246 | 1.981 | 1.128 | 0.893 | -0.642 | 1.385 | 0.223 | -0.465 | -0.095 | 0.168 | -0.299 | -1.025 | 0.712 | -0.574 | -0.938 | -0.667 | -0.112 | -0.02 | -0.122 | -0.75 | -0.202 | 0.457 | 0.353 | -0.067 | 0.279 | 0.057 | -0.23 | -0.244 | -0.332 | 0.751 | 0.664 | -0.333 | -0.296 | 0.118 | 0.359 | 0.107 | 0.188 | -0.515 | -0.175 | -0.661 | 0.179 | -0.973 | -1.251 | -1.475 | -1.595 | -0.96 | -0.956 | -0.293 | -1.326 | 1.826 | -0.776 | -0.417 | -0.935 | -1.105 | 0.695 | -0.207 | 0.574 | 5.016 | -2.205 | -0.819 | -1.105 | -2.396 | -2.183 | 0.845 | -2.724 | -3.059 | -4.707 | -2.111 | -2.109 | -7.669 | 18.315 | 0.312 | -0.192 | 0.358 | 0.05 | 8.355 | 0.947 | 0.1 | -0.3 | 1.1 | 0.1 | 0.1 | 0.7 | -2.6 | 0.1 | -2.7 | -0.5 | 1.1 | 1.3 | 0 | 3.5 | -0.3 | 0.2 | 0.8 | 0.3 | -0.9 | -1.5 | -0.8 | -2.8 | -0.7 | -2.3 | -1.3 | -0.4 | 3.6 | 0.2 | -0.9 | -1.3 | -1.4 | 0.2 | 1.4 | 0 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.186 | 0.086 | 0.044 | 0.052 | -0.022 | 0.159 | 0.113 | 0.113 | 0.125 | 0.247 | 0.481 | 0.239 | 0.266 | 0.285 | 0.158 | 0.311 | 0.335 | 0.338 | 0.186 | 0.375 | 0.441 | 0.363 | 0.392 | 0.371 | 0.366 | 0.247 | 0.22 | -0.252 | 0.741 | 0.071 | -0.265 | -0.041 | 0.063 | -0.193 | -0.622 | 0.559 | -0.466 | -0.776 | -0.624 | -0.033 | -0.005 | -0.033 | -0.204 | -0.058 | 0.1 | 0.085 | -0.016 | 0.064 | 0.014 | -0.057 | -0.06 | -0.09 | 0.152 | 0.16 | -0.094 | -0.089 | 0.031 | 0.078 | 0.029 | 0.053 | -0.151 | -0.056 | -0.237 | 0.037 | -0.305 | -0.336 | -0.314 | -0.301 | -0.166 | -0.248 | -0.072 | -0.516 | 0.528 | -0.183 | -0.074 | -0.204 | -0.337 | 0.149 | -0.058 | 0.145 | 0.482 | -0.66 | -0.178 | -0.24 | -0.872 | -0.774 | 0.267 | -0.804 | -1.029 | -2.127 | -0.974 | -0.649 | -3.398 | 12.057 | 0.184 | -0.137 | 0.22 | 0.025 | 4.163 | 0.504 | 0.056 | -0.143 | 0.407 | 0.026 | 0.023 | 0.132 | -0.542 | 0.018 | -0.519 | -0.094 | 0.216 | 0.255 | 0 | 0.538 | -0.049 | 0.026 | 0.113 | 0.041 | -0.153 | -0.263 | -0.125 | -0.483 | -0.039 | -0.132 | -0.102 | -0.026 | 0.25 | 0.015 | -0.071 | -0.111 | -0.109 | 0.017 | 0.131 | 0 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.732 | 0.289 | 0.149 | 0.143 | -0.072 | 0.618 | 0.413 | 0.795 | 0.443 | 0.899 | 3.017 | 0.456 | 0.902 | 1 | 0.367 | 0.872 | 0.653 | 0.525 | 0.418 | 0.167 | 1.103 | 0.618 | 0.659 | -0.181 | 0.115 | 0.07 | -0.072 | 0.008 | -1.868 | 0.02 | -0.033 | -0.056 | 0.008 | -0.002 | -0.001 | -1.51 | -0.196 | -0.172 | 0.003 | 0.014 | 0.026 | -0.511 | 0.012 | 0.027 | -0.151 | 0.041 | 0.002 | 0.032 | -0.196 | 0.035 | 0.012 | -0.006 | 0.051 | 0.027 | 0.021 | 0.02 | 0.027 | 0.061 | 0.023 | -0.001 | 0.006 | 0.002 | 0.001 | -0.001 | 0.012 | 0.005 | 0.012 | -0.005 | 0.022 | -0.265 | -0.121 | 0.034 | -10.557 | -0.064 | -0.122 | 0.009 | 0.053 | -1.885 | 0.012 | -2.952 | -3.438 | 0.714 | 0.001 | 0.064 | -0.189 | -0.818 | -0.104 | 0.007 | -0.362 | 0.001 | 0.011 | -0.214 | 0.003 | 0.384 | -1.835 | -0.01 | 0.213 | 0.416 | -17.357 | -2.104 | 1.8 | 1.1 | -2.8 | -1.8 | -0.2 | -1.5 | -1.6 | -2.2 | 8.7 | 0.7 | -3.7 | -3.9 | -0.9 | -8 | 0.4 | -2.8 | -2.1 | 0.1 | -0.2 | -0.6 | -0.4 | 0.1 | -0.2 | -0.5 | -0.5 | 0.1 | 0.1 | 0.2 | 0.1 | -1.4 | -0.8 | -4.5 | -7.3 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 2.196 | 0.896 | 0.43 | 0.486 | -0.222 | 1.875 | 1.256 | 0.996 | 1.359 | 2.856 | 8.67 | 2.66 | 2.534 | 2.805 | 1.04 | 2.119 | 2.795 | 2.2 | 1.047 | 3.697 | 3.092 | 2.108 | 2.072 | 2.427 | 1.866 | 1.058 | 0.893 | -0.65 | 1.372 | 0.16 | -0.465 | -0.08 | 0.123 | -0.217 | -0.937 | 0.94 | -0.424 | -0.793 | 18.296 | 0.211 | 0.165 | 0.132 | -0.586 | -0.057 | 0.585 | 0.419 | 0.14 | 0.309 | 0.23 | -0.265 | -0.256 | -0.326 | 0.567 | 0.742 | -0.354 | -0.661 | 0.091 | 0.298 | 0.084 | 0.147 | -0.521 | -0.177 | -0.662 | 0.098 | -0.978 | 1.543 | -1.487 | -0.387 | -0.982 | -0.922 | -0.133 | -1.326 | 7.016 | -0.776 | -0.445 | -0.944 | -1.158 | 0.695 | -0.219 | 0.571 | 5.016 | -2.205 | -0.82 | -1.169 | -2.396 | -2.183 | 0.949 | -2.731 | -2.697 | -4.708 | -2.122 | -1.895 | -7.672 | 17.931 | 0.749 | -0.182 | 0.145 | -0.132 | 8.384 | 0.959 | -0.9 | -0.9 | 1.1 | 0.1 | 0.3 | 0.7 | -2.6 | 0.1 | -7 | -0.9 | 1.2 | 1.2 | 0.1 | 3.5 | -0.5 | 0.2 | 0.9 | 0.2 | -0.9 | -1.2 | -0.9 | -5 | -0.7 | -2.2 | -1.2 | -0.5 | 3.5 | 0 | -1 | -1.3 | -1.4 | 0.1 | 1.3 | -1.8 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.14 | 0.065 | 0.033 | 0.04 | -0.017 | 0.119 | 0.085 | 0.063 | 0.094 | 0.188 | 0.357 | 0.204 | 0.196 | 0.21 | 0.117 | 0.22 | 0.271 | 0.273 | 0.133 | 0.359 | 0.325 | 0.281 | 0.297 | 0.401 | 0.345 | 0.231 | 0.22 | -0.255 | 0.734 | 0.051 | -0.265 | -0.034 | 0.046 | -0.14 | -0.569 | 0.738 | -0.344 | -0.656 | 17.115 | 0.061 | 0.044 | 0.036 | -0.16 | -0.016 | 0.128 | 0.101 | 0.034 | 0.071 | 0.056 | -0.066 | -0.063 | -0.088 | 0.115 | 0.178 | -0.1 | -0.199 | 0.024 | 0.065 | 0.023 | 0.042 | -0.153 | -0.057 | -0.237 | 0.02 | -0.307 | 0.415 | -0.316 | -0.073 | -0.169 | -0.239 | -0.033 | -0.516 | 2.028 | -0.183 | -0.079 | -0.206 | -0.353 | 0.149 | -0.061 | 0.144 | 0.482 | -0.66 | -0.178 | -0.254 | -0.872 | -0.774 | 0.299 | -0.806 | -0.907 | -2.127 | -0.979 | -0.583 | -3.399 | 11.804 | 0.442 | -0.13 | 0.089 | -0.066 | 4.177 | 0.51 | -0.5 | -0.429 | 0.407 | 0.026 | 0.068 | 0.132 | -0.542 | 0.018 | -1.346 | -0.17 | 0.235 | 0.235 | 0.016 | 0.538 | -0.082 | 0.026 | 0.127 | 0.027 | -0.153 | -0.211 | -0.141 | -0.862 | -0.039 | -0.126 | -0.094 | -0.033 | 0.243 | 0 | -0.079 | -0.111 | -0.109 | 0.008 | 0.121 | -0.149 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.28 | 0.11 | 0.052 | 0.058 | -0.026 | 0.22 | 0.15 | 0.12 | 0.16 | 0.33 | 1 | 0.31 | 0.29 | 0.32 | 0.12 | 0.24 | 0.31 | 0.25 | 0.12 | 0.41 | 0.35 | 0.24 | 0.23 | 0.28 | 0.21 | 0.12 | 0.1 | -0.074 | 0.16 | 0.02 | -0.055 | -0.009 | 0.01 | -0.025 | -0.11 | 0.11 | -0.05 | -0.092 | 2.04 | 0.02 | 0.02 | 0.02 | -0.065 | -0.006 | 0.07 | 0.05 | 0.02 | 0.028 | 0.03 | -0.03 | -0.029 | -0.036 | 0.06 | 0.08 | -0.04 | -0.074 | 0.01 | 0.03 | 0.01 | 0.02 | -0.07 | -0.04 | -0.15 | 0.04 | -0.22 | 0.34 | -0.33 | -0.086 | -0.22 | -0.21 | -0.03 | -0.3 | 1.57 | -0.17 | -0.099 | -0.21 | -0.26 | 0.16 | -0.049 | 0.79 | 1.12 | -0.49 | -0.18 | -0.26 | -0.53 | -0.49 | 0.21 | -0.61 | -0.6 | -1.05 | -0.47 | -0.42 | -1.63 | 3.19 | 0.13 | -0.033 | 0.03 | -0.024 | 1.48 | 0.58 | -0.17 | -0.18 | 0.21 | 0.38 | 0.06 | 0.14 | -0.51 | 0.45 | -1.37 | -0.17 | 0.11 | 0.97 | 0.01 | 0.66 | -0.1 | 0.53 | 0.16 | 0.038 | -0.17 | -0.2 | -0.15 | -0.82 | -0.12 | -0.35 | -0.19 | -0.07 | 0.53 | 0 | -0.16 | -0.19 | -0.21 | 0.65 | 0.18 | -0.24 | -0.2 | -0.91 | -0.23 | -0.24 | -0.07 | -0.43 | 0.01 | 0.03 | -0.07 | 1.92 | -0.15 | -0.17 | 0 | 0.04 | 0.64 | 0.17 | 0.18 | 0.1 | 0.1 | 0 | 0.05 | -0.23 |
EPS Diluted
| 0.27 | 0.11 | 0.052 | 0.058 | -0.026 | 0.22 | 0.15 | 0.12 | 0.16 | 0.33 | 1 | 0.3 | 0.29 | 0.32 | 0.12 | 0.24 | 0.31 | 0.24 | 0.12 | 0.41 | 0.34 | 0.23 | 0.23 | 0.27 | 0.21 | 0.12 | 0.1 | -0.074 | 0.15 | 0.02 | -0.053 | -0.009 | 0.01 | -0.025 | -0.11 | 0.11 | -0.049 | -0.09 | 2.03 | 0.02 | 0.02 | 0.02 | -0.065 | -0.006 | 0.07 | 0.05 | 0.02 | 0.028 | 0.03 | -0.03 | -0.028 | -0.036 | 0.06 | 0.08 | -0.04 | -0.074 | 0.01 | 0.03 | 0.01 | 0.02 | -0.07 | -0.04 | -0.15 | 0.04 | -0.22 | 0.34 | -0.33 | -0.086 | -0.22 | -0.21 | -0.029 | -0.3 | 1.52 | -0.17 | -0.099 | -0.21 | -0.26 | 0.15 | -0.049 | 0.79 | 1.09 | -0.49 | -0.18 | -0.26 | -0.53 | -0.49 | 0.21 | -0.61 | -0.6 | -1.05 | -0.47 | -0.4 | -1.63 | 3.19 | 0.13 | -0.033 | 0.03 | -0.024 | 1.46 | 0.58 | -0.17 | -0.18 | 0.21 | 0.38 | 0.05 | 0.13 | -0.51 | 0.45 | -1.37 | -0.17 | 0.11 | 0.97 | 0.01 | 0.66 | -0.1 | 0.53 | 0.16 | 0.038 | -0.17 | -0.2 | -0.15 | -0.82 | -0.12 | -0.35 | -0.19 | -0.07 | 0.53 | 0 | -0.16 | -0.19 | -0.21 | 0.65 | 0.18 | -0.24 | -0.2 | -0.91 | -0.23 | -0.24 | -0.07 | -0.43 | 0.01 | 0.03 | -0.07 | 1.92 | -0.15 | -0.17 | 0 | 0.04 | 0.64 | 0.17 | 0.18 | 0.1 | 0.1 | 0 | 0.05 | -0.23 |
EBITDA
| 3.634 | 2.051 | 1.552 | 1.773 | 1.769 | 4.643 | 3.515 | 5.226 | 3.006 | 3.466 | 13.081 | 4.124 | 4.237 | 4.772 | 2.32 | 3.41 | 4.25 | 3.092 | 2.681 | 4.261 | 4.502 | 2.849 | 2.785 | 2.453 | 1.912 | 1.439 | 0.952 | -0.612 | -0.42 | 0.343 | -0.44 | -0.086 | 0.218 | -0.268 | -0.302 | -0.521 | -0.538 | -0.915 | -0.633 | -0.13 | -0.424 | -0.641 | -0.555 | -0.148 | 0.611 | 0.499 | 0.131 | 0.431 | 0.046 | -0.143 | -0.116 | -0.114 | 0.752 | 0.189 | -0.298 | -0.179 | 0.105 | 0.345 | 0.086 | 0.308 | -0.407 | -0.057 | -0.571 | 0.697 | -0.874 | -1.14 | -1.008 | -1.391 | -0.854 | -0.987 | -0.147 | -1.233 | -0.812 | -0.837 | -0.528 | -0.724 | -1.394 | -0.13 | -1.156 | -0.673 | 3.273 | -1.728 | -0.724 | -0.474 | -2.348 | -2.415 | -2.397 | -2.156 | -2.621 | -3.256 | -3.397 | -0.905 | -1.529 | -0.529 | -0.181 | -0.208 | -0.203 | 0.037 | -0.288 | 0.048 | 0.1 | -0.2 | -0.2 | -1 | -1.6 | -2.3 | -2.1 | -0.7 | -1.4 | -0.2 | -0.4 | -0.4 | -0.1 | -0.3 | -0.1 | -0.4 | 0.1 | 0.3 | -0.8 | -1.4 | -0.6 | -1.4 | -0.3 | -2.1 | -0.9 | -0.1 | -0.7 | -0.6 | -0.7 | -1.4 | -1.5 | -1.6 | -1.7 | -1.3 | -1.4 | -50.2 | 11 | 12.7 | 13.1 | -54.2 | 10.6 | 16.8 | 17.2 | -66.4 | 19 | 21.5 | 18.3 | -111.9 | 37 | 40.1 | 44.4 | 39.4 | 40 | -88 | 35.3 | 26.8 |
EBITDA Ratio
| 0.231 | 0.149 | 0.119 | 0.032 | 0.107 | 0.321 | 0.255 | 0.276 | 0.205 | 0.277 | 0.543 | 0.229 | 0.323 | 0.367 | 0.275 | 0.264 | 0.347 | 0.396 | 0.473 | 0.386 | 0.473 | 0.379 | 0.4 | 0.375 | 0.353 | 0.315 | 0.235 | -0.273 | -0.218 | 0.109 | -0.227 | -0.059 | 0.082 | -0.173 | -0.183 | -1.427 | -0.437 | -0.757 | -0.592 | -0.038 | 0.023 | -0.078 | 0.027 | -0.042 | 0.122 | 0.106 | 0.008 | 0.112 | 0.043 | -0.039 | -0.031 | -0.013 | 0.171 | -0.036 | -0.086 | -0.056 | 0.062 | 0.096 | 0.057 | 0.086 | -0.121 | -0.018 | -0.209 | 0.218 | -0.274 | -0.307 | -0.29 | -0.26 | -0.142 | -0.281 | -0.031 | -0.444 | -0.984 | -0.169 | -0.077 | -0.149 | -0.366 | -0.227 | -0.616 | -0.559 | 0.163 | -0.403 | -0.157 | 0.02 | -0.873 | -0.995 | -1.857 | -0.587 | -0.805 | -0.934 | -2.281 | -0.472 | -0.936 | -12.724 | -0.61 | -0.112 | -0.481 | 0.136 | -4.46 | -0.531 | 0.5 | 0.143 | -0.593 | -0.553 | -0.886 | -0.434 | -0.604 | -0.327 | 0.577 | 0.019 | -0.431 | -0.471 | -0.082 | -0.662 | 0.016 | -0.231 | -0.127 | 0.041 | -0.153 | -0.263 | -0.094 | -0.466 | -0.022 | -0.132 | -0.086 | -0.02 | -0.354 | -0.169 | -0.056 | -0.179 | -0.147 | -0.325 | -0.505 | -0.107 | -0.137 | -3.347 | 1 | 1 | 1 | -5.113 | 1 | 1 | 1 | -4.124 | 1 | 1 | 1 | -2.677 | 1 | 1 | 1 | 1 | 1 | -2.507 | 1 | 1 |