Botnia Exploration Holding AB (publ)
SSE:BOTX.ST
8.02 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.213 | 0.141 | 3.586 | 3.433 | 1.814 | 6.398 | 6.219 | 8.293 | 5.585 | 3.81 | 4.433 | 12.444 | 0 | 0 | 0 |
| Cost of Revenue
| 0.483 | 0.213 | 0.242 | 0.303 | 0.575 | 1.595 | 0.453 | -8.293 | -5.585 | -3.81 | -3.092 | -12.444 | -6.672 | -2.701 | -2.93 |
| Gross Profit
| -0.27 | -0.072 | 3.344 | 3.13 | 1.239 | 4.803 | 5.766 | 16.586 | 11.17 | 7.62 | 7.525 | 24.888 | 6.672 | 2.701 | 2.93 |
| Gross Profit Ratio
| -1.268 | -0.511 | 0.933 | 0.912 | 0.683 | 0.751 | 0.927 | 2 | 2 | 2 | 1.697 | 2 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 2.533 | 2.053 | 1.858 | 1.787 | 2.386 | 3.763 | 3.065 | 2.922 | 3.031 | 3.985 | 3.958 | 3.915 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.464 | 1.905 |
| SG&A
| 7.566 | 2.533 | 2.053 | 1.858 | 1.787 | 2.386 | 3.763 | 3.065 | 2.922 | 3.031 | 3.985 | 3.958 | 3.915 | 3.464 | 1.905 |
| Other Expenses
| 0 | 4.802 | 3.1 | 2.421 | 2.198 | 2.06 | 8.194 | 10.285 | 8.874 | 7.511 | 5.437 | 18.136 | 10.165 | 5.21 | 3.193 |
| Operating Expenses
| 7.566 | 7.335 | 5.153 | 4.279 | 3.985 | 4.446 | 11.957 | 13.35 | 11.796 | 10.542 | 9.422 | 22.094 | 14.08 | 8.674 | 5.098 |
| Operating Income
| -7.566 | -7.407 | -5.395 | -4.582 | -4.56 | -6.041 | -12.426 | -7.601 | -6.211 | -6.732 | -6.682 | -9.65 | -7.408 | -5.973 | -2.168 |
| Operating Income Ratio
| -35.521 | -52.532 | -1.504 | -1.335 | -2.514 | -0.944 | -1.998 | -0.917 | -1.112 | -1.767 | -1.507 | -0.775 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0.164 | -0.182 | -0.177 | -0.17 | -0.561 | -0.327 | -0.539 | -2.851 | -0.834 | -0.216 | -0.352 | 0.044 | 0.104 | 0.048 | -0.001 |
| Income Before Tax
| -7.402 | -7.589 | -5.572 | -4.752 | -5.121 | -6.368 | -12.949 | -7.908 | -7.045 | -6.948 | -6.682 | -9.606 | -7.304 | -5.925 | -2.169 |
| Income Before Tax Ratio
| -34.751 | -53.823 | -1.554 | -1.384 | -2.823 | -0.995 | -2.082 | -0.954 | -1.261 | -1.824 | -1.507 | -0.772 | 0 | 0 | 0 |
| Income Tax Expense
| -0.125 | -0.002 | 0.177 | 0.17 | 0.561 | -0.327 | -0.054 | 0.001 | -0.125 | -0.191 | 0.352 | 0.069 | 0.104 | 0.062 | 0.001 |
| Net Income
| -7.277 | -7.587 | -5.749 | -4.922 | -5.682 | -6.368 | -12.895 | -7.908 | -6.92 | -6.757 | -6.682 | -9.606 | -7.304 | -5.925 | -2.169 |
| Net Income Ratio
| -34.164 | -53.809 | -1.603 | -1.434 | -3.132 | -0.995 | -2.073 | -0.954 | -1.239 | -1.773 | -1.507 | -0.772 | 0 | 0 | 0 |
| EPS
| -0.18 | -0.26 | -0.18 | -0.17 | -0.22 | -0.25 | -0.55 | -0.39 | -0.33 | -0.39 | -0.41 | -1.14 | -1.39 | -0.17 | -0.074 |
| EPS Diluted
| -0.18 | -0.26 | -0.18 | -0.17 | -0.22 | -0.24 | -0.55 | -0.39 | -0.32 | -0.38 | -0.41 | -1.14 | -1.39 | -0.17 | -0.074 |
| EBITDA
| -7.566 | -7.405 | -5.395 | -4.543 | -4.24 | -5.141 | -12.033 | -2.511 | -5.842 | -6.336 | -5.255 | -9.211 | -6.932 | -5.538 | -2.075 |
| EBITDA Ratio
| -35.521 | -52.518 | -1.504 | -1.323 | -2.337 | -0.804 | -1.935 | -0.303 | -1.046 | -1.663 | -1.185 | -0.74 | 0 | 0 | 0 |