Botnia Exploration Holding AB (publ)

SSE:BOTX.ST

8.02 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income -7.563-7.407-5.395-4.582-4.56-6.041-12.426-7.601-6.211-6.732-6.682-9.65-7.408-5.973-2.168
Depreciation & Amortization 0000.0390.320.90.3772.5450.3690.3690.7230.370.3720.3730.092
Deferred Income Tax 000000000000000
Stock Based Compensation 000000000000000
Change In Working Capital 1.1263.2641.788-2.7770.7120.198-1.3920.7360.811-1.1091.4970.038-0.4020.068-0.094
Accounts Receivables -0.1260.172.251-2.7770.1961.507-1.176-0.4850.3260.1220.891-1.11000
Inventory -1.252-3.0940.4630-0.5160000000000
Accounts Payables 1.2523.094-0.46300.516-1.309-0.2161.2210.485000000
Other Working Capital 1.2523.094-0.46300.516-1.309-0.2161.2210.485-1.2310.6060000
Other Non Cash Items 0.4240.001-1.6113.0250.489-0.326.358-0.0990.2711.2090.5193.9742.3051.793-0.001
Operating Cash Flow -6.013-4.142-3.607-7.32-3.528-5.263-7.083-4.419-4.76-6.263-3.943-5.268-5.133-3.739-2.171
Investing Activities:
Investments In Property Plant And Equipment -14.251-3.942-3.586-3.433-1.81-6.4-6.622-8.596-6.169-4.345-5.074-12.578-7.01-3.064-2.93
Acquisitions Net 00000000000-1.724-1.698-3.916-0.187
Purchases Of Investments -4.37700000-0.60900000-0.9080-0.05
Sales Maturities Of Investments 000000.0090000.051007.0102.93
Other Investing Activites -4.59-2.05-3.586-3.433-1.81-6.391-0.609-8.596-6.169-4.2941.341-14.302-7.010-2.93
Investing Cash Flow -18.628-3.942-3.586-3.433-1.81-6.391-7.231-8.596-6.169-4.294-3.733-14.302-9.616-6.98-3.167
Financing Activities:
Debt Repayment -2.9550000-5.5-7.6-9.5-1.76-1.500000
Common Stock Issued 060.0069.7032.63813.147042.83207.3723.99711.35516.104027.55610.616
Common Stock Repurchased 000000000000-0.1500
Dividends Paid 000000000000000
Other Financing Activities 2.95560.0069.7032.63813.14705.59.51.76711.35516.104000.036
Financing Cash Flow 2.95560.0069.7032.63813.147-5.540.7329.59.13210.99711.35516.104-0.1527.55610.652
Other Information:
Effect Of Forex Changes On Cash 000000000000000
Net Change In Cash -21.68651.9222.51-8.1157.809-17.15426.418-3.515-1.7970.443.679-3.466-14.89916.8375.314
Cash At End Of Period 44.55566.24114.31911.80919.92412.11529.2692.8516.3668.1637.7234.0447.5122.4095.572