Botnia Exploration Holding AB (publ)
SSE:BOTX.ST
8.02 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| -7.563 | -7.407 | -5.395 | -4.582 | -4.56 | -6.041 | -12.426 | -7.601 | -6.211 | -6.732 | -6.682 | -9.65 | -7.408 | -5.973 | -2.168 |
Depreciation & Amortization
| 0 | 0 | 0 | 0.039 | 0.32 | 0.9 | 0.377 | 2.545 | 0.369 | 0.369 | 0.723 | 0.37 | 0.372 | 0.373 | 0.092 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.126 | 3.264 | 1.788 | -2.777 | 0.712 | 0.198 | -1.392 | 0.736 | 0.811 | -1.109 | 1.497 | 0.038 | -0.402 | 0.068 | -0.094 |
Accounts Receivables
| -0.126 | 0.17 | 2.251 | -2.777 | 0.196 | 1.507 | -1.176 | -0.485 | 0.326 | 0.122 | 0.891 | -1.11 | 0 | 0 | 0 |
Inventory
| -1.252 | -3.094 | 0.463 | 0 | -0.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 1.252 | 3.094 | -0.463 | 0 | 0.516 | -1.309 | -0.216 | 1.221 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.252 | 3.094 | -0.463 | 0 | 0.516 | -1.309 | -0.216 | 1.221 | 0.485 | -1.231 | 0.606 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.424 | 0.001 | -1.611 | 3.025 | 0.489 | -0.32 | 6.358 | -0.099 | 0.271 | 1.209 | 0.519 | 3.974 | 2.305 | 1.793 | -0.001 |
Operating Cash Flow
| -6.013 | -4.142 | -3.607 | -7.32 | -3.528 | -5.263 | -7.083 | -4.419 | -4.76 | -6.263 | -3.943 | -5.268 | -5.133 | -3.739 | -2.171 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -14.251 | -3.942 | -3.586 | -3.433 | -1.81 | -6.4 | -6.622 | -8.596 | -6.169 | -4.345 | -5.074 | -12.578 | -7.01 | -3.064 | -2.93 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.724 | -1.698 | -3.916 | -0.187 |
Purchases Of Investments
| -4.377 | 0 | 0 | 0 | 0 | 0 | -0.609 | 0 | 0 | 0 | 0 | 0 | -0.908 | 0 | -0.05 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.051 | 0 | 0 | 7.01 | 0 | 2.93 |
Other Investing Activites
| -4.59 | -2.05 | -3.586 | -3.433 | -1.81 | -6.391 | -0.609 | -8.596 | -6.169 | -4.294 | 1.341 | -14.302 | -7.01 | 0 | -2.93 |
Investing Cash Flow
| -18.628 | -3.942 | -3.586 | -3.433 | -1.81 | -6.391 | -7.231 | -8.596 | -6.169 | -4.294 | -3.733 | -14.302 | -9.616 | -6.98 | -3.167 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -2.955 | 0 | 0 | 0 | 0 | -5.5 | -7.6 | -9.5 | -1.76 | -1.5 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 60.006 | 9.703 | 2.638 | 13.147 | 0 | 42.832 | 0 | 7.372 | 3.997 | 11.355 | 16.104 | 0 | 27.556 | 10.616 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 2.955 | 60.006 | 9.703 | 2.638 | 13.147 | 0 | 5.5 | 9.5 | 1.76 | 7 | 11.355 | 16.104 | 0 | 0 | 0.036 |
Financing Cash Flow
| 2.955 | 60.006 | 9.703 | 2.638 | 13.147 | -5.5 | 40.732 | 9.5 | 9.132 | 10.997 | 11.355 | 16.104 | -0.15 | 27.556 | 10.652 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -21.686 | 51.922 | 2.51 | -8.115 | 7.809 | -17.154 | 26.418 | -3.515 | -1.797 | 0.44 | 3.679 | -3.466 | -14.899 | 16.837 | 5.314 |
Cash At End Of Period
| 44.555 | 66.241 | 14.319 | 11.809 | 19.924 | 12.115 | 29.269 | 2.851 | 6.366 | 8.163 | 7.723 | 4.044 | 7.51 | 22.409 | 5.572 |