Botnia Exploration Holding AB (publ)

SSE:BOTX.ST

8.02 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 44.55566.24114.31911.80919.92412.11529.2692.8516.3668.1637.7234.0447.5122.4095.572
Short Term Investments 000000000000000
Cash and Short Term Investments 44.55566.24114.31911.80919.92412.11529.2692.8516.3668.1637.7234.0447.5122.4095.572
Net Receivables 1.4840.1970.7863.0180.2540.3691.8210.6650.311000000
Inventory 000-2.4590-0.369-1.821-0.665-0.311000000
Other Current Assets 00.5860.1672.6450.1740.6242.1310.9550.470.7960.9181.8090.6991.3070.772
Total Current Assets 46.03967.02415.27215.01320.35212.73931.43.8066.8368.9598.6415.8538.20923.7166.344
Non-Current Assets:
Property, Plant & Equipment, Net 66.38782.04478.10274.74171.34769.58463.88963.47157.05151.98700.0020.0030.0060
Goodwill 000000.2730.6421.0111.381.7492.1182.487000
Intangible Assets 34.28380.15278.10274.74171.30869.49863.75763.47157.05151.98749.06746.005000
Goodwill and Intangible Assets 34.28380.15278.10274.74171.3080.2730.64264.48258.43153.73651.18548.49235.1627.3288.061
Long Term Investments 5.3781.5761.5761.5761.5761.576000000000
Tax Assets 100.67-81.728-79.678-76.317-72.884-1.576000000000
Other Non-Current Assets -100.671.576-78.102-74.7411.5761.5761.586-62.494-56.074-51.011.0281.0281.010.1020.05
Total Non-Current Assets 106.04883.6279.67876.31772.92371.43366.11765.45959.40854.71352.21349.52236.17327.4368.111
Total Assets 152.087150.64494.9591.3393.27584.17297.51769.26566.24463.67260.85455.37544.38251.15214.455
Liabilities & Equity:
Current Liabilities:
Account Payables 4.6082.8530.3061.0420.3250.5021.3242.1740.8460.4441.6040.4750.3121.4490.435
Short Term Debt 4.961000005.5405.500000
Tax Payables 000000000000000
Deferred Revenue -9.569000000.6460.50900.69800000
Other Current Liabilities 10.6491.5831.0360.7631.480.7870.9480.2310.8470.0660.8351.3582.0680.2490.464
Total Current Liabilities 10.6494.4361.3421.8051.8051.2898.4186.9141.6936.7082.4391.8332.381.6980.899
Non-Current Liabilities:
Long Term Debt 2.4664.774.5874.414.2414.3994.0727.6511.9430.64800000
Deferred Revenue Non-Current 000000000000000
Deferred Tax Liabilities Non-Current 000000000000000
Other Non-Current Liabilities 4.375-4.77-4.5870.2250.2250.2250.40.20.20.20.20000
Total Non-Current Liabilities 6.8414.774.5874.6354.4664.6244.4727.8512.1430.8480.20000
Total Liabilities 17.499.2065.9296.446.2715.91312.8914.7653.8367.5562.6391.8332.381.6980.899
Equity:
Preferred Stock 000000000000000
Common Stock 29.6829.6821.75520.31420.31417.36517.36513.89213.89211.67110.9217.3813.4533.4151.784
Retained Earnings -102.844-95.567-87.978-82.406-77.654-72.533-66.165-53.27-45.362-38.442-6.682-9.606-7.304-5.925-2.169
Accumulated Other Comprehensive Income/Loss 0-000.30800000000000
Other Total Stockholders Equity 207.761207.325155.244146.674144.344133.427133.42793.87893.87882.88753.97655.76745.85351.96413.941
Total Shareholders Equity 134.597141.43889.02184.8987.00478.25984.62754.562.40856.11658.21553.54242.00249.45413.556
Total Equity 134.597141.43889.02184.8987.00478.25984.62754.562.40856.11658.21553.54242.00249.45413.556
Total Liabilities & Shareholders Equity 152.087150.64494.9591.3393.27584.17297.51769.26566.24463.67260.85455.37544.38251.15214.455