Botnia Exploration Holding AB (publ)
SSE:BOTX.ST
8.02 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0.078 | 0 | 0 | 0.135 | 0.326 | 0.141 | 0.3 | 1.362 | 3.196 | 0.059 | 0.17 | 0.161 | 1.505 | 0.748 | 0.373 | 0.807 | 0.468 | 0.454 | 0.384 | 0.508 | 0.889 | 0.675 | 2.862 | 1.972 | 2.9 | 1.179 | 1.384 | 0.756 | 2.208 | 2.258 | 1.719 | 2.108 | 0.897 | 1.276 | 2.57 | 0.842 | 0.82 | 0.709 | 0.466 | 1.815 | 1.727 | 0.71 | 0.369 | 3.254 | 6.676 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0.478 | 0 | 0 | 0 | 0.353 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0.075 | -0.078 | 0.02 | 0.064 | 0.09 | 0.04 | 0.083 | 0.024 | 0.066 | 0.043 | 0.06 | 0.067 | 0.072 | 0.075 | 0.085 | 0.071 | 0.072 | 0.076 | 0.163 | 0.172 | 0.164 | 0.601 | 0.618 | 0.171 | 0.205 | 3.772 | -1.179 | -1.384 | -0.756 | -2.208 | -2.258 | -1.719 | -2.108 | -0.897 | -1.276 | -2.57 | -0.842 | -0.82 | -0.709 | -0.466 | -1.815 | -4.569 | 0.519 | -0.369 | 1.627 | -18.212 | 0.322 | -0.359 | 5.087 | -11.877 | 2.233 | -2.494 | 0 | -0.897 | -0.806 | 0.645 | 0 | -0.466 | -1.096 | 1.273 |
Gross Profit
| 0 | -0.075 | 0.156 | -0.02 | -0.064 | 0.045 | 0.286 | 0.058 | 0.276 | 1.296 | 3.153 | -0.001 | 0.103 | 0.089 | 1.43 | 0.663 | 0.302 | 0.735 | 0.392 | 0.291 | 0.212 | 0.344 | 0.288 | 0.057 | 2.691 | 1.767 | -0.872 | 2.358 | 2.768 | 1.512 | 4.416 | 4.516 | 3.438 | 4.216 | 1.794 | 2.552 | 5.14 | 1.684 | 1.64 | 1.418 | 0.932 | 3.63 | 6.296 | 0.191 | 0.738 | 1.627 | 24.888 | 0 | 0.359 | -5.087 | 11.877 | -2.233 | 2.494 | 0.478 | 0.897 | 0.806 | -0.645 | 0.353 | 0.466 | 1.096 | -1.273 |
Gross Profit Ratio
| 0 | 0 | 2 | 0 | 0 | 0.333 | 0.877 | 0.411 | 0.92 | 0.952 | 0.987 | -0.017 | 0.606 | 0.553 | 0.95 | 0.886 | 0.81 | 0.911 | 0.838 | 0.641 | 0.552 | 0.677 | 0.324 | 0.084 | 0.94 | 0.896 | -0.301 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3.646 | 0.269 | 2 | 0.5 | 3.728 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.237 | 0.522 | 0.407 | 0.492 | 0.631 | 0.523 | 0.398 | 0.362 | 0.482 | 0.616 | 0.431 | 0.148 | 0.729 | 0.479 | 0.235 | 0.814 | 0.751 | 0.586 | 1.222 | 0.745 | 0.838 | 0.958 | 0.865 | 0.656 | 0.773 | 0.771 | 0.873 | 0.491 | 0.854 | 0.704 | 0.631 | 0.592 | 0.904 | 0.904 | 1.215 | 0.794 | 0.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.043 | 0 | 0.998 | 1.247 | 0.675 | 0 | 0.623 | 0.92 | 1.22 | -0.814 | 1.474 | 1.677 | 0.774 | -0.802 | 1.231 | 1.328 |
SG&A
| 6.569 | 1.866 | 1.979 | 1.751 | 1.909 | 1.927 | 1.607 | 1.903 | 1.237 | 0.522 | 0.407 | 0.492 | 0.631 | 0.523 | 0.398 | 0.362 | 0.482 | 0.616 | 0.431 | 0.148 | 0.729 | 0.479 | 0.235 | 0.814 | 0.751 | 0.586 | 1.222 | 0.745 | 0.838 | 0.958 | 0.865 | 0.656 | 0.773 | 0.771 | 0.873 | 0.491 | 0.854 | 0.704 | 0.631 | 0.592 | 0.904 | 0.904 | 1.215 | 0.794 | 0.933 | 1.043 | 1.038 | 0.998 | 1.247 | 0.675 | 1.152 | 0.623 | 0.92 | 1.22 | -0.814 | 1.474 | 1.677 | 0.774 | -0.802 | 1.231 | 1.328 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 1.837 | 1.567 | 1.903 | 1.093 | 1.013 | 0.99 | 0.76 | 0.75 | 0.6 | 0.761 | 0.581 | 0.529 | 0.55 | 0.661 | 0.536 | 0.51 | 0.491 | 0.613 | 0.49 | 0.502 | 0.455 | 3.277 | 1.712 | 1.911 | 1.294 | 2.648 | 2.825 | 2.185 | 2.627 | 2.6 | 1.774 | 3.057 | 1.259 | 2.114 | 1.861 | 1.283 | 2.253 | 14.071 | 0.322 | 0.766 | 2.006 | 10.569 | 1.37 | 0.678 | 5.519 | 3.332 | 3.324 | 2.763 | 0.746 | 2.95 | 2.033 | 0.135 | 0.445 | 3.094 | 0.094 | 0.005 |
Operating Expenses
| 6.569 | 1.866 | 1.979 | 1.751 | 1.909 | 1.837 | 1.567 | 1.903 | 2.33 | 1.535 | 1.397 | 1.252 | 1.381 | 1.123 | 1.159 | 0.943 | 1.011 | 1.166 | 1.092 | 0.684 | 1.239 | 0.97 | 0.848 | 1.304 | 1.253 | 1.041 | 4.499 | 2.457 | 2.749 | 2.252 | 3.513 | 3.481 | 2.958 | 3.398 | 3.473 | 2.265 | 3.911 | 1.963 | 2.745 | 2.453 | 2.187 | 3.157 | 15.286 | 1.116 | 1.699 | 3.049 | 11.607 | 2.368 | 1.925 | 6.194 | 4.484 | 3.947 | 3.683 | 1.966 | 2.136 | 3.507 | 1.812 | 1.219 | 2.292 | 1.325 | 1.333 |
Operating Income
| -6.569 | -1.866 | -1.979 | -1.751 | -1.909 | -1.927 | -1.607 | -1.845 | -2.354 | -1.693 | -1.44 | -1.312 | -1.448 | -1.195 | -1.234 | -1.028 | -1.082 | -1.238 | -1.168 | -0.847 | -1.411 | -1.134 | -1.449 | -1.922 | -1.424 | -1.246 | -8.287 | -1.278 | -1.365 | -1.496 | -3.849 | -1.223 | -1.239 | -1.29 | -2.576 | -0.989 | -1.433 | -1.213 | -1.649 | -1.836 | -1.813 | -1.434 | -11.069 | -1.635 | -1.33 | -1.422 | -4.931 | -2.046 | -1.566 | -1.107 | -3.017 | -1.714 | -1.189 | -1.488 | -1.239 | -2.701 | -1.167 | -0.866 | -1.826 | -0.229 | -0.06 |
Operating Income Ratio
| 0 | 0 | -25.372 | 0 | 0 | -14.274 | -4.929 | -13.085 | -7.847 | -1.243 | -0.451 | -22.237 | -8.518 | -7.422 | -0.82 | -1.374 | -2.901 | -1.534 | -2.496 | -1.866 | -3.674 | -2.232 | -1.63 | -2.847 | -0.498 | -0.632 | -2.858 | -1.084 | -0.986 | -1.979 | -1.743 | -0.542 | -0.721 | -0.612 | -2.872 | -0.775 | -0.558 | -1.441 | -2.011 | -2.59 | -3.891 | -0.79 | -6.409 | -2.303 | -3.604 | -0.437 | -0.739 | -6.354 | 0 | 0 | 0 | 0 | 0 | -3.113 | 0 | 0 | 0 | -2.453 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.075 | -0.073 | 0.352 | -0.07 | -0.07 | -0.048 | -0.044 | -0.046 | -0.046 | 0.046 | -0.044 | -0.045 | -0.044 | -0.044 | -0.043 | -0.042 | -0.043 | -0.042 | -0.29 | -0.09 | -0.091 | -0.09 | -0.081 | -0.082 | -0.082 | -0.082 | -0.146 | -0.13 | -0.15 | -0.113 | -2.607 | -0.132 | -0.06 | -0.052 | -0.162 | -0.217 | -0.346 | -0.293 | 0.034 | -0.09 | -0.085 | -0.075 | 8.461 | -0.019 | -0.019 | 3.253 | -11.465 | 0.62 | -0.055 | 10.226 | -10.423 | 4.455 | 0.079 | 0.049 | -0.1 | 0.149 | 1.29 | -0.001 | -0.001 | 0 | 2.546 |
Income Before Tax
| -6.644 | -1.939 | -1.627 | -1.821 | -1.979 | -1.975 | -1.651 | -1.891 | -2.4 | -1.647 | -1.484 | -1.357 | -1.492 | -1.239 | -1.277 | -1.07 | -1.125 | -1.28 | -1.458 | -0.937 | -1.502 | -1.224 | -1.53 | -2.004 | -1.506 | -1.328 | -8.417 | -1.408 | -1.515 | -1.609 | -3.912 | -1.355 | -1.299 | -1.342 | -2.738 | -1.206 | -1.687 | -1.414 | -1.891 | -1.834 | -1.806 | -1.417 | -2.256 | -1.654 | -1.349 | -1.423 | -4.86 | -2.07 | -1.621 | -1.055 | -3.03 | -1.725 | -1.11 | -1.439 | -1.339 | -2.552 | -1.167 | -0.867 | -1.827 | -0.229 | -0.06 |
Income Before Tax Ratio
| 0 | 0 | -20.859 | 0 | 0 | -14.63 | -5.064 | -13.411 | -8 | -1.209 | -0.464 | -23 | -8.776 | -7.696 | -0.849 | -1.43 | -3.016 | -1.586 | -3.115 | -2.064 | -3.911 | -2.409 | -1.721 | -2.969 | -0.526 | -0.673 | -2.902 | -1.194 | -1.095 | -2.128 | -1.772 | -0.6 | -0.756 | -0.637 | -3.052 | -0.945 | -0.656 | -1.679 | -2.306 | -2.587 | -3.876 | -0.781 | -1.306 | -2.33 | -3.656 | -0.437 | -0.728 | -6.429 | 0 | 0 | 0 | 0 | 0 | -3.01 | 0 | 0 | 0 | -2.456 | 0 | 0 | 0 |
Income Tax Expense
| 0 | -1.866 | 0.352 | -1.751 | -0.125 | 0.048 | 0.044 | 0.092 | 0.092 | 0.092 | 0.088 | -0.01 | -0.01 | -0.01 | -0.004 | -0.012 | -0.011 | -0.012 | -0.012 | -0.1 | -0.104 | -0.104 | -0.589 | -0.104 | -0.103 | -0.104 | -0.054 | 0 | 0 | 0 | -4.813 | 0 | 0 | 0 | -0.125 | 0 | -0.092 | -0.092 | -0.191 | -0.092 | -0.092 | -0.092 | 0 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0.001 | 0 | 2.546 |
Net Income
| -6.644 | -1.939 | -1.627 | -1.821 | -1.854 | -2.023 | -1.695 | -1.983 | -2.492 | -1.739 | -1.484 | -1.357 | -1.492 | -1.239 | -1.277 | -1.07 | -1.125 | -1.28 | -1.458 | -0.937 | -1.502 | -1.224 | -1.53 | -2.004 | -1.506 | -1.328 | -8.363 | -1.408 | -1.515 | -1.609 | -3.912 | -1.355 | -1.299 | -1.342 | -2.613 | -1.206 | -1.687 | -1.414 | -1.7 | -1.834 | -1.806 | -1.417 | -2.256 | -1.654 | -1.349 | -1.423 | -4.86 | -2.07 | -1.621 | -1.055 | -3.03 | -1.725 | -1.11 | -1.439 | -1.339 | -2.552 | -1.167 | -0.867 | -1.827 | -0.229 | -0.06 |
Net Income Ratio
| 0 | 0 | -20.859 | 0 | 0 | -14.985 | -5.199 | -14.064 | -8.307 | -1.277 | -0.464 | -23 | -8.776 | -7.696 | -0.849 | -1.43 | -3.016 | -1.586 | -3.115 | -2.064 | -3.911 | -2.409 | -1.721 | -2.969 | -0.526 | -0.673 | -2.884 | -1.194 | -1.095 | -2.128 | -1.772 | -0.6 | -0.756 | -0.637 | -2.913 | -0.945 | -0.656 | -1.679 | -2.073 | -2.587 | -3.876 | -0.781 | -1.306 | -2.33 | -3.656 | -0.437 | -0.728 | -6.429 | 0 | 0 | 0 | 0 | 0 | -3.01 | 0 | 0 | 0 | -2.456 | 0 | 0 | 0 |
EPS
| -0.17 | -0.049 | -0.041 | -0.046 | -0.047 | -0.051 | -0.056 | -0.062 | -0.078 | -0.055 | -0.052 | -0.043 | -0.047 | -0.041 | -0.047 | -0.036 | -0.038 | -0.043 | -0.063 | -0.037 | -0.059 | -0.048 | -0.066 | -0.079 | -0.059 | -0.052 | -0.36 | -0.055 | -0.069 | -0.079 | -0.21 | -0.067 | -0.064 | -0.064 | -0.16 | -0.069 | -0.096 | -0.081 | -0.11 | -0.13 | -0.089 | -0.081 | -0.18 | -0.12 | -0.12 | -0.13 | -0.46 | -0.19 | -0.27 | -0.2 | -0.59 | -0.31 | -0.22 | -0.027 | -0.029 | -0.022 | -0.023 | -0.032 | -0.072 | -0.008 | -0.002 |
EPS Diluted
| -0.17 | -0.049 | -0.041 | -0.046 | -0.047 | -0.051 | -0.056 | -0.062 | -0.078 | -0.055 | -0.05 | -0.043 | -0.047 | -0.041 | -0.047 | -0.036 | -0.038 | -0.039 | -0.063 | -0.037 | -0.059 | -0.046 | -0.066 | -0.079 | -0.059 | -0.05 | -0.36 | -0.055 | -0.069 | -0.076 | -0.21 | -0.067 | -0.064 | -0.064 | -0.16 | -0.069 | -0.096 | -0.079 | -0.11 | -0.13 | -0.089 | -0.081 | -0.18 | -0.12 | -0.12 | -0.13 | -0.46 | -0.19 | -0.27 | -0.2 | -0.59 | -0.31 | -0.22 | -0.027 | -0.029 | -0.022 | -0.023 | -0.032 | -0.072 | -0.008 | -0.002 |
EBITDA
| -6.569 | -1.866 | -1.552 | -1.751 | -1.909 | -1.927 | -1.605 | -1.845 | -2.354 | -1.601 | -1.44 | -1.312 | -1.448 | -1.195 | -1.234 | -1.028 | -1.082 | -1.238 | -1.168 | -0.847 | -1.411 | -1.134 | -1.449 | -1.922 | -1.424 | -1.246 | -8.271 | -1.186 | -1.273 | -1.404 | -3.849 | -1.131 | -1.147 | -1.198 | -2.483 | -0.897 | -1.249 | -1.029 | -2.174 | -1.652 | -1.629 | -1.25 | -10.624 | -1.541 | -1.238 | -4.584 | 6.767 | -2.598 | -1.473 | -11.189 | 7.593 | -6.088 | -1.097 | -1.396 | -1.082 | -2.607 | -2.365 | -0.774 | -1.733 | -0.229 | -2.606 |
EBITDA Ratio
| 0 | 0 | -19.897 | 0 | 0 | -14.274 | -4.923 | -13.085 | -7.847 | -1.175 | -0.451 | -22.237 | -8.518 | -7.422 | -0.82 | -1.374 | -2.901 | -1.534 | -2.496 | -1.866 | -3.674 | -2.232 | -1.63 | -2.847 | -0.498 | -0.632 | -2.852 | -1.006 | -0.92 | -1.857 | -1.743 | -0.501 | -0.667 | -0.568 | -2.768 | -0.703 | -0.486 | -1.222 | -2.651 | -2.33 | -3.496 | -0.689 | -6.152 | -2.17 | -3.355 | -1.409 | 1.014 | -8.068 | 0 | 0 | 0 | 0 | 0 | -2.921 | 0 | 0 | 0 | -2.193 | 0 | 0 | 0 |