B.O.S. Better Online Solutions Ltd.
NASDAQ:BOSC
3.27 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.344 | 1.763 | 1.875 | 1.036 | 0.339 | 1.41 | 1.533 | 1.286 | 1.419 | 1.522 | 1.005 | 0.354 | 0.411 | 0.703 | 0.597 | 1.637 | 4.271 | 2.033 | 2.346 | 2.578 | 3.872 | 5.246 | 9.468 | 17.343 | 1.041 | 2.9 | 4 | 5.4 |
Short Term Investments
| 0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0 | 0 | 0 | 1.333 | 2.324 | 1.014 | 0.819 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.344 | 1.763 | 1.875 | 1.036 | 0.339 | 1.41 | 1.533 | 1.286 | 1.419 | 1.522 | 1.005 | 0.354 | 0.411 | 0.703 | 0.958 | 1.637 | 4.271 | 2.033 | 3.679 | 4.902 | 4.886 | 6.065 | 9.468 | 17.343 | 1.041 | 2.9 | 4 | 5.4 |
Net Receivables
| 12.424 | 10.834 | 9.209 | 9.172 | 10.063 | 8.624 | 9.804 | 7.928 | 7.071 | 6.144 | 8.36 | 8.18 | 8.507 | 7.719 | 9.539 | 13.888 | 10.059 | 6.49 | 5.223 | 4.947 | 1.392 | 1.905 | 2.045 | 15.075 | 16.543 | 7 | 1.5 | 2.7 |
Inventory
| 6.07 | 6.433 | 5.567 | 4.871 | 5.407 | 2.874 | 3.24 | 2.314 | 2.503 | 2.843 | 3.718 | 3.16 | 4.02 | 5.125 | 8.776 | 10.346 | 8.321 | 4.017 | 3.323 | 3.086 | 0.961 | 0.855 | 1.559 | 2.047 | 2.01 | 1.5 | 1.4 | 1.1 |
Other Current Assets
| 1.165 | 1.544 | 1.219 | 1.451 | 1.513 | 1.161 | 1.145 | 1.188 | 0.92 | 0.676 | 0.596 | 0.443 | 0.692 | 1.183 | 0.189 | 0.581 | 0 | 0 | 0.568 | 0.332 | 0 | 0.277 | 0.232 | 0.225 | 0.599 | 0.4 | 0.5 | 0 |
Total Current Assets
| 22.018 | 20.574 | 17.87 | 16.53 | 17.322 | 14.069 | 15.722 | 12.716 | 11.913 | 11.215 | 13.679 | 12.137 | 13.682 | 14.73 | 19.462 | 26.452 | 22.651 | 12.54 | 12.793 | 13.267 | 7.239 | 9.525 | 18.958 | 34.69 | 20.193 | 11.8 | 7.4 | 9.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.294 | 4.38 | 2.041 | 1.723 | 1.977 | 1.108 | 0.651 | 0.514 | 0.48 | 0.556 | 0.689 | 0.963 | 1.166 | 1.135 | 1.278 | 1.128 | 0.719 | 0.52 | 0.667 | 1.019 | 0.598 | 0.965 | 1.962 | 2.04 | 1.629 | 1.7 | 1.4 | 1.5 |
Goodwill
| 4.895 | 4.895 | 4.676 | 4.676 | 5.147 | 4.676 | 4.676 | 4.676 | 4.122 | 4.122 | 4.122 | 4.122 | 4.122 | 4.438 | 4.172 | 5.361 | 2.861 | 0.952 | 0.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.078 | 0.486 | 0.02 | 0.04 | 0.598 | 0.081 | 0.138 | 0.195 | 0.007 | 0.07 | 0.176 | 0.357 | 0.54 | 1.512 | 1.999 | 2.418 | 1.678 | 1.629 | 1.836 | 3.429 | 0.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5.973 | 5.381 | 4.696 | 4.716 | 5.745 | 4.757 | 4.814 | 4.871 | 4.129 | 4.192 | 4.298 | 4.479 | 4.662 | 5.95 | 6.171 | 7.779 | 4.539 | 2.581 | 2.788 | 3.429 | 0.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.267 | 0 | 0.026 | 0.459 | 0.068 | 0.107 | 0.218 | 0.882 | 2 | 8 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.267 | 0 | 0 | 0 | 0.041 | 0.047 | 0.652 | 0.452 | -2 | -8 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.196 | 0.26 | 0.15 | 0.059 | 0.155 | 0.177 | 0.22 | 0.043 | 0.303 | 0.298 | 0.495 | 0.011 | 0.45 | 0.161 | 0.123 | 0.652 | 3.223 | 8.888 | 6.398 | 4.77 | 5.777 | 5.949 | 9.847 | 8.94 | 11.329 | 7.5 | 0.3 | 0.3 |
Total Non-Current Assets
| 10.463 | 10.021 | 6.887 | 6.498 | 7.877 | 6.042 | 5.685 | 5.428 | 4.912 | 5.046 | 5.508 | 5.912 | 6.387 | 7.4 | 8.442 | 10.893 | 8.481 | 11.989 | 9.853 | 9.218 | 7.116 | 6.914 | 11.809 | 10.98 | 12.958 | 9.2 | 1.7 | 1.8 |
Total Assets
| 32.481 | 30.595 | 24.757 | 23.028 | 25.199 | 20.111 | 21.407 | 18.144 | 16.825 | 16.261 | 19.187 | 18.049 | 20.069 | 22.13 | 27.904 | 37.345 | 31.132 | 24.529 | 22.646 | 22.485 | 14.355 | 16.439 | 30.767 | 45.67 | 33.151 | 21 | 9.1 | 11 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 7.71 | 7.984 | 5.2 | 5.492 | 6.503 | 4.106 | 5.951 | 4.601 | 4.671 | 4.468 | 6.232 | 4.915 | 4.165 | 4.317 | 3.906 | 6.458 | 5.258 | 3.844 | 3.073 | 3.845 | 0.464 | 1.044 | 0.448 | 6.208 | 7.85 | 3.9 | 0.8 | 0.7 |
Short Term Debt
| 0.405 | 1.188 | 1.816 | 1.372 | 1.215 | 0.467 | 0.505 | 0.4 | 0.4 | 4.867 | 6.352 | 6.519 | 7.496 | 7.778 | 12.326 | 10.299 | 5.028 | 4.088 | 3.147 | 1.997 | 0 | 0 | 10.467 | 4.6 | 6.626 | 3.3 | 0 | 0 |
Tax Payables
| 0 | 0.344 | 0.006 | 0.012 | 0.003 | 0.01 | 0.069 | 0.058 | 0.056 | 0.077 | 0.077 | 0.086 | 0.273 | 0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.6 | 0.542 | 0.917 | 0.601 | 0.836 | 0.768 | 0.798 | 0.68 | 0.796 | 0.621 | 0.639 | 0.467 | 0.55 | 0.474 | 0.731 | 0.826 | 0.116 | 0.103 | 0.258 | 0.364 | 0.378 | 0.491 | 0.698 | 0.236 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.189 | 1.137 | 0.813 | 1.432 | 2.288 | 1.081 | 1.057 | 0.878 | 0.744 | 0.548 | 0.762 | 0.889 | 1.274 | 1.287 | 3.069 | 3.954 | 1.842 | 1.459 | 2.637 | 1.805 | 1.315 | 2.01 | 12.418 | 4.488 | 3.798 | 2.3 | 1.5 | 1 |
Total Current Liabilities
| 10.904 | 11.195 | 8.752 | 8.909 | 10.009 | 6.432 | 8.38 | 6.617 | 6.667 | 10.581 | 14.179 | 12.876 | 13.758 | 14.344 | 19.493 | 21.537 | 12.244 | 9.494 | 8.593 | 8.011 | 2.157 | 3.545 | 13.85 | 15.532 | 18.274 | 9.5 | 2.3 | 1.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 1.909 | 2.121 | 1.246 | 1.583 | 2.33 | 1.867 | 2.523 | 2.734 | 3.458 | 0.19 | 1.146 | 1.898 | 2.277 | 0.394 | 2.702 | 1.327 | 3.286 | 1.171 | 0.938 | 1.205 | 0 | 0 | 0.159 | 0.372 | 0.985 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.241 | 0.132 | 0.303 | 0.319 | 0 | 0 | 0.015 | 0.04 | 0 | 0 | 0 | 0.163 | 0.167 | 0.377 | 0.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | -0.319 | 0 | 0 | -0.015 | -0.04 | 0 | 0 | 0 | 0.273 | 0.488 | 0.377 | 0.541 | 0.366 | 0.362 | 0.422 | 0.348 | 0 | 0 | 0 | 0.016 | 0.019 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.829 | 0.404 | 0.28 | 0.364 | 0.303 | 0.301 | 0.286 | 0.209 | 0.195 | 0.193 | 0.159 | 0.119 | 0.436 | 3.512 | 1.312 | 0.838 | 0.798 | 1.153 | 1.427 | 2.064 | 1.325 | 4.362 | 0.28 | 0.306 | 0.198 | 0.2 | 0.1 | 0.1 |
Total Non-Current Liabilities
| 2.738 | 2.766 | 1.658 | 2.25 | 2.633 | 2.168 | 2.809 | 2.943 | 3.653 | 0.383 | 1.305 | 2.017 | 2.713 | 4.073 | 4.768 | 4.564 | 4.45 | 2.686 | 2.787 | 3.617 | 1.325 | 4.362 | 0.439 | 0.694 | 1.202 | 0.2 | 0.1 | 0.1 |
Total Liabilities
| 13.642 | 13.961 | 10.41 | 11.159 | 12.642 | 8.6 | 11.189 | 9.56 | 10.32 | 10.964 | 15.484 | 14.893 | 16.471 | 18.417 | 24.261 | 26.101 | 16.694 | 12.18 | 11.38 | 11.628 | 3.482 | 7.907 | 14.289 | 16.226 | 19.476 | 9.7 | 2.4 | 1.8 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 86.209 | 86.009 | 84.854 | 82.827 | 80.482 | 75.317 | 70.855 | 61.488 | 46.23 | 38.138 | 26.178 | 23.374 | 23.065 | 13.959 | 13.225 | 13.159 | 10.628 | 6.571 | 6.432 | 4.823 | 4.309 | 3.69 | 3.628 | 3.628 | 2.815 | 2.7 | 2.4 | 2.4 |
Retained Earnings
| -67.127 | -69.132 | -70.264 | -70.715 | -69.755 | -68.842 | -69.832 | -70.605 | -70.965 | -71.299 | -70.866 | -70.866 | -70.317 | -67.103 | -66.468 | -57.367 | -50.967 | -42.571 | -42.663 | -39.058 | -36.533 | -36.327 | -28.22 | -15.25 | -7.555 | -6.7 | -4.3 | -1.8 |
Accumulated Other Comprehensive Income/Loss
| -0.243 | -0.243 | -0.243 | -0.243 | -0.233 | -0.333 | -0.22 | -0.275 | -0.259 | -0.243 | -0.243 | -0.243 | -0.243 | 0.052 | -0.156 | -0.378 | 0.019 | 0.019 | -0.091 | -0.143 | -2.516 | 0.066 | 0.059 | 0.055 | 0.288 | 0.2 | 0.2 | 0.2 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 2.063 | 5.369 | 9.415 | 17.976 | 31.499 | 38.701 | 48.634 | 50.891 | 51.093 | 56.805 | 57.042 | 55.83 | 54.758 | 48.33 | 47.588 | 44.426 | 43.097 | 41.103 | 41.011 | 41.011 | 18.127 | 15.1 | 8.4 | 8.4 |
Total Shareholders Equity
| 18.839 | 16.634 | 14.347 | 11.869 | 12.557 | 11.511 | 10.218 | 8.584 | 6.505 | 5.297 | 3.703 | 3.156 | 3.598 | 3.713 | 3.643 | 11.244 | 14.438 | 12.349 | 11.266 | 10.048 | 10.873 | 8.532 | 16.478 | 29.444 | 13.675 | 11.3 | 6.7 | 9.2 |
Total Equity
| 18.839 | 16.634 | 14.347 | 11.869 | 12.557 | 11.511 | 10.218 | 8.584 | 6.505 | 5.297 | 3.703 | 3.156 | 3.598 | 3.713 | 3.643 | 11.244 | 14.438 | 12.349 | 11.266 | 10.857 | 10.873 | 8.532 | 16.478 | 29.444 | 13.675 | 11.3 | 6.7 | 9.2 |
Total Liabilities & Shareholders Equity
| 32.481 | 30.595 | 24.757 | 23.028 | 25.199 | 20.111 | 21.407 | 18.144 | 16.825 | 16.261 | 19.187 | 18.049 | 20.069 | 22.13 | 27.904 | 37.345 | 31.132 | 24.529 | 22.646 | 22.485 | 14.355 | 16.439 | 30.767 | 45.67 | 33.151 | 21 | 9.1 | 11 |