B.O.S. Better Online Solutions Ltd.
NASDAQ:BOSC
3.34 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.014 | 2.358 | 2.911 | 2.561 | 1.177 | 1.931 | 2.294 | 1.763 | 1.213 | 1.12 | 1.3 | 1.875 | 2.002 | 1.929 | 1.662 | 1.036 | 0.669 | 0.447 | 1.065 | 0.339 | 1.094 | 1.435 | 2.177 | 1.41 | 1.42 | 1.496 | 0.943 | 1.533 | 1.662 | 1.79 | 1.026 | 1.286 | 1.083 | 1.538 | 0.723 | 1.419 | 1.27 | 1.369 | 0.591 | 1.522 | 1.172 | 0.643 | 0.713 | 1.005 | 0.454 | 0.39 | 0.771 | 0.354 | 0.161 | 0.401 | 0.474 | 0.411 | 0.121 | 0.983 | 0.185 | 0.703 | 0.788 | 0.369 | 0.812 | 0.597 | 1.708 | 0.811 | 1.135 | 1.637 | 1.598 | 1.935 | 2.046 | 4.271 | 4.433 | 5.616 | 2.579 | 2.033 | 2.788 | 2.47 | 2.456 | 2.346 | 4.464 | 4.246 | 2.189 | 2.578 | 5.098 | 5.316 | 3.446 | 3.872 | 2.207 | 3.65 | 4.106 | 5.246 | 5.096 | 1.195 | 1.05 | 9.468 | 12.833 | 13.843 | 16.78 | 17.343 | 19.589 | 20.371 | 4.414 | 1.041 | 1.3 | 1.7 | 2.4 | 2.9 | 4 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 1.333 | 1.093 | 1.675 | 1.58 | 2.324 | 1.936 | 1.556 | 1.763 | 1.014 | 0.614 | 0.614 | 0.206 | 0.819 | 0 | 5.007 | 6.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.014 | 2.358 | 2.911 | 2.561 | 1.177 | 1.931 | 2.294 | 1.763 | 1.213 | 1.12 | 1.3 | 1.875 | 2.002 | 1.929 | 1.662 | 1.036 | 0.669 | 0.447 | 1.065 | 0.339 | 1.094 | 1.435 | 2.177 | 1.41 | 1.42 | 1.496 | 0.943 | 1.533 | 1.662 | 1.79 | 1.026 | 1.286 | 1.083 | 1.538 | 0.723 | 1.419 | 1.27 | 1.369 | 0.591 | 1.522 | 1.172 | 0.643 | 0.713 | 1.005 | 0.454 | 0.39 | 0.771 | 0.354 | 0.161 | 0.401 | 0.474 | 0.411 | 0.121 | 0.983 | 0.185 | 0.703 | 0.788 | 0.369 | 0.812 | 0.958 | 1.708 | 0.811 | 1.135 | 1.637 | 1.598 | 1.935 | 2.046 | 4.271 | 4.433 | 5.616 | 2.579 | 2.033 | 2.788 | 2.47 | 2.656 | 3.679 | 5.557 | 5.921 | 3.769 | 4.902 | 7.034 | 6.872 | 5.209 | 4.886 | 2.821 | 4.264 | 4.312 | 6.065 | 5.096 | 6.202 | 7.433 | 9.468 | 12.833 | 13.843 | 16.78 | 17.343 | 19.589 | 20.371 | 4.414 | 1.041 | 1.3 | 1.7 | 2.4 | 2.9 | 4 |
Net Receivables
| 12.748 | 10.71 | 13.381 | 12.424 | 11.596 | 11.011 | 10.888 | 10.834 | 10.405 | 10.039 | 10.552 | 9.209 | 8.846 | 10.02 | 8.961 | 9.172 | 9.626 | 8.726 | 8.633 | 10.063 | 9.615 | 8.945 | 8.401 | 8.624 | 8.309 | 8.237 | 10.058 | 9.804 | 9.174 | 9.195 | 9.446 | 7.928 | 7.459 | 6.975 | 8.303 | 7.071 | 6.234 | 6.571 | 6.007 | 6.144 | 6.322 | 7.717 | 8.731 | 8.36 | 7.665 | 8.091 | 7.641 | 8.202 | 7.533 | 7.266 | 8.539 | 8.616 | 8.785 | 8.783 | 11.109 | 7.719 | 11.33 | 11.019 | 9.804 | 7.252 | 9.479 | 10.967 | 13.066 | 13.364 | 15.892 | 15.62 | 15.428 | 10.059 | 7.6 | 6.542 | 6.667 | 6.49 | 6.367 | 5.1 | 5.305 | 5.223 | 6.485 | 6.898 | 6.461 | 4.947 | 1.513 | 1.592 | 1.106 | 1.392 | 1.669 | 1.308 | 2.068 | 1.905 | 2.173 | 2.297 | 2.015 | 2.045 | 11.943 | 12.457 | 14.492 | 15.075 | 15.527 | 16.517 | 18.352 | 16.543 | 14.7 | 10.4 | 7.8 | 7 | 1.5 |
Inventory
| 6.527 | 6.847 | 5.773 | 6.394 | 7.221 | 7.667 | 6.93 | 6.433 | 6.34 | 5.618 | 5.541 | 5.567 | 5.149 | 4.816 | 5.841 | 4.871 | 5.315 | 5.972 | 5.727 | 5.407 | 5.048 | 4.272 | 3.565 | 2.874 | 2.991 | 2.751 | 2.957 | 3.24 | 2.925 | 2.759 | 2.648 | 2.314 | 2.34 | 2.111 | 2.351 | 2.503 | 2.921 | 2.651 | 2.865 | 2.843 | 3.731 | 3.987 | 3.656 | 3.718 | 3.02 | 3.261 | 3.223 | 3.16 | 3.435 | 3.685 | 4.032 | 4.02 | 4.762 | 5.608 | 5.222 | 5.125 | 7.689 | 7.42 | 8.29 | 8.776 | 10.689 | 12.889 | 10.785 | 10.346 | 11.391 | 11.45 | 10.94 | 8.321 | 4.896 | 4.57 | 4.053 | 4.017 | 3.486 | 3.253 | 3.46 | 3.323 | 4.514 | 3.511 | 2.955 | 3.086 | 0.873 | 0.899 | 1 | 0.961 | 0.939 | 1.171 | 1.06 | 0.855 | 0.565 | 0.461 | 0.297 | 1.559 | 1.342 | 1.853 | 2.434 | 2.047 | 1.922 | 2.302 | 1.307 | 2.01 | 1.7 | 2.6 | 1.6 | 1.5 | 1.4 |
Other Current Assets
| 0.204 | 1.598 | 1.411 | 1.165 | 1.002 | 1.311 | 1.504 | 1.544 | 1.306 | 1.454 | 1.647 | 1.219 | 1.462 | 1.228 | 1.308 | 1.451 | 1.243 | 1.708 | 1.342 | 1.513 | 1.607 | 2.022 | 1.621 | 1.161 | 1.224 | 1.517 | 1.262 | 1.145 | 1.223 | 1.228 | 1.225 | 1.188 | 1.311 | 1.034 | 0.889 | 0.92 | 0.931 | 1.027 | 0.98 | 0.706 | 0 | 0 | 0 | 0.596 | 0 | 0 | 0 | 0.421 | 0.448 | 0.706 | 0.837 | 0.635 | 0.867 | 0.929 | 0 | 1.183 | 0 | 0 | 0 | 6.337 | 0 | 0 | 0 | 1.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.568 | 0 | 0 | 0 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.7 | 0 | 0 | 0.232 | 0 | 0 | 0 | 0.225 | 0 | 0 | 0.597 | 0.599 | 0.1 | 0 | 0 | 0.4 | 0.5 |
Total Current Assets
| 21.493 | 21.513 | 23.262 | 22.018 | 20.996 | 21.92 | 21.616 | 20.574 | 19.264 | 18.231 | 19.04 | 17.87 | 17.459 | 17.993 | 17.772 | 16.53 | 16.853 | 16.853 | 16.767 | 17.322 | 17.364 | 16.674 | 15.764 | 14.069 | 13.944 | 14.001 | 15.22 | 15.722 | 14.984 | 14.972 | 14.345 | 12.716 | 12.193 | 11.658 | 12.266 | 11.913 | 11.356 | 11.618 | 10.443 | 11.215 | 11.99 | 13.226 | 13.775 | 13.679 | 11.669 | 12.317 | 12.209 | 12.137 | 11.577 | 12.058 | 13.882 | 13.682 | 14.535 | 16.303 | 16.516 | 14.73 | 19.807 | 18.808 | 18.906 | 19.462 | 21.876 | 24.667 | 24.986 | 26.452 | 28.881 | 29.005 | 28.414 | 22.651 | 16.929 | 16.728 | 13.299 | 12.54 | 12.641 | 10.823 | 11.421 | 12.793 | 16.556 | 16.33 | 13.185 | 13.267 | 9.42 | 9.363 | 7.315 | 7.239 | 5.429 | 6.743 | 7.44 | 9.525 | 8.534 | 8.96 | 9.745 | 18.958 | 26.118 | 28.153 | 33.706 | 34.69 | 37.038 | 39.19 | 24.67 | 20.193 | 17.8 | 14.7 | 11.8 | 11.8 | 7.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.193 | 4.219 | 4.264 | 4.294 | 4.414 | 4.296 | 4.411 | 4.38 | 4.209 | 2.094 | 1.931 | 2.041 | 2.131 | 2.078 | 1.934 | 1.723 | 1.939 | 2.198 | 2.012 | 1.977 | 2.095 | 2.228 | 2.012 | 1.108 | 1.091 | 1.01 | 0.9 | 0.651 | 0.573 | 0.458 | 0.47 | 0.514 | 0.516 | 0.531 | 0.551 | 0.48 | 0.508 | 0.538 | 0.541 | 0.556 | 0.57 | 0.595 | 0.658 | 0.689 | 0.724 | 0.925 | 0.963 | 0.963 | 0.982 | 0.999 | 1.092 | 1.166 | 1.233 | 1.316 | 1.174 | 1.135 | 1.186 | 1.179 | 1.26 | 1.278 | 1.235 | 1.043 | 1.027 | 1.128 | 1.166 | 1.189 | 1.169 | 0.719 | 0.63 | 0.561 | 0.543 | 0.52 | 0.549 | 0.598 | 0.631 | 0.667 | 0.971 | 0.985 | 0.982 | 1.019 | 0.615 | 0.533 | 0.566 | 0.598 | 0.621 | 0.821 | 0.899 | 0.965 | 1.108 | 1.188 | 1.264 | 1.962 | 2.355 | 2.433 | 2.112 | 2.04 | 1.531 | 1.568 | 1.638 | 1.629 | 1.5 | 1.6 | 1.6 | 1.7 | 1.4 |
Goodwill
| 4.895 | 4.895 | 4.895 | 4.895 | 4.895 | 4.895 | 4.895 | 4.895 | 4.895 | 4.895 | 4.895 | 4.676 | 4.676 | 4.676 | 4.676 | 4.676 | 4.676 | 4.676 | 5.147 | 5.147 | 5.147 | 5.147 | 4.676 | 4.676 | 4.676 | 4.676 | 4.676 | 4.676 | 4.676 | 4.676 | 4.676 | 4.676 | 4.676 | 4.676 | 4.676 | 4.122 | 4.122 | 4.122 | 4.122 | 4.122 | 4.122 | 4.122 | 4.122 | 4.122 | 4.122 | 4.122 | 4.122 | 4.122 | 4.122 | 4.122 | 4.122 | 4.122 | 4.243 | 4.612 | 4.525 | 4.438 | 4.298 | 4.065 | 4.242 | 4.172 | 4.191 | 4.019 | 4.979 | 5.361 | 7.967 | 8.07 | 7.407 | 2.861 | 0.952 | 0.952 | 0.952 | 0.952 | 0.952 | 0.952 | 0.952 | 0.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.935 | 0.983 | 1.03 | 1.078 | 1.126 | 1.174 | 0.46 | 0.486 | 0.517 | 0.548 | 0.58 | 0.02 | 0.025 | 0.03 | 0.035 | 0.04 | 0.045 | 0.05 | 0.573 | 0.598 | 0.982 | 1.015 | 0.076 | 0.081 | 0.095 | 0.109 | 0.124 | 0.138 | 0.152 | 0.167 | 0.181 | 0.195 | 0.209 | 0.224 | 0.238 | 0.007 | 0.023 | 0.039 | 0.054 | 0.07 | 0.096 | 0.123 | 0.149 | 0.176 | 0.222 | 0.267 | 0.313 | 0.357 | 0.404 | 0.45 | 0.495 | 0.54 | 1.203 | 1.349 | 1.432 | 1.512 | 1.583 | 1.766 | 1.917 | 1.999 | 2.136 | 2.199 | 2.238 | 2.418 | 2.646 | 2.779 | 2.823 | 1.678 | 1.528 | 1.527 | 1.578 | 1.629 | 1.681 | 1.733 | 1.785 | 1.836 | 3.92 | 3.326 | 3.384 | 3.429 | 1.408 | 0.741 | 0.741 | 0.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5.83 | 5.878 | 5.925 | 5.973 | 6.021 | 6.069 | 5.355 | 5.381 | 5.412 | 5.443 | 5.475 | 4.696 | 4.701 | 4.706 | 4.711 | 4.716 | 4.721 | 4.726 | 5.72 | 5.745 | 6.129 | 6.162 | 4.752 | 4.757 | 4.771 | 4.785 | 4.8 | 4.814 | 4.828 | 4.843 | 4.857 | 4.871 | 4.885 | 4.9 | 4.914 | 4.129 | 4.145 | 4.161 | 4.176 | 4.192 | 4.218 | 4.245 | 4.271 | 4.298 | 4.344 | 4.389 | 4.435 | 4.479 | 4.526 | 4.572 | 4.617 | 4.662 | 5.446 | 5.961 | 5.957 | 5.95 | 5.881 | 5.831 | 6.159 | 6.171 | 6.327 | 6.218 | 7.217 | 7.779 | 10.613 | 10.849 | 10.23 | 4.539 | 2.48 | 2.479 | 2.53 | 2.581 | 2.633 | 2.685 | 2.737 | 2.788 | 3.92 | 3.326 | 3.384 | 3.429 | 1.408 | 0.741 | 0.741 | 0.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.339 | 0.311 | 0.487 | 0.026 | 0.501 | 0.489 | 0.472 | 0.459 | 0.068 | 0.068 | 0.068 | 0.068 | 0.068 | 0.167 | 0.107 | 0.107 | 0.118 | 0.117 | 0.218 | 0.218 | 0.579 | 0.638 | 0.689 | 0.882 | 2 | 2 | 3 | 2 | 8 | 8 | 8 | 8 | 7 | 7 | 6 | 5 | 2 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.019 | 0.03 | 0.041 | 0.042 | 0.049 | 0.049 | 0.047 | 0.662 | 0.601 | 0.61 | 0.652 | 0.264 | 0.271 | 0.271 | 0.452 | -2 | -2 | -3 | -2 | -8 | -8 | -8 | -8 | -7 | -7 | -6 | -5 | -2 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.184 | 0.204 | 0.204 | 0.196 | 0.245 | 0.244 | 0.251 | 0.26 | 0.257 | 0.16 | 0.135 | 0.15 | 0.044 | 0.026 | 0.062 | 0.059 | 0.14 | 0.126 | 0.147 | 0.155 | 0.153 | 0.165 | 0.144 | 0.177 | 0.184 | 0.181 | 0.226 | 0.22 | 0.216 | 0.183 | 0.042 | 0.043 | 0.062 | 0.062 | 0.052 | 0.303 | 0.297 | 0.307 | 0.296 | 0.298 | 0.053 | 0.041 | 0.039 | 0.495 | 0.014 | 0.014 | 0.011 | 0.011 | 0.026 | 0.026 | 0.464 | 0.45 | 0.024 | 0.097 | 0.203 | 0.161 | 0.152 | 0.197 | 0.248 | 0.123 | 0.817 | 0.592 | 0.605 | 0.652 | 3.126 | 3.342 | 3.622 | 3.223 | 8.636 | 8.633 | 8.873 | 8.888 | 7.38 | 7.398 | 6.434 | 6.398 | 2.924 | 4.13 | 4.54 | 4.77 | 4.398 | 4.963 | 5.188 | 5.777 | 8.017 | 8.006 | 8.61 | 5.949 | 10.639 | 12.847 | 13.915 | 9.847 | 6.968 | 8.116 | 8.594 | 8.94 | 7.831 | 8.94 | 10.393 | 11.329 | 7.7 | 7.5 | 8.3 | 7.5 | 0.3 |
Total Non-Current Assets
| 10.207 | 10.301 | 10.393 | 10.463 | 10.68 | 10.609 | 10.017 | 10.021 | 9.878 | 7.697 | 7.541 | 6.887 | 6.876 | 6.81 | 6.707 | 6.498 | 6.8 | 7.05 | 7.879 | 7.877 | 8.377 | 8.555 | 6.908 | 6.042 | 6.046 | 5.976 | 5.926 | 5.685 | 5.617 | 5.484 | 5.369 | 5.428 | 5.463 | 5.493 | 5.517 | 4.912 | 4.95 | 5.006 | 5.013 | 5.046 | 5.18 | 5.192 | 5.455 | 5.508 | 5.583 | 5.817 | 5.881 | 5.912 | 5.622 | 5.684 | 6.271 | 6.387 | 6.813 | 7.59 | 7.49 | 7.4 | 7.999 | 7.925 | 8.495 | 8.442 | 9.222 | 8.762 | 9.809 | 10.893 | 14.905 | 15.38 | 15.021 | 8.481 | 11.746 | 11.673 | 11.946 | 11.989 | 10.562 | 10.681 | 9.802 | 9.853 | 7.815 | 8.441 | 8.906 | 9.218 | 6.421 | 6.237 | 6.495 | 7.116 | 8.638 | 8.827 | 9.509 | 6.914 | 11.747 | 14.035 | 15.179 | 11.809 | 9.323 | 10.549 | 10.706 | 10.98 | 9.362 | 10.508 | 12.031 | 12.958 | 9.2 | 9.1 | 9.9 | 9.2 | 1.7 |
Total Assets
| 31.7 | 31.814 | 33.655 | 32.481 | 31.676 | 32.529 | 31.633 | 30.595 | 29.142 | 25.928 | 26.581 | 24.757 | 24.335 | 24.803 | 24.479 | 23.028 | 23.653 | 23.903 | 24.646 | 25.199 | 25.741 | 25.229 | 22.672 | 20.111 | 19.99 | 19.977 | 21.146 | 21.407 | 20.601 | 20.456 | 19.714 | 18.144 | 17.656 | 17.151 | 17.783 | 16.825 | 16.306 | 16.624 | 15.456 | 16.261 | 17.17 | 18.418 | 19.23 | 19.187 | 17.252 | 18.134 | 18.09 | 18.049 | 17.199 | 17.742 | 20.153 | 20.069 | 21.348 | 23.893 | 24.006 | 22.13 | 27.806 | 26.733 | 27.401 | 27.904 | 31.098 | 33.429 | 34.795 | 37.345 | 43.786 | 44.385 | 43.435 | 31.132 | 28.675 | 28.401 | 25.245 | 24.529 | 23.203 | 21.504 | 21.223 | 22.646 | 24.371 | 24.771 | 22.091 | 22.485 | 15.841 | 15.6 | 13.81 | 14.355 | 14.067 | 15.57 | 16.949 | 16.439 | 20.281 | 22.995 | 24.924 | 30.767 | 35.441 | 38.702 | 44.412 | 45.67 | 46.4 | 49.698 | 36.701 | 33.151 | 27 | 23.8 | 21.7 | 21 | 9.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 5.4 | 6.203 | 8.342 | 7.71 | 6.724 | 7.801 | 7.547 | 7.984 | 6.888 | 6.031 | 6.711 | 5.2 | 5.06 | 5.453 | 5.327 | 5.492 | 6.323 | 6.205 | 5.32 | 6.503 | 6.386 | 5.527 | 5.068 | 4.106 | 4.273 | 4.249 | 5.741 | 5.951 | 6.048 | 5.609 | 5.739 | 4.601 | 4.291 | 3.805 | 4.668 | 4.671 | 4.461 | 4.183 | 3.901 | 4.468 | 4.142 | 5.444 | 6.179 | 6.232 | 4.459 | 5.396 | 5.081 | 4.915 | 4.257 | 4.01 | 4.581 | 4.165 | 4.8 | 4.942 | 5.148 | 4.317 | 5.29 | 4.774 | 4.782 | 3.906 | 5.09 | 5.929 | 5.655 | 6.458 | 6.857 | 7.623 | 7.738 | 5.258 | 3.261 | 2.89 | 2.968 | 3.844 | 2.89 | 2.122 | 2.691 | 3.073 | 3.905 | 3.575 | 3.787 | 3.845 | 0.608 | 0.548 | 0.574 | 0.464 | 0.375 | 0.957 | 1.253 | 1.044 | 0.919 | 0.997 | 0.549 | 0.448 | 4.942 | 5.937 | 9.039 | 6.208 | 4.986 | 6.456 | 9.244 | 7.85 | 6.7 | 7.2 | 3.9 | 3.9 | 0.8 |
Short Term Debt
| 0.614 | 0.351 | 0.371 | 0.405 | 1.052 | 0.626 | 0.707 | 0.887 | 1.298 | 0.925 | 1.145 | 1.278 | 1.32 | 1.315 | 1.245 | 1.372 | 1.328 | 1.54 | 1.936 | 1.215 | 1.538 | 1.161 | 0.859 | 0.467 | 0.482 | 0.479 | 0.498 | 0.505 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 4.269 | 4.641 | 4.534 | 4.867 | 5.592 | 5.936 | 6.315 | 6.352 | 6.386 | 6.482 | 6.557 | 6.519 | 6.641 | 6.97 | 7.525 | 7.523 | 10.561 | 8.677 | 8.51 | 7.778 | 11.579 | 11.397 | 12.136 | 8.031 | 12.969 | 13.173 | 10.95 | 10.299 | 10.241 | 6.345 | 6.847 | 5.028 | 3.678 | 3.413 | 5.129 | 4.088 | 4.254 | 3.797 | 3.189 | 3.147 | 2.841 | 3.971 | 2.572 | 1.997 | 0.508 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 10.467 | 4.006 | 4.448 | 3.684 | 4.6 | 6.474 | 6.257 | 6.486 | 6.626 | 5.5 | 2.8 | 2.7 | 3.3 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.344 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 | 0.273 | 0 | 0 | 0 | 0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.657 | 0.565 | 0.617 | 0.6 | 1.002 | 1.55 | 1.553 | 0.542 | 0.471 | 0.422 | 0.455 | 0.917 | 0.742 | 0.702 | 0.739 | 0.601 | 0.809 | 0.845 | 0.871 | 0.836 | 0.696 | 0.819 | 0.686 | 0.768 | 0.921 | 0.913 | 0.873 | 0.798 | 0.764 | 0.928 | 0.852 | 0.68 | 0.885 | 0.796 | 0.718 | 0.796 | 0.738 | 0.893 | 0.669 | 0.621 | 1.038 | 1.026 | 0.823 | 0.639 | 0.613 | 0.604 | 0.35 | 0.467 | 0.44 | 0.596 | 0.582 | 0.55 | 0.61 | 0.738 | 0.554 | 0.474 | 0.746 | 0.584 | 0.448 | 0.731 | 0.468 | 0.365 | 0.431 | 0.826 | 0.564 | 0.615 | 0.525 | 0.116 | 0.139 | 0.148 | 0.119 | 0.103 | 0.223 | 0.228 | 0.266 | 0.258 | 0.371 | 0.492 | 0.442 | 0.364 | 0.281 | 0.339 | 0.387 | 0.378 | 0 | 0 | 0 | 0.491 | 0 | 0 | 0 | 0.698 | 0 | 0 | 0 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.956 | 2.133 | 2.147 | 2.189 | 1.984 | 1.871 | 1.578 | 1.438 | 1.489 | 1.471 | 1.822 | 1.351 | 1.106 | 1.22 | 1.146 | 1.432 | 1.067 | 1.108 | 1.246 | 2.288 | 1.4 | 1.101 | 1.179 | 1.081 | 0.802 | 0.983 | 0.982 | 1.057 | 0.924 | 1.006 | 0.863 | 0.878 | 0.946 | 0.851 | 1.835 | 1.54 | 1.333 | 1.57 | 1.453 | 1.169 | 1.898 | 2.04 | 1.804 | 1.518 | 1.712 | 1.497 | 1.188 | 0.889 | 1.339 | 1.47 | 1.451 | 1.274 | 1.56 | 1.808 | 1.823 | 1.287 | 1.696 | 1.841 | 1.844 | 3.069 | 2.789 | 3.252 | 2.426 | 3.954 | 4.005 | 7.66 | 5.021 | 1.842 | 1.413 | 1.191 | 1.442 | 1.459 | 0.973 | 1.321 | 1.318 | 2.637 | 2.642 | 2.119 | 1.72 | 1.805 | 1.414 | 1.371 | 1.183 | 1.315 | 1.709 | 2.425 | 2.337 | 2.01 | 2.799 | 2.711 | 2.586 | 12.418 | 3.846 | 4.293 | 3.414 | 4.488 | 2.753 | 3.052 | 3.862 | 3.798 | 2.4 | 1.8 | 2.2 | 2.3 | 1.5 |
Total Current Liabilities
| 8.627 | 9.252 | 11.477 | 10.904 | 10.762 | 11.848 | 11.385 | 11.195 | 10.146 | 8.849 | 10.133 | 8.752 | 8.228 | 8.69 | 8.457 | 8.909 | 9.527 | 9.698 | 9.373 | 10.009 | 10.02 | 8.608 | 7.559 | 6.432 | 6.478 | 6.624 | 8.094 | 8.38 | 8.136 | 7.943 | 7.854 | 6.617 | 6.522 | 5.852 | 6.903 | 6.667 | 10.063 | 10.394 | 9.888 | 10.581 | 11.632 | 13.42 | 14.298 | 14.179 | 12.557 | 13.375 | 13.176 | 12.876 | 12.677 | 13.046 | 14.139 | 13.758 | 17.531 | 16.165 | 16.035 | 14.344 | 19.311 | 18.596 | 19.21 | 19.493 | 21.316 | 22.719 | 19.462 | 21.537 | 21.667 | 22.243 | 20.131 | 12.244 | 8.491 | 7.642 | 9.658 | 9.494 | 8.34 | 7.468 | 7.464 | 8.593 | 9.759 | 10.157 | 8.521 | 8.011 | 2.811 | 2.492 | 2.144 | 2.157 | 2.084 | 3.382 | 3.59 | 3.545 | 3.718 | 3.708 | 3.29 | 13.85 | 12.794 | 14.678 | 16.137 | 15.532 | 14.213 | 15.765 | 19.592 | 18.274 | 14.6 | 11.8 | 8.8 | 9.5 | 2.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.608 | 1.669 | 1.791 | 1.909 | 1.894 | 1.883 | 2.088 | 2.121 | 2.252 | 0.72 | 1.023 | 1.246 | 1.384 | 1.539 | 1.636 | 1.583 | 2.281 | 2.547 | 2.345 | 2.33 | 2.557 | 2.74 | 2.206 | 1.867 | 2.05 | 2.157 | 2.365 | 2.523 | 2.553 | 2.656 | 2.65 | 2.734 | 2.911 | 2.938 | 3.349 | 3.458 | 0.019 | 0.079 | 0.186 | 0.19 | 0.34 | 0.497 | 0.923 | 1.146 | 1.385 | 1.666 | 1.8 | 1.898 | 0.512 | 0.572 | 1.599 | 2.277 | 0.304 | 2.933 | 2.884 | 0.394 | 2.845 | 2.807 | 2.835 | 0.816 | 1.834 | 1.061 | 2.947 | 2.256 | 2.579 | 2.795 | 3.144 | 3.286 | 0.947 | 0.982 | 1.931 | 1.171 | 1.528 | 0.589 | 0.735 | 0.938 | 1.085 | 0.722 | 0.941 | 1.205 | 1.383 | 1.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0.372 | 0 | 0 | 0 | 0.985 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.291 | 0.295 | 0.317 | 0.339 | 0.285 | 0.401 | 0.452 | 0.241 | 0.415 | 0.327 | 0.465 | 0.132 | 0.19 | 0.18 | 0.197 | 0.303 | 0 | 0 | 0 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0.163 | 0.168 | 0.199 | 0.179 | 0.167 | 0.767 | 0.711 | 0.72 | 0.377 | 0 | 0 | 0.791 | 0.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.698 | 0.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.652 | -0.367 | 0 | 0 | 0 | -0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.277 | 0.273 | 0.446 | 0.459 | 0.523 | 0.488 | 0.334 | 0.365 | 0.372 | 0.377 | 0.45 | 0.467 | 0.48 | 0.541 | 0.579 | 0.596 | 0.591 | 0.366 | 0.316 | 0.345 | 0.347 | 0.362 | 0.377 | 0.392 | 0.407 | 0.422 | 0.397 | 0.332 | 0.33 | 0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.427 | 0.474 | 0.468 | 0.49 | 0.347 | 0.363 | 0.392 | 0.404 | 0.245 | 0.249 | 0.273 | 0.28 | 0.336 | 0.329 | 0.335 | 0.364 | 0.312 | 0.313 | 0.309 | 0.303 | 0.279 | 0.274 | 0.306 | 0.301 | 0.271 | 0.27 | 0.287 | 0.286 | 0.206 | 0.214 | 0.214 | 0.209 | 0.227 | 0.393 | 0.384 | 0.195 | 0.181 | 0.189 | 0.2 | 0.193 | 0.119 | 0.121 | 0.116 | 0.159 | 0.11 | 0.112 | 0.114 | 0.119 | 0.984 | 1.037 | 0.699 | 0.436 | 0.349 | 0.456 | 0.515 | 3.512 | 0.632 | 0.625 | 0.634 | 3.575 | 0.814 | 0.762 | 0.814 | 0.838 | 1.882 | 2.94 | 3.787 | 0.798 | 0.615 | 0.895 | 1.145 | 1.153 | 1.104 | 1.108 | 1.057 | 1.427 | 1.629 | 1.914 | 2.031 | 2.064 | 1.269 | 1.246 | 1.197 | 1.325 | 1.277 | 2.102 | 2.48 | 4.362 | 6.884 | 7.619 | 9.877 | 0.28 | 0.353 | 0.546 | 1.144 | 0.306 | 0.881 | 0.94 | 1.088 | 0.198 | 1.2 | 1.2 | 1.2 | 0.2 | 0.1 |
Total Non-Current Liabilities
| 2.326 | 2.438 | 2.576 | 2.738 | 2.526 | 2.647 | 2.932 | 2.766 | 2.912 | 1.296 | 1.761 | 1.658 | 1.91 | 2.048 | 2.168 | 2.25 | 2.593 | 2.86 | 2.654 | 2.633 | 2.836 | 3.014 | 2.512 | 2.168 | 2.321 | 2.427 | 2.652 | 2.809 | 2.759 | 2.87 | 2.864 | 2.943 | 3.138 | 3.331 | 3.733 | 3.653 | 0.2 | 0.268 | 0.386 | 0.383 | 0.459 | 0.618 | 1.039 | 1.305 | 1.495 | 1.778 | 1.914 | 2.017 | 1.496 | 1.609 | 2.717 | 2.713 | 1.267 | 4.047 | 4.101 | 4.073 | 4.578 | 4.508 | 4.561 | 4.768 | 3.098 | 2.29 | 5.032 | 4.564 | 5.04 | 6.331 | 7.522 | 4.45 | 1.878 | 2.222 | 3.423 | 2.686 | 3.009 | 2.089 | 2.199 | 2.787 | 3.111 | 2.968 | 3.302 | 3.617 | 2.652 | 2.915 | 1.197 | 1.325 | 1.277 | 2.102 | 2.48 | 4.362 | 6.884 | 7.619 | 9.877 | 0.439 | 0.353 | 0.546 | 1.144 | 0.694 | 0.881 | 0.94 | 1.088 | 1.202 | 1.2 | 1.2 | 1.2 | 0.2 | 0.1 |
Total Liabilities
| 10.953 | 11.69 | 14.053 | 13.642 | 13.288 | 14.495 | 14.317 | 13.961 | 13.058 | 10.145 | 11.894 | 10.41 | 10.138 | 10.738 | 10.625 | 11.159 | 12.12 | 12.558 | 12.027 | 12.642 | 12.856 | 11.622 | 10.071 | 8.6 | 8.799 | 9.051 | 10.746 | 11.189 | 10.895 | 10.813 | 10.718 | 9.56 | 9.66 | 9.183 | 10.636 | 10.32 | 10.263 | 10.662 | 10.274 | 10.964 | 12.091 | 14.038 | 15.337 | 15.484 | 14.052 | 15.153 | 15.09 | 14.893 | 14.173 | 14.655 | 16.856 | 16.471 | 18.798 | 20.212 | 20.136 | 18.417 | 23.889 | 23.104 | 23.771 | 24.261 | 24.414 | 25.009 | 24.494 | 26.101 | 26.707 | 28.574 | 27.653 | 16.694 | 10.369 | 9.864 | 13.081 | 12.18 | 11.349 | 9.557 | 9.663 | 11.38 | 12.87 | 13.125 | 11.823 | 11.628 | 5.463 | 5.407 | 3.341 | 3.482 | 3.361 | 5.484 | 6.07 | 7.907 | 10.602 | 11.327 | 13.167 | 14.289 | 13.147 | 15.224 | 17.281 | 16.226 | 15.094 | 16.705 | 20.68 | 19.476 | 15.8 | 13 | 10 | 9.7 | 2.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 86.252 | 19.602 | 86.209 | 18.388 | 84.915 | 17.316 | 86.009 | 16.084 | 84.829 | 14.687 | 84.854 | 14.197 | 83.776 | 13.854 | 82.827 | 11.533 | 80.767 | 12.619 | 80.482 | 12.885 | 80.497 | 12.601 | 75.317 | 11.191 | 75.317 | 10.4 | 70.855 | 9.706 | 68.108 | 8.996 | 61.488 | 7.996 | 55.741 | 7.147 | 46.23 | 6.043 | 43.932 | 5.182 | 38.138 | 5.079 | 4.38 | 3.893 | 26.178 | 3.2 | 24.297 | 23.829 | 23.374 | 23.065 | 23.065 | 23.065 | 23.065 | 14.154 | 14.154 | 13.977 | 13.959 | 0 | 0 | 0 | 13.225 | 0 | 0 | 0 | 13.159 | 0 | 0 | 0 | 10.628 | 0 | 9.346 | 0 | 6.571 | 0 | 0 | 0 | 6.432 | 6.28 | 0 | 4.915 | 4.823 | 4.559 | 4.309 | 4.309 | 4.309 | 4.227 | 4.227 | 4.227 | 3.69 | 3.632 | 3.632 | 3.632 | 3.628 | 0 | 0 | 0 | 3.628 | 0 | 0 | 0 | 2.815 | 0 | 0 | 0 | 2.7 | 2.4 |
Retained Earnings
| 0 | -65.885 | 0 | -67.127 | 0 | -67.866 | 0 | -69.132 | 0 | -69.792 | 0 | -70.264 | 0 | -70.451 | 0 | -70.715 | 0 | -71.14 | 0 | -69.755 | 0 | -68.666 | 0 | -68.842 | 0 | -69.435 | 0 | -69.832 | 0 | -70.292 | 0 | -70.605 | 0 | -70.619 | 0 | -70.965 | 0 | -71.294 | 0 | -71.299 | 0 | 0 | 0 | -70.866 | 0 | -71.128 | -71.069 | -70.866 | -70.903 | -70.837 | -70.623 | -70.317 | -68.22 | -67.393 | -67.069 | -67.103 | 0 | 0 | 0 | -66.468 | 0 | 0 | 0 | -57.367 | 0 | 0 | 0 | -50.967 | 0 | -43.719 | 0 | -42.571 | 0 | 0 | 0 | -42.663 | -42.683 | -40.941 | -40.001 | -39.058 | -37.9 | -37.375 | -36.97 | -36.533 | -35.775 | -36.383 | -35.579 | -36.327 | -35.049 | -33.06 | -32.971 | -28.22 | -22.408 | -21.222 | -17.567 | -15.25 | -9.165 | -8.596 | -8.711 | -7.555 | 0 | 0 | 0 | -6.7 | -4.3 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0.243 | 0 | -0.243 | 0 | -0.243 | 0 | -0.243 | 0 | -0.243 | 0 | -0.243 | 0 | -0.243 | 0 | -0.243 | 0 | -0.22 | 0 | -0.233 | 0 | -0.236 | 0 | -0.333 | 0 | -0.293 | 0 | -0.22 | 0 | -0.113 | 0 | -0.275 | 0 | -0.256 | 0 | -0.259 | 0 | -0.226 | 0 | -0.243 | 0 | 0 | 0 | -0.243 | 0 | -0.243 | -0.243 | -0.243 | -0.243 | -0.243 | -0.243 | -0.243 | -0.127 | 0.216 | 0.138 | 0.052 | 0 | 0 | 0 | -0.156 | 0 | 0 | 0 | -0.378 | 17.079 | 15.811 | 15.782 | 0.019 | 18.306 | 0.019 | 12.164 | 0.019 | 11.854 | -2.669 | -2.669 | -0.091 | -0.098 | 51.639 | -2.898 | -0.143 | -2.516 | -2.516 | -2.516 | -2.516 | 0.092 | 0.08 | 0.07 | 0.066 | 0.059 | 0.059 | 0.059 | 0.059 | 44.702 | 44.7 | 44.698 | 0.055 | 40.471 | 41.589 | 24.732 | 0.288 | -1.4 | -1.4 | -1.4 | 0.2 | 0.2 |
Other Total Stockholders Equity
| 20.747 | 0 | 0 | 0 | 0 | 1.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.983 | 0 | -0 | 0 | 1.938 | 0 | 2.063 | 0 | 2.012 | 0 | 5.369 | 0 | 5.337 | 0 | 9.415 | 0 | 11.94 | 0 | 17.976 | 0 | 23.102 | 0 | 31.499 | 0 | 33.55 | 0 | 38.701 | 0 | 0 | 0 | 48.634 | 0 | 50.055 | 50.483 | 50.891 | 51.107 | 51.102 | 51.098 | 74.158 | 56.743 | 56.704 | 56.824 | 70.764 | 3.917 | 3.629 | 3.63 | 70.267 | 6.684 | 8.42 | 10.301 | 55.83 | 0 | 0 | 0 | 54.758 | 0 | 52.891 | 0 | 48.33 | 0 | 11.947 | 11.56 | 47.588 | 47.656 | 0 | 44.511 | 44.426 | 43.719 | 43.259 | 43.13 | 43.097 | 42.162 | 42.162 | 42.161 | 41.103 | 41.037 | 41.037 | 41.037 | 41.011 | 0 | 0 | 0 | 41.011 | 0 | 0 | 0 | 18.127 | 12.6 | 12.2 | 13.1 | 15.1 | 8.4 |
Total Shareholders Equity
| 20.747 | 20.124 | 19.602 | 18.839 | 18.388 | 18.034 | 17.316 | 16.634 | 16.084 | 15.783 | 14.687 | 14.347 | 14.197 | 14.065 | 13.854 | 11.869 | 11.533 | 11.345 | 12.619 | 12.557 | 12.885 | 13.607 | 12.601 | 11.511 | 11.191 | 10.926 | 10.4 | 10.218 | 9.706 | 9.643 | 8.996 | 8.584 | 7.996 | 7.968 | 7.147 | 6.505 | 6.043 | 5.962 | 5.182 | 5.297 | 5.079 | 4.38 | 3.893 | 3.703 | 3.2 | 2.981 | 3 | 3.156 | 3.026 | 3.087 | 3.297 | 3.598 | 2.55 | 3.681 | 3.87 | 3.713 | 3.917 | 3.629 | 3.63 | 3.643 | 6.684 | 8.42 | 10.301 | 11.244 | 17.079 | 15.811 | 15.782 | 14.438 | 18.306 | 18.537 | 12.164 | 12.349 | 11.854 | 11.947 | 11.56 | 11.266 | 11.155 | 10.698 | 9.425 | 10.048 | 10.378 | 10.193 | 10.469 | 10.873 | 10.706 | 10.086 | 10.879 | 8.532 | 9.679 | 11.668 | 11.757 | 16.478 | 22.294 | 23.478 | 27.131 | 29.444 | 31.306 | 32.993 | 16.021 | 13.675 | 11.2 | 10.8 | 11.7 | 11.3 | 6.7 |
Total Equity
| 20.747 | 20.124 | 19.602 | 18.839 | 18.388 | 18.034 | 17.316 | 16.634 | 16.084 | 15.783 | 14.687 | 14.347 | 14.197 | 14.065 | 13.854 | 11.869 | 11.533 | 11.345 | 12.619 | 12.557 | 12.885 | 13.607 | 12.601 | 11.511 | 11.191 | 10.926 | 10.4 | 10.218 | 9.706 | 9.643 | 8.996 | 8.584 | 7.996 | 7.968 | 7.147 | 6.505 | 6.043 | 5.962 | 5.182 | 5.297 | 5.079 | 4.38 | 3.893 | 3.703 | 3.2 | 2.981 | 3 | 3.156 | 3.026 | 3.087 | 3.297 | 3.598 | 2.55 | 3.681 | 3.87 | 3.713 | 3.917 | 3.629 | 3.63 | 3.643 | 6.684 | 8.42 | 10.301 | 11.244 | 17.079 | 15.811 | 15.782 | 14.438 | 18.306 | 18.537 | 12.164 | 12.349 | 11.854 | 11.947 | 11.56 | 11.266 | 11.501 | 11.646 | 10.268 | 10.857 | 10.378 | 10.193 | 10.469 | 10.873 | 10.706 | 10.086 | 10.879 | 8.532 | 9.679 | 11.668 | 11.757 | 16.478 | 22.294 | 23.478 | 27.131 | 29.444 | 31.306 | 32.993 | 16.021 | 13.675 | 11.2 | 10.8 | 11.7 | 11.3 | 6.7 |
Total Liabilities & Shareholders Equity
| 31.7 | 31.814 | 33.655 | 32.481 | 31.676 | 32.529 | 31.633 | 30.595 | 29.142 | 25.928 | 26.581 | 24.757 | 24.335 | 24.803 | 24.479 | 23.028 | 23.653 | 23.903 | 24.646 | 25.199 | 25.741 | 25.229 | 22.672 | 20.111 | 19.99 | 19.977 | 21.146 | 21.407 | 20.601 | 20.456 | 19.714 | 18.144 | 17.656 | 17.151 | 17.783 | 16.825 | 16.306 | 16.624 | 15.456 | 16.261 | 17.17 | 18.418 | 19.23 | 19.187 | 17.252 | 18.134 | 18.09 | 18.049 | 17.199 | 17.742 | 20.153 | 20.069 | 21.348 | 23.893 | 24.006 | 22.13 | 27.806 | 26.733 | 27.401 | 27.904 | 31.098 | 33.429 | 34.795 | 37.345 | 43.786 | 44.385 | 43.435 | 31.132 | 28.675 | 28.401 | 25.245 | 24.529 | 23.203 | 21.504 | 21.223 | 22.646 | 24.371 | 24.771 | 22.091 | 22.485 | 15.841 | 15.6 | 13.81 | 14.355 | 14.067 | 15.57 | 16.949 | 16.439 | 20.281 | 22.995 | 24.924 | 30.767 | 35.441 | 38.702 | 44.412 | 45.67 | 46.4 | 49.698 | 36.701 | 33.151 | 27 | 23.8 | 21.7 | 21 | 9.1 |