B.O.S. Better Online Solutions Ltd.
NASDAQ:BOSC
3.27 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 2.005 | 1.276 | 0.451 | -0.96 | -0.913 | 0.99 | 0.773 | 0.36 | 0.334 | -0.433 | 0 | -0.549 | -3.214 | 0.171 | -9.101 | -6.14 | -8.396 | 0.092 | -3.605 | -2.053 | -0.396 | -8.107 | -12.97 | -7.695 | -1.066 | -2.4 | -2.4 | -2.8 |
Depreciation & Amortization
| 0.511 | 0.361 | 0.258 | 0.31 | 1.327 | 0.289 | 0.245 | 0.248 | 0.205 | 0.269 | 0.352 | 0.363 | 0.656 | 0.611 | 0.653 | 0.674 | 0.588 | 0.378 | 0.616 | 0.476 | 0.408 | 0.587 | 4.076 | 3.435 | 2.214 | 1.4 | 0.4 | 0.3 |
Deferred Income Tax
| 0 | 0 | 0 | 0.949 | 0.203 | -0.225 | 0.232 | 0.056 | -0.016 | -0.171 | 0 | 0.136 | 0.952 | 0.052 | 0.133 | 3.061 | -0.118 | -0.07 | -0.088 | 0 | 0 | 0 | -0.016 | 0.069 | -0.069 | 0 | 0 | 0 |
Stock Based Compensation
| 0.098 | 0.097 | 0.067 | 0.065 | 0.081 | 0.067 | 0.06 | 0.124 | 0.13 | 0.302 | 0.211 | 0.107 | 0.169 | 0.217 | 0.649 | 0.581 | 0.454 | 0.005 | 0.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.527 | -0.364 | -0.722 | 0.48 | -1.615 | -0.393 | -1.047 | -1.033 | -0.312 | 1.126 | 0.328 | 1.237 | -0.452 | -0.114 | 2.373 | 2.072 | -3.163 | -1.521 | -1.987 | 0.081 | -0.915 | -0.108 | 8.402 | 1.199 | -4.742 | -0.8 | 1.1 | -1.6 |
Accounts Receivables
| -1.59 | -1.625 | -0.037 | 0.891 | -1.97 | 1.18 | -1.876 | -0.857 | -0.927 | 1.993 | -0.13 | 0.5 | -0.682 | -0.366 | 4.659 | 1.547 | 0 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.453 | -1.068 | -0.515 | 0.575 | -2.125 | 0.366 | -0.926 | 0.189 | 0.34 | 0.875 | -0.679 | 0.475 | 0.506 | 0.138 | -0.942 | 0.308 | -1.209 | -0.697 | -1.156 | -0.461 | -0.106 | -0.548 | 0.488 | -0.037 | -0.543 | 0.1 | -0.3 | -0.3 |
Accounts Payables
| -0.274 | 2.785 | -0.292 | -1.011 | 2.397 | -1.845 | 1.35 | -0.07 | 0.203 | -1.764 | 1.317 | 0.75 | -0.046 | 0.332 | -1.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.884 | -0.456 | 0.122 | 0.025 | 0.083 | -0.094 | 0.405 | -0.295 | 0.072 | 0.022 | -0.18 | -0.488 | -0.23 | -0.218 | 0.022 | 0.217 | -1.954 | -0.706 | -0.831 | 0.542 | -0.809 | 0.44 | 7.914 | 1.236 | -4.199 | -0.9 | 1.4 | -1.3 |
Other Non Cash Items
| -0.258 | -0.087 | -0.045 | 0.214 | 0.002 | 0.015 | 0.092 | -0.116 | 0.029 | -0.009 | 0.157 | 0.415 | 1.524 | 0.347 | 4.023 | 0.168 | 6.04 | -1.169 | 0.303 | 0.443 | -2.066 | 9.203 | 1.356 | 1.431 | -1.353 | 0.2 | 0.4 | 2.4 |
Operating Cash Flow
| 1.829 | 1.283 | 0.009 | 1.058 | -0.915 | 0.743 | 0.355 | -0.361 | 0.37 | 1.084 | 1.048 | 1.709 | -0.365 | 1.284 | -1.27 | 0.416 | -4.595 | -2.285 | -3.901 | -1.053 | -2.969 | 1.575 | 0.848 | -1.561 | -5.016 | -1.6 | -0.5 | -1.7 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.341 | -2.427 | -0.379 | -0.084 | -0.335 | -0.689 | -0.368 | -0.139 | -0.066 | -0.06 | -0.113 | -0.082 | -0.357 | -0.108 | -0.335 | -0.251 | -0.214 | -0.024 | -0.272 | -0.214 | -0.064 | -0.163 | -0.721 | -1.135 | -0.504 | -1.9 | -0.3 | -1.1 |
Acquisitions Net
| -0.431 | -0.664 | 0 | 0.098 | -1.895 | 0 | 0.053 | -0.154 | -0.256 | -0.13 | -0.077 | -0.255 | -0.256 | -0.147 | -1.026 | -8.964 | -4.548 | -1.385 | -1.124 | -1.443 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -0.098 | 0 | 0 | -0.029 | 0.005 | -0.019 | -0.049 | -0.014 | 0 | 0 | 0.105 | 0 | 0 | 0 | -0.676 | -0.607 | -1.247 | -0.971 | -0.196 | -2.912 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0.01 | 0.275 | 0.077 | 0.351 | 0 | 0 | 0.15 | 0.357 | 0.165 | 0 | 1.331 | 2.316 | 1 | 1.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 |
Other Investing Activites
| 0 | -0.664 | 0 | 0.098 | 0.01 | 0 | 0.053 | 0.01 | 0.019 | -0.049 | -0.014 | 0.026 | -0.427 | -0.105 | -0.357 | 0 | 0.031 | 1.164 | -0.79 | 0.038 | 0.545 | -0.851 | -3.499 | -0.786 | 0.285 | -0.1 | -0.5 | 0 |
Investing Cash Flow
| -0.772 | -3.091 | -0.379 | 0.071 | -2.22 | -0.689 | -0.344 | -0.268 | -0.047 | -0.211 | 0.133 | -0.311 | -1.04 | -0.105 | -1.361 | -9.05 | -4.731 | 0.41 | -0.477 | -1.866 | 0.519 | -1.21 | -7.132 | -1.921 | -0.219 | -2 | -0.8 | -0.7 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -0.491 | 0.67 | -0.649 | -0.827 | 0.158 | -0.469 | -0.37 | -0.794 | -1.127 | -2.081 | -0.866 | -1.455 | 1.113 | -0.869 | 1.606 | 4.242 | 4.893 | 1.541 | 2.069 | 1.614 | 0 | -0.286 | -0.429 | -0.565 | 4.315 | 2.4 | 0 | -0.3 |
Common Stock Issued
| 0.102 | 0.912 | 1.841 | 0.102 | 1.498 | 0.377 | 0.606 | 1.26 | 0.76 | 1.725 | 0.336 | 0 | 0 | 0.265 | 0 | 1.758 | 6.671 | 0.135 | 2.09 | 0 | 0.928 | 0.058 | 0 | 23.184 | 0.08 | 0.2 | 0 | 6.9 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.102 | 0.002 | 0.119 | 0.193 | 0.316 | 0 | 0 | 0.03 | -0.059 | 0 | 0 | 0 | 0 | -0.308 | 0 | 0 | 0 | 0 | 0 | 0 | -0.206 | -3.216 | -1.162 | -2.835 | -1.029 | 0 | 0 | 0 |
Financing Cash Flow
| -0.389 | 1.584 | 1.311 | -0.532 | 1.972 | -0.092 | 0.236 | 0.496 | -0.426 | -0.356 | -0.53 | -1.455 | 1.113 | -0.912 | 1.589 | 6 | 11.564 | 1.676 | 4.159 | 1.614 | 0.722 | -3.444 | -1.591 | 19.784 | 3.366 | 2.6 | -0.2 | 6.6 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.128 | 0.002 | 0 | 0 | 0 | -0.013 | 0.011 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 |
Net Change In Cash
| 0.668 | -0.224 | 0.941 | 0.597 | -1.163 | -0.038 | 0.247 | -0.133 | -0.103 | 0.517 | 0.651 | -0.057 | -0.292 | 0.139 | -1.04 | -2.634 | 2.238 | -0.199 | -0.232 | -1.294 | -1.728 | -3.079 | -7.875 | 16.302 | -1.869 | -1.1 | -1.4 | 4.2 |
Cash At End Of Period
| 2.561 | 1.893 | 2.117 | 1.176 | 0.579 | 1.742 | 1.533 | 1.286 | 1.419 | 1.522 | 1.005 | 0.354 | 0.411 | 0.703 | 0.597 | 1.637 | 4.271 | 2.033 | 2.346 | 2.578 | 3.872 | 5.246 | 9.468 | 17.343 | 1.041 | 2.9 | 4 | 5.4 |