B.O.S. Better Online Solutions Ltd.
NASDAQ:BOSC
3.27 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 44.179 | 41.511 | 33.634 | 33.551 | 33.817 | 32.65 | 28.932 | 27.427 | 25.599 | 27.601 | 25.903 | 24.503 | 33.434 | 30.187 | 33.253 | 50.849 | 23.774 | 20.917 | 27.053 | 8.282 | 5.728 | 9.441 | 59.21 | 85.249 | 65.273 | 27.2 | 7.1 | 7.4 |
| Cost of Revenue
| 34.97 | 32.451 | 27.048 | 27.433 | 27.159 | 25.907 | 22.587 | 22.112 | 20.462 | 22.556 | 20.872 | 19.435 | 26.924 | 22.704 | 28.851 | 40.85 | 19.099 | 16.2 | 20.109 | 4.608 | 1.794 | 2.3 | 49.289 | 69.08 | 52.616 | 17.3 | 1.8 | 1.9 |
| Gross Profit
| 9.209 | 9.06 | 6.586 | 6.118 | 6.658 | 6.743 | 6.345 | 5.315 | 5.137 | 5.045 | 5.031 | 5.068 | 6.51 | 7.483 | 4.402 | 9.999 | 4.675 | 4.717 | 6.944 | 3.674 | 3.934 | 7.141 | 9.921 | 16.169 | 12.657 | 9.9 | 5.3 | 5.5 |
| Gross Profit Ratio
| 0.208 | 0.218 | 0.196 | 0.182 | 0.197 | 0.207 | 0.219 | 0.194 | 0.201 | 0.183 | 0.194 | 0.207 | 0.195 | 0.248 | 0.132 | 0.197 | 0.197 | 0.226 | 0.257 | 0.444 | 0.687 | 0.756 | 0.168 | 0.19 | 0.194 | 0.364 | 0.746 | 0.743 |
| Reseach & Development Expenses
| 0.158 | 0.166 | 0.208 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.403 | 0.372 | 0.36 | 0.844 | 0.636 | 0.486 | 2.312 | 1.804 | 1.846 | 2.182 | 1.757 | 2.177 | 1.486 | 1.8 | 1.8 | 1.2 |
| General & Administrative Expenses
| 1.762 | 2.122 | 1.906 | 1.747 | 2.255 | 1.834 | 1.87 | 1.498 | 1.681 | 1.882 | 1.523 | 1.693 | 2.252 | 1.786 | 2.364 | 2.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 4.891 | 4.924 | 3.955 | 3.922 | 4.064 | 3.705 | 3.389 | 3.111 | 2.768 | 3.043 | 2.924 | 3.058 | 4.273 | 4.068 | 7.773 | 9.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 6.653 | 7.046 | 5.861 | 5.669 | 6.319 | 5.539 | 5.259 | 4.609 | 4.449 | 4.925 | 4.447 | 4.751 | 6.525 | 5.854 | 10.137 | 11.741 | 5.791 | 5.287 | 6.83 | 3.411 | 3.495 | 5.402 | 15.67 | 13.253 | 10.304 | 7.9 | 5.4 | 4.6 |
| Other Expenses
| -0.052 | -0.081 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.022 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 6.759 | 7.131 | 6.069 | 5.781 | 6.319 | 5.539 | 5.259 | 4.609 | 4.449 | 4.925 | 4.447 | 4.876 | 6.928 | 6.226 | 10.497 | 12.585 | 6.427 | 5.773 | 9.142 | 5.215 | 5.341 | 7.584 | 15.655 | 15.43 | 14.004 | 11.1 | 7.6 | 6.1 |
| Operating Income
| 2.45 | 1.929 | 0.259 | 0.066 | -0.988 | 1.204 | 1.086 | 0.706 | 0.688 | 0.12 | 0.584 | 0.192 | -0.973 | 1.257 | -7.313 | -4.459 | -1.922 | -1.056 | -2.114 | -1.541 | -1.746 | -0.443 | -7.506 | -2.696 | -1.347 | -1.2 | -2.3 | -0.6 |
| Operating Income Ratio
| 0.055 | 0.046 | 0.008 | 0.002 | -0.029 | 0.037 | 0.038 | 0.026 | 0.027 | 0.004 | 0.023 | 0.008 | -0.029 | 0.042 | -0.22 | -0.088 | -0.081 | -0.05 | -0.078 | -0.186 | -0.305 | -0.047 | -0.127 | -0.032 | -0.021 | -0.044 | -0.324 | -0.081 |
| Total Other Income Expenses Net
| -0.441 | -0.647 | -0.105 | -0.348 | -0.33 | -0.255 | -0.297 | -0.339 | -0.376 | -0.445 | -0.571 | -0.928 | -2.413 | -1.081 | -1.247 | -2.084 | -6.702 | -0.626 | -1.688 | -0.158 | -1.134 | 0.443 | -8.661 | 29.716 | 0.969 | -1.123 | -0.2 | -2.5 |
| Income Before Tax
| 2.009 | 1.282 | 0.412 | -0.96 | -0.961 | 0.949 | 0.789 | 0.367 | 0.312 | -0.325 | 0.013 | -0.736 | -3.386 | 0.176 | -8.56 | -6.543 | -8.624 | -1.682 | -1.428 | -1.699 | -2.88 | -0.728 | -13.133 | -7.75 | -0.378 | -2.3 | -2.5 | -3.1 |
| Income Before Tax Ratio
| 0.045 | 0.031 | 0.012 | -0.029 | -0.028 | 0.029 | 0.027 | 0.013 | 0.012 | -0.012 | 0.001 | -0.03 | -0.101 | 0.006 | -0.257 | -0.129 | -0.363 | -0.08 | -0.053 | -0.205 | -0.503 | -0.077 | -0.222 | -0.091 | -0.006 | -0.085 | -0.352 | -0.419 |
| Income Tax Expense
| 0.004 | 0.006 | -0.039 | 0.077 | -0.048 | -0.041 | 0.016 | 0.007 | -0.022 | 0.108 | 0.013 | -0.187 | -0.172 | 0.005 | 0.541 | -0.403 | 0.009 | -0.089 | 0.204 | 0.02 | -1.011 | 7.664 | -0.163 | -0.055 | 0.688 | 0.1 | 0.1 | 2.2 |
| Net Income
| 2.005 | 1.276 | 0.451 | -1.037 | -0.913 | 0.99 | 0.773 | 0.36 | 0.334 | -0.433 | 0 | -0.549 | -3.214 | -0.635 | -9.101 | -6.4 | -8.396 | 0.092 | -3.605 | -2.053 | -0.396 | -8.107 | -12.97 | -7.695 | -1.066 | -2.4 | -2.4 | -2.8 |
| Net Income Ratio
| 0.045 | 0.031 | 0.013 | -0.031 | -0.027 | 0.03 | 0.027 | 0.013 | 0.013 | -0.016 | 0 | -0.022 | -0.096 | -0.021 | -0.274 | -0.126 | -0.353 | 0.004 | -0.133 | -0.248 | -0.069 | -0.859 | -0.219 | -0.09 | -0.016 | -0.088 | -0.338 | -0.378 |
| EPS
| 0.35 | 0.23 | 0.087 | -0.24 | -0.23 | 0.28 | 0.24 | 0.14 | 0.17 | -0.3 | 0 | -0.49 | -4.56 | -0.97 | -13.97 | -10.68 | -19.4 | 0.2 | -12.8 | -8.8 | -2.2 | -52 | -84.6 | -51.6 | -8.93 | -23.2 | -25.6 | -34.4 |
| EPS Diluted
| 0.34 | 0.23 | 0.083 | -0.24 | -0.23 | 0.28 | 0.24 | 0.14 | 0.17 | -0.3 | 0 | -0.49 | -4.56 | -0.92 | -13.97 | -10.68 | -19.4 | 0.2 | -12.8 | -8.8 | -2.2 | -52 | -83.76 | -49.77 | -8.93 | -23.2 | -25.6 | -34.4 |
| EBITDA
| 2.96 | 2.29 | 0.775 | -0.344 | -0.36 | 1.493 | 1.331 | 0.776 | 0.893 | 0.389 | 0.936 | 0.308 | -1.479 | 1.826 | -5.433 | -5.106 | -1.922 | -0.61 | 0.769 | -1.065 | -0.66 | 0.144 | -3.768 | -36.962 | 0.867 | 0.223 | -1.948 | -0.2 |
| EBITDA Ratio
| 0.067 | 0.046 | 0.015 | 0.011 | 0.01 | 0.037 | 0.046 | 0.026 | 0.027 | 0.004 | 0.035 | 0.017 | -0.013 | 0.042 | -0.163 | -0.035 | 0.221 | -0.032 | -0.101 | -0.129 | 0.024 | 0.045 | 0.016 | 0.095 | -0.009 | 0.051 | -0.239 | 0.297 |