AirBoss of America Corp.
TSX:BOS.TO
4.01 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 426.025 | 477.155 | 586.858 | 501.572 | 328.126 | 316.603 | 289.855 | 267.628 | 304.909 | 303.151 | 236.325 | 248.698 | 282.52 | 240.409 | 200.478 | 213.159 | 229.316 | 197.863 | 194.801 | 160.21 | 135.622 | 116.041 | 106.283 | 92.056 | 82.923 | 51.602 | 39.273 | 11.894 | 7.039 | 1.069 | 3.223 |
Cost of Revenue
| 367.615 | 453.024 | 450.56 | 365.65 | 279.372 | 271.612 | 245.335 | 221.032 | 249.575 | 257.984 | 207.619 | 222.637 | 247.667 | 204.889 | 180.004 | 188.202 | 205.361 | 171.947 | 172.158 | 137.288 | 119.184 | 96.428 | 87.503 | 69.535 | 62.21 | 42.113 | 33.054 | 8.319 | 5.866 | 0.713 | 2.399 |
Gross Profit
| 58.41 | 24.131 | 136.298 | 135.922 | 48.754 | 44.991 | 44.52 | 46.596 | 55.334 | 45.167 | 28.706 | 26.061 | 34.853 | 35.519 | 20.475 | 24.956 | 23.955 | 25.915 | 22.643 | 22.922 | 16.438 | 19.613 | 18.78 | 22.522 | 20.714 | 9.489 | 6.219 | 3.576 | 1.173 | 0.356 | 0.825 |
Gross Profit Ratio
| 0.137 | 0.051 | 0.232 | 0.271 | 0.149 | 0.142 | 0.154 | 0.174 | 0.181 | 0.149 | 0.121 | 0.105 | 0.123 | 0.148 | 0.102 | 0.117 | 0.104 | 0.131 | 0.116 | 0.143 | 0.121 | 0.169 | 0.177 | 0.245 | 0.25 | 0.184 | 0.158 | 0.301 | 0.167 | 0.333 | 0.256 |
Reseach & Development Expenses
| 3.124 | 3.39 | 3.652 | 2.657 | 1.907 | 1.555 | 2.153 | 2.676 | 2.057 | 1.563 | 1.29 | 1.389 | 0.399 | 0.379 | 0.943 | 0.948 | 0.86 | 1.123 | 1.435 | 1.203 | 1.061 | 0.76 | 0.827 | 0.804 | 0.345 | 0.195 | 0.14 | 0.146 | 0.367 | 0.143 | 0.6 |
General & Administrative Expenses
| 52.745 | 46.478 | 52.918 | 42.425 | 25.016 | 22.23 | 20.644 | 18.94 | 26.205 | 19.815 | 14.11 | 9.776 | 10.209 | 8.684 | 8.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 8.713 | 8.223 | 20.729 | 6.332 | 5.294 | 5.343 | 5.149 | 5.801 | 5.501 | 5.131 | 4.251 | 4.013 | 3.805 | 4.717 | 3.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 61.458 | 54.701 | 73.647 | 48.757 | 30.31 | 27.573 | 25.793 | 24.741 | 31.706 | 24.946 | 18.361 | 13.789 | 14.014 | 13.401 | 12.246 | 11.296 | 16.255 | 14.675 | 13.059 | 13.454 | 14.71 | 12.952 | 12.67 | 11.666 | 8.631 | 3.444 | 2.935 | 2.043 | 1.98 | 0.428 | 1.574 |
Other Expenses
| 27.35 | 0.714 | 0.289 | 2.311 | -1.829 | 1.154 | -0.395 | -0.123 | 1.174 | -1.664 | -0.973 | 0.364 | -0.376 | -0.121 | 2.962 | 0 | 0 | 0 | 0 | 0 | -0.421 | -0.054 | 0 | 3.557 | 2.209 | 1.04 | 0.908 | 0.511 | 0.293 | 0.071 | 0.15 |
Operating Expenses
| 91.932 | 58.805 | 77.588 | 53.725 | 30.388 | 30.282 | 27.551 | 27.294 | 34.937 | 24.845 | 18.678 | 15.542 | 14.037 | 13.78 | 13.189 | 12.244 | 17.115 | 15.798 | 14.495 | 14.656 | 15.771 | 13.969 | 13.496 | 16.027 | 11.185 | 4.679 | 3.983 | 2.7 | 2.639 | 0.641 | 2.324 |
Operating Income
| -33.522 | -34.674 | 58.71 | 82.197 | 18.366 | 14.709 | 16.969 | 19.302 | 20.397 | 20.322 | 10.028 | 10.519 | 20.816 | 21.74 | 7.286 | 12.712 | 6.84 | 10.118 | 8.149 | 8.266 | -1.676 | 5.529 | 5.284 | 6.495 | 9.528 | 4.809 | 2.236 | 0.876 | -1.466 | -0.285 | -1.499 |
Operating Income Ratio
| -0.079 | -0.073 | 0.1 | 0.164 | 0.056 | 0.046 | 0.059 | 0.072 | 0.067 | 0.067 | 0.042 | 0.042 | 0.074 | 0.09 | 0.036 | 0.06 | 0.03 | 0.051 | 0.042 | 0.052 | -0.012 | 0.048 | 0.05 | 0.071 | 0.115 | 0.093 | 0.057 | 0.074 | -0.208 | -0.267 | -0.465 |
Total Other Income Expenses Net
| -5.233 | -5.738 | -4.178 | -3.368 | -3.831 | -2.921 | -2.567 | -2.83 | -2.296 | -2.278 | -1.196 | -1.019 | -1.452 | -0.633 | 1.305 | -11.417 | -1.105 | -2.958 | -6.175 | -2.021 | -2.686 | -1.941 | -1.501 | -3.579 | -1.665 | -0.455 | -1.607 | -0.146 | -0.22 | 0 | 0.15 |
Income Before Tax
| -38.755 | -40.412 | 54.532 | 78.829 | 14.535 | 11.788 | 14.402 | 16.472 | 18.101 | 18.044 | 8.832 | 9.5 | 19.364 | 20.129 | 8.59 | 1.076 | 4.59 | 7.159 | 1.973 | 6.332 | -4.25 | 3.588 | 3.783 | 2.916 | 7.871 | 4.419 | 0.629 | 0.73 | -1.686 | 0 | -1.349 |
Income Before Tax Ratio
| -0.091 | -0.085 | 0.093 | 0.157 | 0.044 | 0.037 | 0.05 | 0.062 | 0.059 | 0.06 | 0.037 | 0.038 | 0.069 | 0.084 | 0.043 | 0.005 | 0.02 | 0.036 | 0.01 | 0.04 | -0.031 | 0.031 | 0.036 | 0.032 | 0.095 | 0.086 | 0.016 | 0.061 | -0.24 | 0 | -0.419 |
Income Tax Expense
| 2.994 | -8.52 | 7.829 | 22.567 | 4.316 | 3.252 | 1.77 | 2.65 | 4.776 | 4.319 | 2.481 | 2.33 | 6.36 | 7.08 | 2.597 | 2.297 | 0.435 | 1.398 | 0.637 | 2.006 | -0.926 | 1.329 | 1.309 | 1.084 | 2.762 | 1.43 | -1.677 | 0.365 | 0.367 | 0.071 | -0.15 |
Net Income
| -41.749 | -31.892 | 46.703 | 56.262 | 10.219 | 8.536 | 12.632 | 13.822 | 13.325 | 13.725 | 6.351 | 7.17 | 13.004 | 13.049 | 5.994 | -0.892 | 4.154 | 5.568 | 1.379 | 1.441 | -3.324 | 2.259 | 2.021 | 1.831 | 5.109 | 2.99 | 2.306 | 0.511 | -1.833 | -0.356 | -1.349 |
Net Income Ratio
| -0.098 | -0.067 | 0.08 | 0.112 | 0.031 | 0.027 | 0.044 | 0.052 | 0.044 | 0.045 | 0.027 | 0.029 | 0.046 | 0.054 | 0.03 | -0.004 | 0.018 | 0.028 | 0.007 | 0.009 | -0.025 | 0.019 | 0.019 | 0.02 | 0.062 | 0.058 | 0.059 | 0.043 | -0.26 | -0.333 | -0.419 |
EPS
| -1.54 | -1.18 | 1.73 | 2.34 | 0.44 | 0.37 | 0.55 | 0.6 | 0.58 | 0.6 | 0.28 | 0.31 | 0.55 | 0.61 | 0.25 | -0.038 | 0.17 | 0.24 | 0.06 | 0.067 | -0.15 | 0.1 | 0.088 | 0.08 | 0.24 | 0.18 | 0.14 | 0.058 | -0.18 | -0.036 | -0.21 |
EPS Diluted
| -1.54 | -1.18 | 1.65 | 2.26 | 0.44 | 0.37 | 0.54 | 0.59 | 0.56 | 0.6 | 0.28 | 0.31 | 0.54 | 0.6 | 0.25 | -0.038 | 0.17 | 0.23 | 0.06 | 0.067 | -0.15 | 0.1 | 0.088 | 0.08 | 0.23 | 0.17 | 0.14 | 0.058 | -0.18 | -0.036 | -0.21 |
EBITDA
| -11.177 | -12.769 | 79.591 | 100.384 | 31.716 | 25.675 | 27.653 | 29.687 | 29.977 | 28.927 | 16.584 | 16.186 | 25.58 | 27.247 | 15.579 | 16.832 | 9.631 | 14.161 | 12.296 | 13.884 | 7.607 | 8.717 | 8.43 | 10.052 | 11.738 | 5.914 | 3.145 | 1.386 | -1.173 | -0.214 | -1.349 |
EBITDA Ratio
| -0.026 | -0.027 | 0.136 | 0.2 | 0.097 | 0.081 | 0.095 | 0.111 | 0.098 | 0.095 | 0.07 | 0.065 | 0.091 | 0.112 | 0.078 | 0.079 | 0.051 | 0.072 | 0.063 | 0.086 | 0.054 | 0.076 | 0.079 | 0.109 | 0.142 | 0.113 | 0.08 | 0.117 | -0.167 | -0.2 | -0.419 |