AirBoss of America Corp.
TSX:BOS.TO
4.01 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| -41.749 | -31.892 | 46.703 | 56.262 | 10.219 | 8.536 | 12.632 | 13.822 | 13.325 | 13.725 | 6.351 | 7.17 | 13.004 | 13.049 | 5.994 | -1.221 | 4.154 | 5.761 | 1.336 | 4.326 | -3.324 | 2.259 | 2.021 | 1.831 | 5.109 | 2.99 | 2.306 | 0.511 | -1.833 | -0.356 | -1.349 |
Depreciation & Amortization
| 22.345 | 21.905 | 20.881 | 18.187 | 13.35 | 10.966 | 10.684 | 10.385 | 9.58 | 8.605 | 6.556 | 5.667 | 4.764 | 5.354 | 5.331 | 4.119 | 4.901 | 4.043 | 4.147 | 5.531 | 4.28 | 3.074 | 3.146 | 3.557 | 2.209 | 1.04 | 0.908 | 0.511 | 0.293 | 0.071 | 0.15 |
Deferred Income Tax
| 2.074 | -9.359 | 7.016 | 21.39 | 3.779 | 2.472 | 1.589 | 2.017 | 4.074 | 3.465 | 1.387 | 1.661 | 2.427 | 2.798 | 0.183 | -1.457 | -1.116 | -1.851 | -0.892 | 0.075 | -0.437 | 0.548 | 1.486 | 0.52 | 2.624 | 1.04 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.447 | -5.394 | 9.448 | 2.203 | 0.386 | 0.668 | 0.897 | 0.885 | 1.637 | 3.032 | 0.477 | 0.344 | 0.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 26.693 | -58.49 | -65.546 | 28.176 | -11.573 | -0.236 | -17.126 | 3.35 | -1.646 | -8.334 | 19.517 | -1.828 | -7.032 | -2.138 | 18.628 | -17.054 | 0.804 | -10.843 | 5.991 | -5.683 | 2.418 | 0.3 | -1.273 | -1.562 | -0.759 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 21.23 | -12.252 | -12.074 | 2.808 | -11.597 | -5.163 | -9.096 | -0.242 | 1.203 | -0.054 | 7.581 | -1.203 | 2.125 | -2.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 20.643 | -25.14 | -74.376 | -0.169 | -1.893 | -1.4 | -5.911 | 3.825 | 7.228 | -5.735 | 8.6 | 6.373 | -5.555 | -1.086 | 0 | -24.366 | 8.859 | -7.344 | 3.162 | -7.798 | 2.113 | -2.336 | -0.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -21.23 | 12.252 | 12.074 | -2.808 | 11.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 6.05 | -33.35 | 8.83 | 28.345 | -9.68 | 1.164 | -11.215 | -0.475 | -8.874 | -2.599 | 10.917 | -8.201 | -5.103 | 1.107 | 0 | 7.311 | -8.055 | -3.499 | 2.829 | 2.115 | 0.305 | 2.635 | -0.486 | -1.562 | -0.759 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 30.107 | 52.455 | -16.479 | -21.819 | -4.455 | -2.539 | -2.865 | -0.719 | -4.009 | -4.948 | -2.263 | -2.159 | 3.013 | 1.976 | -4.285 | 11.074 | -1.281 | 1.44 | 2.633 | 2.149 | 2.05 | 0.146 | 0.124 | 0 | 0 | -2.795 | -3.704 | -1.022 | 0.807 | 0.071 | -0.6 |
Operating Cash Flow
| 40.917 | -30.775 | 2.023 | 104.399 | 11.706 | 19.867 | 5.811 | 29.74 | 22.961 | 15.545 | 32.025 | 10.855 | 16.768 | 21.039 | 25.85 | -4.539 | 7.461 | -1.45 | 13.215 | 6.397 | 4.987 | 6.327 | 5.505 | 4.346 | 9.183 | 2.275 | -0.489 | -0.146 | -0.733 | -0.214 | -1.799 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.256 | -10.192 | -17.993 | -14.934 | -19.481 | -8.235 | -7.294 | -6.402 | -10.031 | -6.832 | -5.455 | -7.422 | -5.258 | -4.242 | -5.184 | -3.508 | -4.682 | -5.968 | -9.957 | -2.738 | -3.143 | -3.579 | -3.066 | -4.448 | -10.633 | -2.405 | -1.398 | -11.092 | -3.666 | 0 | -0.45 |
Acquisitions Net
| 0 | 0 | -46.575 | 4.498 | 0 | 0 | 0 | 0.724 | -36.573 | 0 | -54.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.208 | 0.003 | 0.009 | 1.891 | -2.22 | -0.971 | -1.754 | -0.023 | -0.56 | -0.199 | -0.504 | -0.584 | -0.449 | -0.321 | 2.525 | 5.592 | -0.645 | 0.652 | -1.043 | -0.13 | -0.89 | -0.756 | -0.658 | 0 | -0.276 | -0.455 | -0.28 | -0.219 | -0.22 | 0 | -0.075 |
Investing Cash Flow
| -8.464 | -10.189 | -64.559 | -8.545 | -19.481 | -8.235 | -7.294 | -5.614 | -46.583 | -9.19 | -60.034 | -7.292 | -5.258 | -4.563 | -2.659 | 2.085 | -5.328 | -5.316 | -11 | -2.868 | -4.033 | -4.335 | -3.724 | -4.596 | -10.909 | -2.86 | -1.677 | -11.311 | -3.886 | 0 | -0.525 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| -2.49 | 61.225 | -74.237 | -3.811 | -5.364 | -6.591 | -4.005 | -3.994 | 26.856 | -5.413 | 48.593 | -0.668 | -13.55 | -1.245 | -18.291 | 3.432 | -1.621 | 5.77 | -2.438 | -1.088 | -0.963 | -2.012 | 4.365 | -3.767 | -2.209 | 3.639 | -0.419 | 6.421 | 0.44 | 0 | 0 |
Common Stock Issued
| 0 | 0.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0 | 0.093 | 0.995 | 0.299 | 0.13 | 0.009 | 0.02 | 0 | 0.224 | 0.621 | 0.065 | 0 | 0.292 | 1.98 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.693 | 0 | -0.178 | 0 | -0.319 | -0.018 | -0.133 | -0.171 | -0.599 | -0.579 | -3.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -8.04 | -8.338 | -7.359 | -4.845 | -4.913 | -5.061 | -4.873 | -4.368 | -4.217 | -4.193 | -4.419 | -4.05 | -3.212 | -2.871 | -1.134 | -0.978 | -0.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -11.666 | -0.685 | 64.07 | -0.752 | 0.281 | 0.553 | 0.205 | 0.404 | -0.171 | -0.599 | -0.433 | -3.887 | -1.992 | -1.811 | -0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.146 | 3.793 | 0 | 0 | -0.14 | 7.37 | 1.026 | 0 | 0 |
Financing Cash Flow
| -22.196 | 52.202 | -17.526 | -9.586 | -9.996 | -11.418 | -8.691 | -8.091 | 22.468 | -10.205 | 43.741 | -8.605 | -18.754 | -6.126 | -19.696 | 2.454 | -2.134 | 6.766 | -2.215 | -3.529 | -0.954 | -1.993 | -1.781 | 0.249 | -1.588 | 3.704 | -0.559 | 14.083 | 3.446 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.18 | 0.183 | 0.223 | 0.581 | 0.03 | -0.1 | -0.049 | -0.025 | -0.024 | 0.085 | -0.075 | -0.129 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 10.437 | 11.421 | -79.839 | 86.849 | -17.741 | 0.114 | -10.223 | 16.01 | -1.178 | -3.765 | 15.657 | -5.171 | -6.882 | 10.349 | 3.495 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.314 | 3.12 | -2.725 | 2.773 | -1.1 | -0.214 | -2.324 |
Cash At End Of Period
| 28.989 | 18.552 | 7.131 | 86.97 | 0.121 | 17.862 | 17.748 | 27.971 | 11.961 | 13.139 | 16.904 | 1.247 | 6.418 | 13.224 | 3.495 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 3.12 | 0 | 2.846 | 0.073 | 1.14 | 0.525 |