AirBoss of America Corp.
TSX:BOS.TO
4.01 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 28.989 | 18.552 | 7.131 | 86.97 | 0.121 | 17.862 | 17.748 | 27.971 | 11.961 | 13.139 | 16.904 | 1.247 | 6.418 | 13.224 | 3.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.12 | 0 | 2.846 | 0.073 | 1.14 | 0.525 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 28.989 | 18.552 | 7.131 | 86.97 | 0.121 | 17.862 | 17.748 | 27.971 | 11.961 | 13.139 | 16.904 | 1.247 | 6.418 | 13.224 | 3.495 | 0 | 0 | 0.551 | 0.38 | 0.378 | 0.582 | 0 | 0.935 | -0 | -0 | 3.12 | -0 | 2.846 | 0.073 | 1.14 | 0.525 |
Net Receivables
| 71.042 | 92.642 | 80.26 | 70.054 | 70.501 | 55.459 | 52.882 | 41.541 | 43.968 | 43.198 | 41.887 | 31.065 | 28.624 | 30.085 | 26.675 | 26.182 | 30.598 | 21.865 | 18.494 | 20.356 | 15.737 | 17.267 | 16.018 | 14.892 | 12.842 | 4.809 | 5.031 | 2.481 | 1.393 | 0.784 | 0.975 |
Inventory
| 64.159 | 92.833 | 122.147 | 45.525 | 41.996 | 39.691 | 38.291 | 32.38 | 36.205 | 39.655 | 33.92 | 33.386 | 39.874 | 34.363 | 31.785 | 43.426 | 24.418 | 28.397 | 21.118 | 23.481 | 18.728 | 17.167 | 14.667 | 14.736 | 13.188 | 6.564 | 6.709 | 4.889 | 2.126 | 1.639 | 0.675 |
Other Current Assets
| 18.661 | 19.762 | 18.348 | 6.176 | 4.689 | 8.643 | 3.205 | 5.968 | 6.765 | 2.536 | 3.023 | 0.826 | 0.965 | 2.438 | 1.429 | 0.523 | 4.06 | 0.852 | 1.523 | 3.637 | 7.566 | 0.71 | 1.411 | 0.73 | 1.381 | 0.325 | 2.166 | 0.219 | 0.073 | 0.285 | 0.15 |
Total Current Assets
| 182.851 | 223.789 | 227.886 | 208.725 | 117.307 | 121.655 | 112.126 | 107.86 | 95.378 | 98.528 | 95.734 | 66.524 | 75.881 | 79.731 | 62.669 | 70.131 | 57.509 | 51.114 | 41.135 | 47.475 | 37.842 | 35.144 | 32.095 | 30.357 | 27.411 | 14.818 | 13.906 | 10.435 | 3.666 | 3.848 | 2.324 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 84.573 | 89.292 | 93.148 | 81.254 | 80.169 | 59.243 | 59.591 | 61.36 | 62.092 | 55.334 | 55.418 | 44.023 | 42.716 | 52.706 | 51.118 | 44.277 | 56.634 | 47.718 | 45.469 | 38.132 | 38.901 | 34.357 | 33.203 | 34.482 | 34.039 | 15.858 | 14.535 | 14.594 | 2.859 | 1.14 | 1.049 |
Goodwill
| 24.929 | 51.577 | 51.577 | 35.053 | 32.225 | 32.225 | 32.225 | 32.225 | 32.949 | 16.898 | 16.898 | 6.833 | 6.833 | 7.181 | 6.859 | 5.901 | 16.783 | 14.259 | 14.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 53.76 | 61.66 | 69.498 | 36.721 | 17.71 | 18.409 | 20.557 | 22.108 | 25.43 | 15.379 | 17.089 | 1.325 | 1.008 | 0 | 0 | 0 | 0 | 0 | 0 | 13.825 | 12.816 | 10.557 | 15.981 | 17.447 | 18.435 | 6.694 | 1.537 | 1.824 | 1.833 | 0.428 | 0.45 |
Goodwill and Intangible Assets
| 78.689 | 113.237 | 121.075 | 71.774 | 49.935 | 50.634 | 52.782 | 54.333 | 58.379 | 32.277 | 33.987 | 8.158 | 7.841 | 7.181 | 6.859 | 5.901 | 16.783 | 14.259 | 14.31 | 13.825 | 12.816 | 10.557 | 15.981 | 17.447 | 18.435 | 6.694 | 1.537 | 1.824 | 1.833 | 0.428 | 0.45 |
Long Term Investments
| 0.395 | 0 | 0 | 0.704 | 0.961 | 0.313 | 0.313 | 0.313 | 0.313 | 0.313 | 0 | 0.116 | 0.136 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.395 | 11.799 | 0 | 3.973 | 0.846 | 0.55 | 0.997 | 1.119 | 1.447 | -0.313 | 0.165 | 0 | 1.18 | 3.01 | 5.411 | 5.016 | 4.3 | 2.358 | 1.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 10.148 | 2.649 | 1.155 | 0.939 | 0.446 | 0.133 | 0.139 | 0.133 | 0.13 | 2.767 | 0.468 | -52.297 | 0 | 1.392 | 2.633 | 3.755 | 4.667 | 4.097 | 5.429 | 2.19 | 2.408 | 1.423 | 0.947 | 1.353 | 1.312 | 1.105 | 0.21 | 0.365 | 0.44 | 0.285 | 0.225 |
Total Non-Current Assets
| 173.805 | 216.977 | 215.378 | 158.644 | 132.357 | 110.873 | 113.822 | 117.258 | 122.361 | 90.378 | 90.038 | 52.297 | 51.873 | 64.288 | 66.021 | 58.95 | 82.384 | 68.431 | 66.217 | 54.148 | 54.125 | 46.336 | 50.131 | 53.282 | 53.786 | 23.656 | 16.282 | 16.783 | 5.132 | 1.853 | 1.724 |
Total Assets
| 356.656 | 440.766 | 443.264 | 367.369 | 249.664 | 232.528 | 225.948 | 225.118 | 217.739 | 188.906 | 185.772 | 118.821 | 127.754 | 144.019 | 128.691 | 129.081 | 139.893 | 119.544 | 107.352 | 101.622 | 91.967 | 81.481 | 82.227 | 83.64 | 81.197 | 38.474 | 30.189 | 27.218 | 8.798 | 5.7 | 4.048 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 67.659 | 84.758 | 102.973 | 74.295 | 43.59 | 40.764 | 31.942 | 32.641 | 31.112 | 38.321 | 39.789 | 22.066 | 28.944 | 27.218 | 24.132 | 23.255 | 20.962 | 17.572 | 18.213 | 18.411 | 13.056 | 13.184 | 10.436 | 8.714 | 6.697 | 4.289 | 6.08 | 4.743 | 1.76 | 0.713 | 0.9 |
Short Term Debt
| 2.437 | 2.286 | 2.356 | 27.083 | 5.358 | 3.794 | 6.398 | 4.009 | 4.064 | 11.663 | 5.44 | 0.772 | 0.755 | 13.971 | 1.339 | 15.859 | 23.804 | 19.29 | 29.44 | 13.791 | 13.863 | 9.986 | 2.563 | 3.821 | 14.569 | 4.419 | 0.629 | 0.584 | 0.073 | 0 | 0 |
Tax Payables
| 0 | 0.609 | 0 | 0.747 | 0.753 | 0 | 0 | 0 | 0 | 0 | 0.255 | 0 | 0 | 1.879 | 0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.772 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -29.671 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.812 | 2.589 | 2.893 | 0.573 | 0.103 | 0.971 | 1.242 | 1.307 | 1.516 | 4.517 | 2.33 | 0 | 0 | 0.034 | 0.913 | 4.526 | 0.601 | 2 | 1.625 | 3.426 | 16.816 | 0.382 | 7.337 | 14.315 | 0.069 | -0.065 | 3.424 | 2.262 | 1.32 | 0 | 0 |
Total Current Liabilities
| 72.908 | 90.242 | 108.222 | 102.698 | 49.804 | 45.529 | 39.582 | 37.957 | 36.692 | 54.501 | 47.814 | 22.838 | 29.699 | 43.15 | 27.961 | 43.64 | 44.52 | 38.862 | 49.278 | 33.057 | 43.736 | 23.553 | 20.336 | 26.85 | 21.335 | 8.644 | 10.133 | 7.589 | 3.153 | 0.713 | 0.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 128.655 | 141.356 | 78.207 | 63.651 | 68.786 | 59.162 | 62.859 | 69.197 | 72.858 | 39.285 | 51.673 | 8.564 | 9.019 | 9.803 | 22.89 | 21.813 | 16.241 | 16.341 | 0 | 14.557 | 15.809 | 15.249 | 16.646 | 9.217 | 18.021 | 7.344 | 3.564 | 4.159 | 0.367 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -19.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 3.215 | 3.597 | 3.71 | 3.959 | 5.3 | 5.147 | 6.419 | 6.799 | 4.371 | 3.758 | 5.224 | 6.186 | 9.096 | 8.552 | 7.786 | 9.768 | 7.952 | 8.482 | 8.135 | 7.472 | 6.515 | 5.901 | 5.36 | 4.764 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.236 | 12.171 | 21.687 | 6.432 | 5.095 | 6.354 | 6.346 | 8.681 | 8.655 | 5.085 | 5.145 | 3.208 | 3.671 | 2.71 | 2.443 | 1.863 | 1.71 | 1.417 | 1.162 | 0.891 | 0.643 | 0.391 | 1.824 | 4.526 | 0 | -0.065 | 0.978 | 1.459 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 134.891 | 153.527 | 99.894 | 70.083 | 73.881 | 65.516 | 69.205 | 77.878 | 81.513 | 44.37 | 56.818 | 16.996 | 18.876 | 21.609 | 33.885 | 31.462 | 27.993 | 25.71 | 9.644 | 23.584 | 8.116 | 22.154 | 24.37 | 19.102 | 22.716 | 7.279 | 4.542 | 5.619 | 0.367 | 0 | 0 |
Total Liabilities
| 207.799 | 243.769 | 208.116 | 172.781 | 123.685 | 111.045 | 108.787 | 115.835 | 118.205 | 98.871 | 104.632 | 39.834 | 48.575 | 64.759 | 61.846 | 75.102 | 72.512 | 64.573 | 58.921 | 56.641 | 51.851 | 45.707 | 44.707 | 45.952 | 44.051 | 15.923 | 14.675 | 13.208 | 3.519 | 0.713 | 0.9 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 87.992 | 87.811 | 87.937 | 87.06 | 39.579 | 39.579 | 37.86 | 37.826 | 37.681 | 37.784 | 37.325 | 37.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 55.385 | 104.588 | 144.68 | 105.95 | 85.138 | 80.747 | 77.234 | 69.558 | 60.162 | 51.177 | 42.08 | 39.972 | 39.056 | 36.942 | 26.212 | 19.1 | 25.772 | 19.387 | 13.869 | 12.068 | 10.39 | 11.296 | 13.333 | 12.009 | 10.564 | 5.134 | 2.306 | -5.838 | -6.379 | -4.418 | -2.924 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.831 | -0.136 | -0.194 | 0.779 | 0.11 | 0.091 | 0.09 | 0.095 | 0 | 0 | 0 | 0.584 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5.48 | 4.598 | 2.531 | 1.578 | 1.262 | 1.157 | 2.067 | 1.899 | 1.691 | 1.074 | 1.735 | 1.925 | 1.581 | 48.236 | 40.632 | 34.446 | 42.44 | 35.72 | 34.755 | 32.135 | 29.616 | 24.387 | 24.097 | 25.583 | 26.582 | 17.417 | 13.208 | 19.264 | 11.658 | 9.406 | 6.072 |
Total Shareholders Equity
| 148.857 | 196.997 | 235.148 | 194.588 | 125.979 | 121.483 | 117.161 | 109.283 | 99.534 | 90.035 | 81.14 | 78.987 | 79.179 | 79.26 | 66.845 | 53.979 | 67.381 | 54.972 | 48.431 | 44.981 | 40.116 | 35.774 | 37.52 | 37.688 | 37.146 | 22.552 | 15.514 | 14.011 | 5.279 | 4.988 | 3.148 |
Total Equity
| 148.857 | 196.997 | 235.148 | 194.588 | 125.979 | 121.483 | 117.161 | 109.283 | 99.534 | 90.035 | 81.14 | 78.987 | 79.179 | 79.26 | 66.845 | 53.979 | 67.381 | 54.972 | 48.431 | 44.981 | 40.116 | 35.774 | 37.52 | 37.688 | 37.146 | 22.552 | 15.514 | 14.011 | 5.279 | 4.988 | 3.148 |
Total Liabilities & Shareholders Equity
| 356.656 | 440.766 | 443.264 | 367.369 | 249.664 | 232.528 | 225.948 | 225.118 | 217.739 | 188.906 | 185.772 | 118.821 | 127.754 | 144.019 | 128.691 | 129.081 | 139.893 | 119.544 | 107.352 | 101.622 | 91.967 | 81.481 | 82.227 | 83.64 | 81.197 | 38.474 | 30.189 | 27.218 | 8.798 | 5.7 | 4.048 |