AirBoss of America Corp.
TSX:BOS.TO
4.01 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 95.367 | 103.49 | 92.696 | 102.195 | 114.058 | 117.076 | 117.453 | 104.682 | 110.547 | 144.473 | 249.053 | 112.027 | 118.449 | 107.329 | 132.18 | 162.745 | 112.45 | 94.197 | 85.762 | 77.173 | 82.616 | 82.575 | 76.484 | 77.773 | 81.797 | 80.549 | 74.214 | 71.837 | 73.877 | 69.927 | 63.04 | 66.666 | 67.455 | 70.467 | 73.576 | 77.513 | 76.964 | 76.856 | 78.043 | 74.219 | 79.473 | 71.416 | 70.267 | 52.04 | 59.659 | 54.359 | 54.114 | 57.901 | 66.784 | 69.899 | 61.654 | 73.109 | 77.535 | 70.222 | 70.059 | 58.023 | 58.831 | 52.86 | 58.097 | 47.303 | 41.815 | 42.041 | 28.021 | 64.326 | 67.708 | 57.299 | 52.314 | 57.114 | 55.77 | 51.712 | 38.737 | 49.867 | 54.644 | 52.423 | 44.297 | 46.297 | 50.275 | 49.242 | 44.666 | 40.312 | 37.652 | 36.801 | 31.389 | 33.502 | 34.984 | 33.054 | 29.636 | 30.197 | 30.001 | 27.405 | 23.618 | 28.886 | 31.255 | 23.798 | 23.984 | 24.312 | 21.47 | 23.407 | 21.433 | 24.923 | 20.011 | 16.037 | 11.51 | 12.971 | 14.363 | 14.371 | 10.028 | 10.569 | 9.778 | 8.914 | 2.057 | 2.79 | 3.441 | 3.522 | 2.362 | 2.301 | 1.165 | 1.141 | 1.293 | 1.086 | 1.229 | 1.13 | 1.117 | 1.014 | 0.636 | 0.472 |
Cost of Revenue
| 86.904 | 89.317 | 87.574 | 88.43 | 96.472 | 95.139 | 92.686 | 151.719 | 95.747 | 112.872 | 197.609 | 86.251 | 85.146 | 81.554 | 91.925 | 117.032 | 80.977 | 75.716 | 72.516 | 66.588 | 70.099 | 70.169 | 66.178 | 68.211 | 69.339 | 67.884 | 62.652 | 61.743 | 62.109 | 58.831 | 54.159 | 55.188 | 54.382 | 57.303 | 60.239 | 62.382 | 62.579 | 64.375 | 66.441 | 62.589 | 66.988 | 61.966 | 62.287 | 45.902 | 51.563 | 47.867 | 47.854 | 52.125 | 60.361 | 62.297 | 55.952 | 64.904 | 67.552 | 59.259 | 59.487 | 49.197 | 50.563 | 45.092 | 50.717 | 39.697 | 41.052 | 38.096 | 24.128 | 56.92 | 59.456 | 51.768 | 46.591 | 50.978 | 50.473 | 46.192 | 34.623 | 43.649 | 46.463 | 45.316 | 39.407 | 41.534 | 43.898 | 43.214 | 38.102 | 34.62 | 32.301 | 31.455 | 29.566 | 28.978 | 30.234 | 28.118 | 24.696 | 25.167 | 24.733 | 22.818 | 19.531 | 23.795 | 24.879 | 18.911 | 17.55 | 19.967 | 15.799 | 17.969 | 15.428 | 19.067 | 14.517 | 12.658 | 9.555 | 10.416 | 11.299 | 12.117 | 8.369 | 8.904 | 8.257 | 7.609 | 1.345 | 2.129 | 2.49 | 2.421 | 2.228 | 1.856 | 0.873 | 0.855 | 1.263 | 0.796 | 0.795 | 0.829 | 0.839 | 0.702 | 0.477 | 0.393 |
Gross Profit
| 8.463 | 14.173 | 5.122 | 13.765 | 17.586 | 21.937 | 24.767 | -47.037 | 14.8 | 31.601 | 51.444 | 25.776 | 33.303 | 25.775 | 40.255 | 45.713 | 31.473 | 18.481 | 13.246 | 10.585 | 12.517 | 12.406 | 10.306 | 9.562 | 12.458 | 12.665 | 11.562 | 10.094 | 11.768 | 11.096 | 8.881 | 11.478 | 13.073 | 13.164 | 13.337 | 15.131 | 14.385 | 12.481 | 11.602 | 11.63 | 12.485 | 9.45 | 7.98 | 6.138 | 8.096 | 6.492 | 6.26 | 5.776 | 6.423 | 7.602 | 5.702 | 8.205 | 9.983 | 10.963 | 10.572 | 8.826 | 8.269 | 7.767 | 7.38 | 7.606 | 0.763 | 3.945 | 3.893 | 7.407 | 8.252 | 5.531 | 5.723 | 6.136 | 5.297 | 5.52 | 4.114 | 6.218 | 8.181 | 7.108 | 4.89 | 4.762 | 6.377 | 6.028 | 6.564 | 5.691 | 5.35 | 5.345 | 1.823 | 4.525 | 4.75 | 4.936 | 4.94 | 5.03 | 5.268 | 4.586 | 4.087 | 5.092 | 6.375 | 4.888 | 6.434 | 4.344 | 5.671 | 5.439 | 6.005 | 5.856 | 5.495 | 3.38 | 1.955 | 2.555 | 3.063 | 2.254 | 1.659 | 1.665 | 1.521 | 1.304 | 0.713 | 0.661 | 0.952 | 1.101 | 0.134 | 0.445 | 0.291 | 0.285 | 0.03 | 0.29 | 0.434 | 0.301 | 0.279 | 0.312 | 0.159 | 0.079 |
Gross Profit Ratio
| 0.089 | 0.137 | 0.055 | 0.135 | 0.154 | 0.187 | 0.211 | -0.449 | 0.134 | 0.219 | 0.207 | 0.23 | 0.281 | 0.24 | 0.305 | 0.281 | 0.28 | 0.196 | 0.154 | 0.137 | 0.152 | 0.15 | 0.135 | 0.123 | 0.152 | 0.157 | 0.156 | 0.141 | 0.159 | 0.159 | 0.141 | 0.172 | 0.194 | 0.187 | 0.181 | 0.195 | 0.187 | 0.162 | 0.149 | 0.157 | 0.157 | 0.132 | 0.114 | 0.118 | 0.136 | 0.119 | 0.116 | 0.1 | 0.096 | 0.109 | 0.092 | 0.112 | 0.129 | 0.156 | 0.151 | 0.152 | 0.141 | 0.147 | 0.127 | 0.161 | 0.018 | 0.094 | 0.139 | 0.115 | 0.122 | 0.097 | 0.109 | 0.107 | 0.095 | 0.107 | 0.106 | 0.125 | 0.15 | 0.136 | 0.11 | 0.103 | 0.127 | 0.122 | 0.147 | 0.141 | 0.142 | 0.145 | 0.058 | 0.135 | 0.136 | 0.149 | 0.167 | 0.167 | 0.176 | 0.167 | 0.173 | 0.176 | 0.204 | 0.205 | 0.268 | 0.179 | 0.264 | 0.232 | 0.28 | 0.235 | 0.275 | 0.211 | 0.17 | 0.197 | 0.213 | 0.157 | 0.165 | 0.158 | 0.156 | 0.146 | 0.346 | 0.237 | 0.277 | 0.313 | 0.057 | 0.194 | 0.25 | 0.25 | 0.023 | 0.267 | 0.353 | 0.267 | 0.249 | 0.308 | 0.25 | 0.167 |
Reseach & Development Expenses
| 0.822 | 0.824 | 0.69 | 0.758 | 0.762 | 0.914 | 0.727 | 0.784 | 0.973 | 0.906 | 1.076 | 0.974 | 0.795 | 0.807 | 0.315 | 1.304 | 0.62 | 0.418 | 0.647 | 0.492 | 0.322 | 0.446 | 0.163 | 0.272 | 0.583 | 0.537 | 0.445 | 0.585 | 0.502 | 0.621 | 0.609 | 0.669 | 0.788 | 0.61 | 0.434 | 0.617 | 0.523 | 0.483 | 0.236 | 0.624 | 0.17 | 0.533 | 0.175 | 0.284 | 0.37 | 0.461 | 0.295 | 0.241 | 0.235 | 0.618 | -0.233 | 0.363 | -0.114 | 0.383 | -0.143 | 0.198 | 0.189 | 0.132 | 0.23 | 0.228 | 0.241 | 0.188 | 0.173 | 0.222 | 0.271 | 0.301 | 0.216 | 0.199 | 0.225 | 0.174 | 0.166 | 0.304 | 0.372 | 0.27 | 0.455 | 0.295 | 0.299 | 0.356 | 0.356 | 0.267 | 0.288 | 0.292 | 0.265 | 0.188 | 0.289 | 0.296 | -0.052 | 0.273 | 0.299 | 0.252 | 0.193 | 0.238 | 0.2 | 0.204 | 0.267 | 0.194 | 0.135 | 0.138 | 0.073 | 0.136 | 0.068 | 0.066 | 0.064 | 0.066 | 0 | 0.07 | -0.005 | 0 | 0.072 | 0.072 | -0.001 | 0 | 0.073 | 0.073 | 0.07 | 0.074 | 0.146 | 0.071 | 0.16 | 0.145 | 0.072 | 0.151 | 0.054 | 0.234 | 0.239 | 0.079 |
General & Administrative Expenses
| 11.451 | 12.819 | 12.021 | 11.81 | 14.484 | 14.43 | 14.389 | 12.691 | 7.763 | 11.635 | 18.327 | 11.786 | 9.597 | 13.208 | 10.991 | 11.29 | 8.402 | 11.742 | 6.631 | 6.02 | 6.18 | 6.185 | 5.382 | 5.429 | 5.809 | 5.61 | 5.18 | 5.205 | 5.319 | 4.94 | 4.795 | 4.691 | 4.545 | 4.909 | 4.768 | 6.647 | 8.555 | 6.235 | 5.562 | 4.97 | 5.064 | 4.219 | 6.693 | 2.398 | 2.62 | 2.399 | 2.493 | 2.309 | 2.57 | 2.404 | 2.681 | 2.372 | 2.541 | 2.615 | 2.949 | 1.842 | 1.872 | 2.005 | 2.491 | 2.199 | 1.654 | 1.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.461 | 1.882 | 2.213 | 1.97 | 2.629 | 1.901 | 1.886 | 0.433 | 0.948 | 4.956 | 11.839 | 3.782 | 2.992 | 2.116 | 1.469 | 1.954 | 1.46 | 1.449 | 1.378 | 1.31 | 1.306 | 1.3 | 1.223 | 1.374 | 1.376 | 1.37 | 1.399 | 1.201 | 1.265 | 1.284 | 1.472 | 1.415 | 1.476 | 1.438 | 1.551 | 1.439 | 1.248 | 1.263 | 1.383 | 1.201 | 1.345 | 1.202 | 1.34 | 0.911 | 0.993 | 1.007 | 1.09 | 0.984 | 1 | 0.939 | 0.962 | 0.871 | 1.009 | 0.963 | 1.637 | 1.102 | 1.124 | 0.841 | 1.082 | 0.909 | 0.809 | 0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12.912 | 14.701 | 14.234 | 13.78 | 17.113 | 16.331 | 16.275 | 13.124 | 8.711 | 16.591 | 30.166 | 15.568 | 12.589 | 15.324 | 12.46 | 13.244 | 9.862 | 13.191 | 8.009 | 7.33 | 7.486 | 7.485 | 6.605 | 6.803 | 7.185 | 6.98 | 6.579 | 6.406 | 6.584 | 6.224 | 6.267 | 6.106 | 6.021 | 6.347 | 6.319 | 8.086 | 9.803 | 7.498 | 6.945 | 6.171 | 6.409 | 5.421 | 8.033 | 3.309 | 3.613 | 3.406 | 3.583 | 3.293 | 3.57 | 3.343 | 3.643 | 3.243 | 3.55 | 3.578 | 4.586 | 2.944 | 2.996 | 2.846 | 3.574 | 3.109 | 2.463 | 2.446 | 0.751 | 3.542 | 3.785 | 3.46 | 4.358 | 3.825 | 4.07 | 3.187 | 3.314 | 3.28 | 4.01 | 3.907 | 3.614 | 2.4 | 3.388 | 3.362 | 3.721 | 3.05 | 3.306 | 3.848 | 4.045 | 3.616 | 3.461 | 3.319 | 3.602 | 3.15 | 3.298 | 3.033 | 3.724 | 3.162 | 2.981 | 2.925 | 3.611 | 3.041 | 2.633 | 2.547 | 2.979 | 2.588 | 2.103 | 0.994 | 0.89 | 0.852 | 1.089 | 0.704 | 0.763 | 0.724 | 0.797 | 0.725 | 0.502 | 0.514 | 0.586 | 0.514 | 0.569 | 0.52 | 0.437 | 0.428 | 0.413 | 0.507 | 0.434 | 0.452 | 0.326 | 0.546 | 0.398 | 0.315 |
Other Expenses
| 0.773 | 0 | 0 | 0 | 0 | 0.061 | -0.201 | 0.861 | 0.148 | -0.094 | 0.17 | 0.367 | -0.165 | -0.083 | -0.952 | 2.217 | -0.626 | 1.672 | -0.551 | 0.137 | -1.027 | -0.388 | 0.534 | -0.166 | 0.405 | 0.381 | 0.34 | -0.63 | -0.017 | -0.088 | 0.359 | -0.007 | -0.027 | -0.448 | 0.522 | 0.695 | 0.346 | -0.389 | -0.467 | -0.792 | 0.292 | -0.697 | -0.437 | 0.087 | -0.365 | -0.258 | 0.364 | 0 | 0 | 0.33 | -0.376 | 0 | 0 | 0.169 | 0.149 | 0.162 | -0.674 | 0.259 | 0.427 | 1.629 | 1.24 | -0.373 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | -0.062 | 0 | 0 | 0 | 0 | 0.932 | 0.799 | 1.013 | 0.26 | 0.743 | 0.757 | 0.575 | 0.681 | 0.611 | 0.331 | 0.254 | 0.262 | 0.34 | 0.211 | 0.257 | 0.217 | 0.217 | 0.217 | 0.217 | 0.146 | 0.073 | 0.147 | 0.145 | 0.074 | 0 | 0.071 | 0.004 | 0.072 | 0.072 | 0 | 0.072 | 0 | 0 | 0 |
Operating Expenses
| 14.507 | 15.235 | 41.553 | 14.92 | 18.153 | 17.306 | 16.801 | 14.769 | 9.832 | 17.403 | 31.412 | 16.909 | 13.219 | 16.048 | 11.823 | 16.765 | 9.856 | 15.281 | 8.105 | 7.959 | 6.781 | 7.543 | 7.302 | 6.909 | 8.173 | 7.898 | 7.364 | 6.361 | 7.069 | 6.757 | 7.235 | 6.768 | 6.782 | 6.509 | 7.275 | 9.398 | 10.672 | 7.592 | 6.714 | 6.003 | 6.871 | 5.257 | 7.771 | 3.68 | 3.618 | 3.609 | 4.242 | 3.534 | 3.805 | 4.291 | 3.034 | 3.606 | 3.436 | 4.13 | 4.443 | 3.142 | 3.185 | 2.978 | 3.803 | 3.337 | 2.704 | 2.634 | 0.923 | 3.764 | 4.056 | 3.761 | 4.574 | 4.024 | 4.296 | 3.362 | 3.479 | 3.585 | 4.382 | 4.177 | 4.069 | 2.695 | 3.686 | 3.718 | 4.077 | 3.318 | 3.594 | 4.14 | 4.309 | 3.804 | 3.75 | 3.614 | 3.807 | 3.424 | 3.597 | 3.285 | 3.916 | 3.401 | 4.112 | 3.928 | 4.891 | 3.495 | 3.511 | 3.442 | 3.627 | 3.405 | 2.781 | 1.392 | 1.207 | 1.179 | 1.429 | 0.986 | 1.015 | 0.941 | 1.086 | 1.015 | 0.718 | 0.661 | 0.732 | 0.734 | 0.784 | 0.668 | 0.582 | 0.57 | 0.578 | 0.724 | 0.578 | 0.603 | 0.452 | 0.78 | 0.636 | 0.393 |
Operating Income
| -6.044 | -1.062 | -36.431 | -1.155 | -0.567 | 4.631 | 7.966 | -61.806 | 4.968 | 14.198 | 20.032 | 8.867 | 20.084 | 9.727 | 28.432 | 28.948 | 21.617 | 3.2 | 5.141 | 2.626 | 5.736 | 4.863 | 3.004 | 2.653 | 4.285 | 4.767 | 4.198 | 3.733 | 4.699 | 4.339 | 1.646 | 4.71 | 6.291 | 6.655 | 6.062 | 5.733 | 3.713 | 4.889 | 4.888 | 5.627 | 5.614 | 4.193 | 0.209 | 2.458 | 4.478 | 2.883 | 2.434 | 2.29 | 2.484 | 3.311 | 1.773 | 5.424 | 6.786 | 6.833 | 6.129 | 5.684 | 5.084 | 4.789 | 3.576 | 4.269 | -0.66 | 1.311 | 2.969 | 3.643 | 4.196 | 1.77 | 1.149 | 2.112 | 1.001 | 2.158 | 0.634 | 2.633 | 3.799 | 2.93 | 0.821 | 2.068 | 2.691 | 2.31 | 2.487 | 2.374 | 1.757 | 1.206 | -4.828 | 0.721 | 1 | 1.322 | 1.273 | 1.351 | 1.671 | 1.302 | 0.17 | 1.691 | 2.263 | 0.959 | 1.543 | 0.849 | 2.16 | 1.997 | 2.378 | 2.451 | 2.713 | 1.988 | 0.748 | 1.376 | 1.634 | 1.268 | 0.644 | 0.724 | 0.435 | 0.29 | -0.005 | 0.073 | 0.22 | 0.367 | -0.65 | -0.223 | -0.291 | -0.285 | -0.547 | -0.434 | -0.145 | -0.301 | -0.173 | -0.468 | -0.477 | -0.315 |
Operating Income Ratio
| -0.063 | -0.01 | -0.393 | -0.011 | -0.005 | 0.04 | 0.068 | -0.59 | 0.045 | 0.098 | 0.08 | 0.079 | 0.17 | 0.091 | 0.215 | 0.178 | 0.192 | 0.034 | 0.06 | 0.034 | 0.069 | 0.059 | 0.039 | 0.034 | 0.052 | 0.059 | 0.057 | 0.052 | 0.064 | 0.062 | 0.026 | 0.071 | 0.093 | 0.094 | 0.082 | 0.074 | 0.048 | 0.064 | 0.063 | 0.076 | 0.071 | 0.059 | 0.003 | 0.047 | 0.075 | 0.053 | 0.045 | 0.04 | 0.037 | 0.047 | 0.029 | 0.074 | 0.088 | 0.097 | 0.087 | 0.098 | 0.086 | 0.091 | 0.062 | 0.09 | -0.016 | 0.031 | 0.106 | 0.057 | 0.062 | 0.031 | 0.022 | 0.037 | 0.018 | 0.042 | 0.016 | 0.053 | 0.07 | 0.056 | 0.019 | 0.045 | 0.054 | 0.047 | 0.056 | 0.059 | 0.047 | 0.033 | -0.154 | 0.022 | 0.029 | 0.04 | 0.043 | 0.045 | 0.056 | 0.047 | 0.007 | 0.059 | 0.072 | 0.04 | 0.064 | 0.035 | 0.101 | 0.085 | 0.111 | 0.098 | 0.136 | 0.124 | 0.065 | 0.106 | 0.114 | 0.088 | 0.064 | 0.068 | 0.044 | 0.033 | -0.003 | 0.026 | 0.064 | 0.104 | -0.275 | -0.097 | -0.25 | -0.25 | -0.423 | -0.4 | -0.118 | -0.267 | -0.155 | -0.462 | -0.75 | -0.667 |
Total Other Income Expenses Net
| -2.943 | -2.909 | 2.746 | -2.637 | -2.613 | -2.729 | -1.971 | -1.282 | -1.533 | -0.952 | -0.757 | -1.74 | -1.134 | -0.547 | -0.674 | -0.723 | -0.802 | -1.169 | -0.85 | -0.901 | -1.124 | -0.956 | -1.008 | -0.743 | -0.671 | -0.499 | -0.472 | -0.582 | -0.781 | -0.732 | -0.653 | -0.67 | -0.633 | -0.874 | -0.824 | -0.556 | -0.406 | -0.51 | -0.563 | -0.51 | -0.625 | -0.58 | -0.59 | -0.212 | -0.202 | -0.192 | -0.093 | -0.243 | -0.302 | -0.243 | -0.305 | -0.417 | -0.377 | -0.353 | -0.251 | 0.047 | -1.005 | 0.113 | 0.036 | 1.249 | 0.875 | -0.788 | -10.221 | -0.477 | -0.401 | 0.462 | -0.359 | -0.885 | -0.241 | -0.644 | -0.962 | -0.818 | -0.492 | -0.659 | -1.027 | -4.303 | -0.553 | -0.746 | -0.351 | -0.746 | -0.63 | -0.301 | -1.038 | -0.425 | 0.359 | -0.64 | -0.367 | -0.568 | -0.532 | -0.495 | -0.097 | -0.257 | -0.566 | -0.605 | -2.231 | -0.478 | -0.473 | -0.344 | -0.636 | -0.545 | -0.475 | -0.066 | 0.003 | -0.328 | -0.136 | -0.07 | -1.028 | -0.362 | 0.072 | 0 | 0.005 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.226 | 0.072 | 0 | 0.001 | 0.079 |
Income Before Tax
| -8.987 | -3.971 | -33.685 | -3.792 | -3.18 | 1.902 | 5.995 | -63.088 | 3.435 | 13.246 | 19.275 | 7.127 | 18.95 | 9.18 | 27.758 | 28.225 | 20.815 | 2.031 | 4.291 | 1.725 | 4.612 | 3.907 | 1.996 | 1.91 | 3.614 | 4.268 | 3.726 | 3.151 | 3.918 | 3.607 | 0.993 | 4.04 | 5.658 | 5.781 | 5.238 | 5.177 | 3.307 | 4.379 | 4.325 | 5.117 | 4.989 | 3.613 | -0.381 | 2.246 | 4.276 | 2.691 | 2.203 | 2.047 | 2.182 | 3.068 | 1.468 | 5.007 | 6.409 | 6.48 | 5.878 | 5.484 | 4.05 | 4.686 | 3.612 | 5.518 | -1.025 | 0.523 | -7.251 | 3.166 | 3.795 | 2.233 | 0.79 | 1.227 | 0.76 | 1.514 | -0.328 | 1.815 | 3.307 | 2.271 | -0.206 | -2.131 | 2.242 | 1.873 | 2.135 | 1.679 | 1.427 | 0.691 | -5.866 | 0.187 | 0.691 | 0.682 | 0.907 | 0.783 | 1.139 | 0.807 | 0.074 | 1.434 | 1.697 | 0.355 | -0.688 | 0.371 | 1.688 | 1.652 | 1.743 | 1.907 | 2.239 | 1.922 | 0.751 | 1.048 | 1.498 | 1.198 | -0.385 | 0.362 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.101 | 0 | -0.476 | -0.236 |
Income Before Tax Ratio
| -0.094 | -0.038 | -0.363 | -0.037 | -0.028 | 0.016 | 0.051 | -0.603 | 0.031 | 0.092 | 0.077 | 0.064 | 0.16 | 0.086 | 0.21 | 0.173 | 0.185 | 0.022 | 0.05 | 0.022 | 0.056 | 0.047 | 0.026 | 0.025 | 0.044 | 0.053 | 0.05 | 0.044 | 0.053 | 0.052 | 0.016 | 0.061 | 0.084 | 0.082 | 0.071 | 0.067 | 0.043 | 0.057 | 0.055 | 0.069 | 0.063 | 0.051 | -0.005 | 0.043 | 0.072 | 0.05 | 0.041 | 0.035 | 0.033 | 0.044 | 0.024 | 0.068 | 0.083 | 0.092 | 0.084 | 0.095 | 0.069 | 0.089 | 0.062 | 0.117 | -0.025 | 0.012 | -0.259 | 0.049 | 0.056 | 0.039 | 0.015 | 0.021 | 0.014 | 0.029 | -0.008 | 0.036 | 0.061 | 0.043 | -0.005 | -0.046 | 0.045 | 0.038 | 0.048 | 0.042 | 0.038 | 0.019 | -0.187 | 0.006 | 0.02 | 0.021 | 0.031 | 0.026 | 0.038 | 0.029 | 0.003 | 0.05 | 0.054 | 0.015 | -0.029 | 0.015 | 0.079 | 0.071 | 0.081 | 0.077 | 0.112 | 0.12 | 0.065 | 0.081 | 0.104 | 0.083 | -0.038 | 0.034 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.091 | 0 | -0.749 | -0.5 |
Income Tax Expense
| 0.581 | 0.956 | 2.273 | 0.841 | -0.567 | 0.447 | -6.002 | -7.131 | 0.943 | 3.67 | 4.113 | 0.225 | 0.63 | 2.861 | 7.826 | 7.065 | 6.432 | 1.244 | 1.834 | 0.2 | 1.301 | 0.981 | 0.665 | 0.563 | 0.954 | 1.07 | -0.046 | 0.347 | 0.738 | 0.732 | -0.408 | 0.925 | 0.693 | 1.44 | 1.507 | 1.141 | 0.929 | 1.199 | 0.722 | 1.256 | 1.209 | 1.132 | 0.398 | 0.222 | 1.216 | 0.645 | 0.448 | 0.54 | 0.561 | 0.781 | 0.873 | 1.422 | 1.882 | 2.183 | 2.133 | 2.071 | 1.159 | 1.712 | 1.023 | 1.944 | -0.506 | 0.151 | -0.618 | 1.251 | 1.112 | 0.611 | -0.252 | 0.207 | -0.118 | 0.523 | 0.009 | 0.4 | 0.254 | 0.703 | -0.012 | -0.788 | 0.786 | 0.585 | 0.689 | 0.557 | 0.398 | 0.24 | -1.497 | 0.089 | 0.24 | 0.224 | 0.457 | 0.136 | 0.418 | 0.334 | -0.186 | 0.516 | 0.786 | 0.225 | -0.234 | 0.139 | 0.608 | 0.62 | 0.583 | 0.681 | 0.814 | 0.663 | 0.12 | 0.393 | 0.476 | 0.423 | -1.243 | -0.362 | 0.073 | -0.072 | 0.218 | -0.002 | -0.146 | 0 | 0.218 | 0.148 | 0.073 | -0 | 0 | -0 | 0.072 | 0.301 | 0.006 | 0.002 | -0.08 | -0.079 |
Net Income
| -9.568 | -4.927 | -35.958 | -4.633 | -2.613 | 1.455 | 11.997 | -55.957 | 2.492 | 9.576 | 15.162 | 6.902 | 18.32 | 6.319 | 15.902 | 11.646 | 6.675 | -0.52 | 2.457 | 1.525 | 3.311 | 2.926 | 1.331 | 1.347 | 2.66 | 3.198 | 3.772 | 2.804 | 3.18 | 2.875 | 1.401 | 3.115 | 4.965 | 4.341 | 3.731 | 4.036 | 2.378 | 3.18 | 3.603 | 3.861 | 3.78 | 2.481 | -0.779 | 2.024 | 3.06 | 2.046 | 1.755 | 1.507 | 1.621 | 2.287 | 0.595 | 3.585 | 4.527 | 4.297 | 3.745 | 3.677 | 2.721 | 3.474 | 2.589 | 3.574 | -0.519 | 0.334 | -6.305 | 1.915 | 2.683 | 0.944 | 0.962 | 1.159 | 0.815 | 0.997 | -0.252 | 1.432 | 2.802 | 1.524 | 0.198 | -1.5 | 1.304 | 1.257 | -0.534 | 0.736 | 0.73 | 0.451 | -4.369 | 0.098 | 0.451 | 0.458 | 0.449 | 0.646 | 0.721 | 0.473 | 0.213 | 0.804 | 0.911 | 0.13 | -0.454 | 0.232 | 1.08 | 1.033 | 1.16 | 1.226 | 1.425 | 1.259 | 0.631 | 0.655 | 1.021 | 0.775 | 0.858 | 0.724 | 0.362 | 0.362 | -0.223 | 0.075 | 0.366 | 0.367 | -0.868 | -0.371 | -0.364 | -0.285 | -0.547 | -0.434 | -0.217 | -0.301 | -0.179 | -0.468 | -0.398 | -0.236 |
Net Income Ratio
| -0.1 | -0.048 | -0.388 | -0.045 | -0.023 | 0.012 | 0.102 | -0.535 | 0.023 | 0.066 | 0.061 | 0.062 | 0.155 | 0.059 | 0.12 | 0.072 | 0.059 | -0.006 | 0.029 | 0.02 | 0.04 | 0.035 | 0.017 | 0.017 | 0.033 | 0.04 | 0.051 | 0.039 | 0.043 | 0.041 | 0.022 | 0.047 | 0.074 | 0.062 | 0.051 | 0.052 | 0.031 | 0.041 | 0.046 | 0.052 | 0.048 | 0.035 | -0.011 | 0.039 | 0.051 | 0.038 | 0.032 | 0.026 | 0.024 | 0.033 | 0.01 | 0.049 | 0.058 | 0.061 | 0.053 | 0.063 | 0.046 | 0.066 | 0.045 | 0.076 | -0.012 | 0.008 | -0.225 | 0.03 | 0.04 | 0.016 | 0.018 | 0.02 | 0.015 | 0.019 | -0.006 | 0.029 | 0.051 | 0.029 | 0.004 | -0.032 | 0.026 | 0.026 | -0.012 | 0.018 | 0.019 | 0.012 | -0.139 | 0.003 | 0.013 | 0.014 | 0.015 | 0.021 | 0.024 | 0.017 | 0.009 | 0.028 | 0.029 | 0.005 | -0.019 | 0.01 | 0.05 | 0.044 | 0.054 | 0.049 | 0.071 | 0.079 | 0.055 | 0.051 | 0.071 | 0.054 | 0.086 | 0.068 | 0.037 | 0.041 | -0.109 | 0.027 | 0.106 | 0.104 | -0.367 | -0.161 | -0.313 | -0.25 | -0.423 | -0.4 | -0.176 | -0.267 | -0.16 | -0.462 | -0.625 | -0.5 |
EPS
| -0.35 | -0.18 | -1.33 | -0.17 | -0.1 | 0.05 | 0.44 | -2.07 | 0.092 | 0.35 | 0.56 | 0.26 | 0.68 | 0.23 | 0.59 | 0.5 | 0.29 | -0.022 | 0.11 | 0.07 | 0.14 | 0.13 | 0.057 | 0.06 | 0.11 | 0.14 | 0.16 | 0.12 | 0.14 | 0.12 | 0.061 | 0.13 | 0.22 | 0.19 | 0.16 | 0.18 | 0.1 | 0.14 | 0.16 | 0.17 | 0.17 | 0.11 | -0.034 | 0.09 | 0.14 | 0.09 | 0.078 | 0.07 | 0.07 | 0.1 | 0.026 | 0.15 | 0.19 | 0.18 | 0.16 | 0.15 | 0.11 | 0.15 | 0.11 | 0.15 | -0.022 | 0.016 | -0.27 | 0.085 | 0.11 | 0.039 | 0.04 | 0.05 | 0.038 | 0.043 | -0.011 | 0.063 | 0.13 | 0.069 | -0.008 | -0.066 | 0.057 | 0.058 | -0.024 | 0.032 | 0.03 | 0.023 | -0.19 | 0.007 | 0.022 | 0.02 | 0.02 | 0.032 | 0.033 | -0.019 | 0.01 | 0.038 | 0.04 | 0.051 | -0.02 | 0.013 | 0.047 | 0.048 | 0.054 | 0.055 | 0.068 | 0.066 | 0.033 | 0.039 | 0.061 | 0.056 | 0.062 | 0.043 | 0.029 | 0.036 | -0.022 | 0.007 | 0.029 | 0.037 | -0.087 | -0.042 | -0.036 | -0.029 | -0.073 | -0.058 | -0.027 | -0.04 | -0.022 | -0.07 | -0.064 | -0.039 |
EPS Diluted
| -0.35 | -0.18 | -1.33 | -0.17 | -0.096 | 0.05 | 0.44 | -2.07 | 0.088 | 0.34 | 0.54 | 0.24 | 0.65 | 0.22 | 0.57 | 0.47 | 0.27 | -0.022 | 0.11 | 0.07 | 0.14 | 0.12 | 0.057 | 0.06 | 0.11 | 0.14 | 0.16 | 0.12 | 0.14 | 0.12 | 0.06 | 0.13 | 0.21 | 0.19 | 0.16 | 0.17 | 0.1 | 0.14 | 0.15 | 0.17 | 0.16 | 0.11 | -0.034 | 0.09 | 0.13 | 0.09 | 0.077 | 0.06 | 0.07 | 0.1 | 0.026 | 0.15 | 0.19 | 0.18 | 0.15 | 0.15 | 0.11 | 0.14 | 0.11 | 0.15 | -0.022 | 0.016 | -0.26 | 0.085 | 0.11 | 0.039 | 0.018 | 0.05 | 0.038 | 0.043 | -0.011 | 0.063 | 0.063 | 0.069 | -0.008 | -0.062 | 0.057 | 0.05 | -0.022 | 0.032 | 0.03 | 0.023 | -0.19 | 0.007 | 0.022 | 0.02 | 0.019 | 0.032 | 0.033 | -0.019 | 0.01 | 0.038 | 0.04 | 0.051 | -0.02 | 0.013 | 0.047 | 0.048 | 0.054 | 0.055 | 0.068 | 0.06 | 0.03 | 0.039 | 0.055 | 0.056 | 0.062 | 0.043 | 0.029 | 0.036 | -0.022 | 0.007 | 0.029 | 0.037 | -0.087 | -0.042 | -0.036 | -0.029 | -0.073 | -0.058 | -0.027 | -0.04 | -0.022 | -0.07 | -0.064 | -0.039 |
EBITDA
| -0.779 | 4.317 | -31.002 | 4.49 | 5.167 | 10.168 | 13.47 | -56.394 | 10.46 | 19.695 | 26.535 | 13.752 | 24.914 | 14.39 | 32.811 | 34.508 | 25.63 | 7.435 | 8.833 | 5.995 | 8.993 | 7.895 | 5.732 | 5.35 | 7.075 | 7.518 | 6.846 | 6.381 | 7.411 | 7.015 | 4.36 | 7.27 | 8.827 | 9.23 | 8.694 | 8.382 | 5.843 | 7.058 | 6.967 | 7.833 | 7.859 | 6.268 | 2.35 | 3.923 | 5.997 | 4.284 | 4.06 | 3.792 | 3.729 | 4.605 | 2.998 | 6.592 | 7.995 | 7.995 | 7.85 | 7.278 | 5.643 | 6.309 | 5.42 | 7.363 | 0.835 | 1.852 | 3.334 | 4.767 | 5.584 | 3.012 | 2.426 | 3.489 | 2.248 | 3.159 | 1.465 | 3.599 | 4.984 | 3.992 | 1.699 | 3.244 | 3.744 | 3.371 | 4.364 | 3.724 | 3.41 | 2.727 | -1.053 | 1.529 | 2.725 | 2.231 | 2.089 | 2.282 | 2.46 | 1.955 | 0.955 | 2.408 | 3.195 | 1.759 | 2.555 | 1.909 | 2.903 | 2.754 | 2.953 | 3.136 | 3.332 | 2.319 | 1.001 | 1.638 | 1.974 | 1.479 | 0.901 | 0.941 | 0.652 | 0.507 | 0.212 | 0.147 | 0.293 | 0.514 | -0.505 | -0.147 | -0.29 | -0.214 | -0.543 | -0.434 | -0.434 | -0.151 | -0.101 | -0.468 | -0.477 | -0.315 |
EBITDA Ratio
| -0.008 | 0.042 | -0.334 | 0.044 | 0.045 | 0.087 | 0.115 | -0.539 | 0.095 | 0.136 | 0.107 | 0.123 | 0.21 | 0.134 | 0.248 | 0.212 | 0.228 | 0.079 | 0.103 | 0.078 | 0.109 | 0.096 | 0.075 | 0.069 | 0.086 | 0.093 | 0.092 | 0.089 | 0.1 | 0.1 | 0.069 | 0.109 | 0.131 | 0.131 | 0.118 | 0.108 | 0.076 | 0.092 | 0.089 | 0.106 | 0.099 | 0.088 | 0.033 | 0.075 | 0.101 | 0.079 | 0.075 | 0.065 | 0.058 | 0.066 | 0.049 | 0.079 | 0.1 | 0.114 | 0.112 | 0.124 | 0.096 | 0.118 | 0.093 | 0.156 | 0.021 | 0.044 | 0.119 | 0.074 | 0.082 | 0.053 | 0.046 | 0.061 | 0.04 | 0.061 | 0.038 | 0.072 | 0.091 | 0.076 | 0.038 | 0.07 | 0.074 | 0.068 | 0.098 | 0.089 | 0.083 | 0.061 | -0.034 | 0.044 | 0.062 | 0.068 | 0.066 | 0.084 | 0.082 | 0.071 | 0.04 | 0.083 | 0.102 | 0.074 | 0.107 | 0.079 | 0.135 | 0.118 | 0.138 | 0.126 | 0.166 | 0.145 | 0.087 | 0.126 | 0.137 | 0.103 | 0.09 | 0.089 | 0.067 | 0.057 | 0.103 | 0.053 | 0.085 | 0.146 | -0.214 | -0.064 | -0.249 | -0.188 | -0.42 | -0.333 | -0.059 | -0.267 | -0.091 | -0.462 | -0.75 | -0.667 |