Bhagyanagar India Limited
NSE:BHAGYANGR.NS
99.69 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 30.155 | 0.94 | 91.378 | 3.727 | 12.63 | 4.887 | 70.264 | 54.281 | 33.839 | 86.224 | 265.938 | 96.855 | 95.332 | 35.29 | 32.008 | 189.944 | 287.704 | 217.149 |
Short Term Investments
| 8.581 | 10.562 | 27.609 | 0 | 24.821 | -13.022 | 79 | 0 | 0 | 0 | 3.5 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 30.155 | 11.502 | 91.378 | 3.727 | 12.63 | 4.887 | 149.264 | 54.281 | 33.839 | 86.224 | 269.438 | 111.855 | 95.332 | 35.29 | 32.008 | 189.944 | 287.704 | 217.149 |
Net Receivables
| 978.308 | 1,210.053 | 982.114 | 888.403 | 470.572 | 378.158 | 345.888 | 364.445 | 314.641 | 318.793 | 423.779 | 282.76 | 522.257 | 791.344 | 932.022 | 965.11 | 1,201.328 | 934.936 |
Inventory
| 832.434 | 1,450.854 | 1,048.015 | 855.073 | 569.315 | 980.918 | 368.355 | 510.093 | 334.364 | 417.611 | 114.842 | 282.107 | 200.13 | 292.063 | 100.401 | 140.936 | 221.109 | 136.687 |
Other Current Assets
| 703.216 | 759.143 | 611.055 | 279.877 | 141.657 | 218.142 | 139.675 | 227.702 | 294.168 | 275.654 | 90.943 | 245.856 | 259.212 | 49.061 | 54.505 | 229.803 | 176.951 | 237.664 |
Total Current Assets
| 2,544.113 | 3,420.991 | 2,732.561 | 2,187.937 | 1,194.173 | 1,617.475 | 1,004.436 | 1,156.521 | 977.012 | 1,098.282 | 899.002 | 922.578 | 1,076.932 | 1,217.177 | 1,164.475 | 1,546.732 | 1,953.722 | 1,589.582 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 772.419 | 796.726 | 766.688 | 808.066 | 813.9 | 770.987 | 632.468 | 724.046 | 2,063.212 | 2,064.153 | 2,063.003 | 1,929.832 | 1,794.94 | 1,754.479 | 1,787.043 | 1,694.302 | 1,656.359 | 1,676.684 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 17.921 | 0 | 13.959 | 827.137 | -13.322 | 88.981 | -1.003 | -257.754 | -290.547 | 0 | 60.875 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.219 | 0.219 | 0.219 | 0.219 | 0.2 | 13.322 | -78.7 | 1.003 | 257.754 | 290.547 | 175.211 | 163.244 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 5.866 | 0 | 3.693 | 12.671 | 11.962 | 14.343 | 24.865 | 22.12 | 15.32 | 8.385 | 3.756 | 0.89 | 6.066 | 20.737 | 7.968 | 9.353 | 12.884 |
Other Non-Current Assets
| 18.779 | -0.001 | -766.907 | 0.001 | -814.1 | 13.322 | -0 | 27.481 | 296.93 | 327.464 | 135.453 | 0 | 327.21 | 173.787 | 181.251 | 192.142 | 195.018 | 10.251 |
Total Non-Current Assets
| 791.417 | 820.731 | 781.462 | 825.939 | 839.808 | 796.271 | 657.091 | 776.392 | 2,382.262 | 2,406.936 | 2,382.053 | 2,157.708 | 2,123.04 | 1,934.332 | 1,989.03 | 1,894.413 | 1,860.73 | 1,699.819 |
Total Assets
| 3,335.53 | 4,241.722 | 3,514.024 | 3,013.876 | 2,033.981 | 2,413.746 | 1,661.528 | 1,932.913 | 3,359.274 | 3,505.218 | 3,281.055 | 3,080.286 | 3,199.972 | 3,151.509 | 3,153.505 | 3,441.144 | 3,814.452 | 3,289.402 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 208.869 | 385.09 | 261.909 | 164.667 | 104.17 | 42.475 | 22.314 | 20.298 | 68.275 | 11.501 | 22.806 | 40.664 | 29.725 | 1.595 | 0 | 0 | 0 | 0 |
Short Term Debt
| 548.977 | 1,474.753 | 1,254.927 | 1,192.423 | 424.521 | 1,027.268 | 296.467 | 451.649 | 448.393 | 527.446 | 236.316 | 86.885 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 19.364 | 21.075 | 84.756 | 33.851 | 28.739 | 12.12 | 20.564 | 0.9 | 0.9 | 23.635 | 23.06 | 30.446 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 22.172 | 28.987 | 20.87 | 14.087 | 16.81 | 4.283 | 21.398 | 84.259 | 41.129 | 41.179 | 44.34 | 31.733 | 240.711 | 215.121 | 147.96 | 218.921 | 310.12 | 180.011 |
Total Current Liabilities
| 799.382 | 2,173.36 | 1,665.478 | 1,422.569 | 591.364 | 1,098.268 | 345.939 | 597.504 | 559.597 | 610.136 | 349.581 | 225.024 | 270.436 | 216.716 | 147.96 | 218.921 | 310.12 | 180.011 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 461.208 | 583.673 | 473.419 | 327 | 213.087 | 96.385 | 159.889 | 288.712 | 572.741 | 683.674 | 838.454 | 736.265 | 753.466 | 113.396 | 748.075 | 816.492 | 1,028.477 | 933.4 |
Deferred Revenue Non-Current
| 0 | 583.673 | 0 | 320.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.935 | 8.258 | 0 | 6.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 134.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 514.239 | 11.59 | 111.57 | 203.195 | 234.362 |
Total Non-Current Liabilities
| 602.479 | 591.931 | 473.419 | 327 | 213.087 | 96.385 | 159.889 | 288.711 | 572.741 | 683.674 | 838.454 | 736.265 | 764.892 | 627.634 | 759.665 | 928.063 | 1,231.673 | 1,167.763 |
Total Liabilities
| 1,401.861 | 2,765.291 | 2,138.897 | 1,749.569 | 804.451 | 1,194.652 | 505.828 | 886.215 | 1,132.338 | 1,293.81 | 1,188.035 | 961.289 | 1,035.329 | 844.35 | 907.625 | 1,146.984 | 1,541.793 | 1,347.773 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 2,144.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 63.99 | 63.99 | 63.99 | 63.99 | 63.99 | 63.99 | 63.99 | 63.99 | 127.98 | 127.98 | 127.98 | 127.98 | 127.98 | 136.8 | 137.853 | 149 | 149 | 149 |
Retained Earnings
| 1,533.318 | 1,076.081 | 974.776 | 863.957 | 829.179 | 818.743 | 805.349 | 798.171 | 767.937 | 2,032.697 | 2,023.331 | 2,003.654 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 86.362 | 336.361 | 336.361 | 336.361 | -664.843 | -614.26 | -577.188 | -598.051 | -596.93 | -549.064 | -485.334 | -476.149 | -427.099 | -401.015 | -358.319 | -525.067 | -483.45 | -455.043 |
Other Total Stockholders Equity
| 249.999 | 0 | 250 | 0 | -2,144.373 | -250 | 0 | -0.042 | 0 | 0 | 0 | 1,981.528 | 2,452.336 | 4,866.957 | 4,700.636 | 4,866.006 | 4,782.113 | 4,108.913 |
Total Shareholders Equity
| 1,933.669 | 1,476.431 | 1,375.127 | 1,264.307 | 1,229.53 | 1,219.094 | 1,155.7 | 1,035.543 | 2,211.368 | 2,197.208 | 2,079.654 | 2,109.508 | 2,153.217 | 4,602.743 | 4,480.17 | 4,489.94 | 4,447.663 | 3,802.87 |
Total Equity
| 1,933.669 | 1,476.431 | 1,375.127 | 1,264.307 | 1,229.53 | 1,219.094 | 1,155.7 | 1,046.698 | 2,226.936 | 2,211.408 | 2,093.02 | 2,118.997 | 2,164.643 | 4,614.317 | 4,491.76 | 4,501.51 | 4,458.51 | 3,883.256 |
Total Liabilities & Shareholders Equity
| 3,335.53 | 4,241.722 | 3,514.024 | 3,013.876 | 2,033.981 | 2,413.746 | 1,661.528 | 1,932.913 | 3,359.274 | 3,505.218 | 3,281.055 | 3,080.286 | 3,199.972 | 5,458.667 | 5,399.385 | 5,648.494 | 6,000.302 | 5,231.03 |