Bhagyanagar India Limited

NSE:BHAGYANGR.NS

71.97 (INR) • At close April 28, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42017 Q42016 Q42015 Q42014 Q42013 Q42012 Q42012 Q22011 Q42010 Q42007 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 24.852-38.73530.155-11.7530.578-11.5020.94-43.11131.037-118.98791.378-40.0933.382-41.683.18-44.20244.202-38.28412.63-36.43436.434-40.2574.88734.09954.28133.83986.224265.93896.855219.41435.82512.633150.277
Short Term Investments 20.81977.478.5823.50611.17523.00410.56286.22212.074237.974080.18636.71183.36088.404076.568072.868080.51435.37116.4190003.515059.50722.657135.387
Cash and Short Term Investments 45.67138.73538.73511.75311.75311.50211.50243.11143.111118.98791.37840.09340.09341.683.1844.20244.20238.28412.6336.43436.43440.25740.257150.51854.28133.83986.224269.438111.855219.41495.33235.29285.663
Net Receivables 00978.30801,049.93701,210.0530986.5960982.1140817.2580885.4140539.1690470.5720454.7620378.158345.888402.493479.667495.713423.77900522.257791.3441,201.328
Inventory 1,861.1750832.4340958.03601,450.8540991.79901,048.0150855.2120855.0730776.0390569.3150985.7510980.918432.358577.403363.369436.197167.936282.107481.29221.569341.482289.78
Other Current Assets 2,046.5080694.6360829.9180748.5820576.570611.0550502.4930455.2630141.1080141.6570188.220218.14275.672122.343100.13680.14737.849528.6161,287.262198.80349.061176.951
Total Current Assets 3,953.35438.7352,544.11311.7532,849.64411.5023,420.99143.1112,598.076118.9872,732.56240.0932,215.05641.682,198.38344.2021,500.51838.2841,194.17336.4341,665.16740.2571,617.4751,004.4361,156.521977.0121,098.282899.002922.5781,987.9661,037.9611,217.1771,953.722
Non-Current Assets:
Property, Plant & Equipment, Net 814.1830772.4190781.980796.7260766.8940766.6880786.7260808.0660813.9220813.90829.0940770.987632.468724.0462,063.2122,064.1532,063.0031,929.8321,853.771,794.941,754.4791,656.359
Goodwill 000000000000000000000000000000000
Intangible Assets 000000000000000000000000000000000
Goodwill and Intangible Assets 0000005.64300000003.4740000000-0.300000-163.2440000
Long Term Investments 0.08400.219010.27300.21900000000.21900.200.20000.300.554141.611173.81818.355163.2440299.9430.67122.82
Tax Assets 0000005.86600000003.693012.671012.671011.962011.96214.34324.86522.1215.328.3853.7561.786.06620.73712.419
Other Non-Current Assets 20.819-38.73518.779-11.75311.175-11.50217.92-43.11117.309-118.98714.774-40.09313.35-41.6813.961-44.20215.835-38.28413.037-36.43413.275-40.25713.02210.28126.928155.319153.646292.30960.8752,344.36838.309173.116172.198
Total Non-Current Assets 835.086-38.735791.417-11.753803.428-11.502820.731-43.111784.203-118.987781.462-40.093800.076-41.68825.939-44.202842.628-38.284839.808-36.434854.331-40.257796.271657.091776.3922,382.2622,406.9362,382.0532,157.7084,199.9182,139.2571,949.0031,863.796
Total Assets 4,788.4403,335.5303,653.07304,235.85603,382.27903,514.02403,015.13103,020.62802,343.14602,033.98102,519.49802,413.7461,661.5281,932.9133,359.2743,505.2183,281.0553,080.2866,187.8843,177.2183,166.183,817.518
Liabilities & Equity:
Current Liabilities:
Account Payables 220.5150208.8690248.2030385.090242.4510261.9090165.7850164.6670123.1670104.170120.402042.47522.31420.29868.27511.50122.80640.6640154.48596.112198.936
Short Term Debt 1,771.550545.90101,130.15101,617.0180975.39401,318.81301,168.00101,218.1190776.4350447.4530877.46601,039.389296.467526.309449.293542.451259.37646.828053.267502.665192.349
Tax Payables 0000000000000000000000000003.263004.1531.5950
Deferred Revenue 000000142.26500063.886057.5025.69600022.93100000000000000
Other Current Liabilities 49.137044.612039.076028.987069.063020.87092.31014.087065.747016.810153.629016.40427.15850.89742.02956.18464.137137.533518.1158.532119.009111.184
Total Current Liabilities 2,041.2020799.38201,417.4302,173.3601,286.90801,665.47801,542.39601,422.5690965.3490591.36401,151.49701,098.268345.939597.504559.597610.136349.581225.024518.11270.436719.381502.469
Non-Current Liabilities:
Long Term Debt 616.2920461.2080351.8380583.6730706.2140473.4190156.72303270133.4970213.0870132.229096.385159.889288.711572.741683.674838.454736.2651,388.618753.466113.3961,028.477
Deferred Revenue Non-Current 000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 8.39706.93502.19700000000000000000000000005.17614.6713.066
Other Non-Current Liabilities 134.337-1,933.669134.3360008.25800000006.752000000000000000000
Total Non-Current Liabilities 759.026-1,933.669602.4790354.0350591.9310706.2140473.4190156.7230333.7520133.4970213.0870132.229096.385159.889288.711572.741683.674838.454736.2651,388.618758.642128.0671,031.543
Total Liabilities 2,800.228-1,933.6691,401.86101,771.46502,759.42501,993.12202,138.89701,699.11901,756.32101,098.8460804.45101,283.72601,194.652505.828886.2151,132.3381,293.811,188.035961.2891,906.7281,029.078847.4471,534.013
Equity:
Preferred Stock 000000000000000000000000000000000
Common Stock 63.99063.99063.99063.99063.99063.99063.99063.99063.99063.99063.99063.9963.9963.99127.98127.98127.98127.98255.96127.98136.8149
Retained Earnings 001,783.3170001,076.081000974.7770001,113.956000829.1790001,068.743805.349798.171767.937743.015751.47100000
Accumulated Other Comprehensive Income/Loss 01,933.669336.3611,881.60801,476.431336.3611,389.15701,375.12786.3611,316.01201,264.307336.3611,244.301,229.529336.3611,235.77201,219.09486.361200135.6851,214.4421,201.224-98.3100-27.9335.5587.6
Other Total Stockholders Equity 1,924.2220-249.99901,817.6180-0.00101,325.1670249.99901,252.0220-249.99901,180.310001,171.7820086.36137.697101.009124.9891,298.5121,981.5284,025.1962,036.6632,134.8082,036.06
Total Shareholders Equity 1,988.2121,933.6691,933.6691,881.6081,881.6081,476.4311,476.4311,389.1571,389.1571,375.1271,375.1271,316.0121,316.0121,264.3071,264.3071,244.31,244.31,229.5291,229.531,235.7721,235.7721,219.0941,219.0941,155.71,035.5432,211.3682,197.2082,079.6542,109.5084,281.1562,136.7142,307.1582,272.66
Total Equity 1,988.2121,933.6691,933.6691,881.6081,881.6081,476.4311,476.4311,389.1571,389.1571,375.1271,375.1271,316.0121,316.0121,264.3071,264.3071,244.31,244.31,229.5291,229.531,235.7721,235.7721,219.0941,219.0941,155.71,035.5432,211.3682,197.2082,079.6542,118.9974,281.1562,136.7142,307.1582,272.66
Total Liabilities & Shareholders Equity 4,788.441,933.6693,335.531,881.6083,653.0731,476.4314,235.8561,389.1573,382.2791,375.1273,514.0241,316.0123,015.1311,264.3073,020.6281,244.32,343.1461,229.5292,033.9811,235.7722,519.4981,219.0942,413.7461,661.5261,932.9133,359.2743,505.2183,281.0553,080.2866,187.8843,177.2183,166.183,817.518