Bhagyanagar India Limited

NSE:BHAGYANGR.NS

71.97 (INR) • At close April 28, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 457.237144.794134.15252.17311.72785.978166.32951.62322.22318.14231.74737.6559.869135.696145.278156.388425.506802.233259.522
Depreciation & Amortization 65.96758.91956.88654.99851.2539.39937.6346.60663.18362.24174.75467.53659.71557.35751.12549.89248.33530.42824.825
Deferred Income Tax 0000000000000000000
Stock Based Compensation 0000000000000000000
Change In Working Capital 762.93-707.289-298.723-939.407379.503-658.161173.199-242.614145.379-295.275186.477-23.467148.041-72.787315.288178.024-131.905-346.587-245.626
Accounts Receivables 221.86-227.974-97.365-417.577-94.6-35.509-21.568-67.2762.22320.076-59.74-28.39800211.532000-90.245
Inventory 618.419-402.839-192.442-285.758411.603-612.563141.738-175.7383.248-302.769167.264-81.97691.932-191.66240.53480.173-162.656105.471-115.424
Accounts Payables -39.169124.26298.40659.98249.94914.253-0.83-46.64476.2720000000000
Other Working Capital -38.18-200.738-107.322-296.05412.551-24.34353.85847.036-16.363-12.58278.95386.90756.108118.87463.22297.85130.751-452.058-39.957
Other Non Cash Items -448.709108.29964.49875.86143.44351.764-98.0780.6671.64945.19232.77226.29794.197-64.279-77.965-136.563-332.382-714.448-30.353
Operating Cash Flow 837.425-395.277-43.187-756.375485.922-481.021279.08-143.718232.434-169.7325.75108.021311.82255.988433.727247.7419.554-228.3758.368
Investing Activities:
Investments In Property Plant And Equipment -43.479-92.265-14.323-49.546-146.103-179.127-38.125-9.674-40.391-42.756-189.386-239.56-52.737-28.163-271.827-77.643-105.464-1,485.494-29.028
Acquisitions Net 427.7280000000.150000.0130000001.367
Purchases Of Investments 000-0.0190000000-12.65292.412.179-0.25821.769-154.572111.104-168.08
Sales Maturities Of Investments 0000000136.31936.6693.1969.1030000000102.55
Other Investing Activites 9.54123.8255.97825.2520.7018.905352.762152.29532.60318.502-59.454355.932-8.86144.291100.372275.565152.393642.2620
Investing Cash Flow 393.78931.56-8.345-24.315-125.403-170.222314.636279.0928.881-21.057-239.737103.73330.803128.307-171.713219.691-107.644-732.129-93.191
Financing Activities:
Debt Repayment -1,193.582408.434247.112890.782-288.274617.492-457.414-32.678-213.167118.393179.051-115.817127.243-128.015-54.996-466.784188.606348.851-62.322
Common Stock Issued 00000001.7590000000091.8197.626149.559
Common Stock Repurchased 000000000000-82.054-13.517-357.9330000
Dividends Paid 00000-0.149-0.207-0.592-22.79-22.599-29.796-29.505-31.708-31.758-34.643-52.092-52.2-25.242-17.966
Other Financing Activities -132.104-135.155-107.383-119.203-64.503-73.059-30.824-99.574-31.76729.003-208.094-64.909-296.064-20.017190.507-46.315-59.103685.5830
Financing Cash Flow -1,325.686273.279139.729771.579-352.777544.284-488.445-131.086-267.725124.796-58.839-210.231-282.583-193.306-257.065-565.192169.1131,106.81869.27
Other Information:
Effect Of Forex Changes On Cash 000.00100000-00000-0.29500000
Net Change In Cash 29.214-90.43888.198-9.1117.743-106.958105.2744.286-6.409-65.96127.1741.52360.042-9.3074.948-97.7671.024146.3150
Cash At End Of Period 30.1540.9491.3783.72712.634.887111.8458.2785.96312.37278.33396.85560.04274.23183.538189.944287.704217.14936.865