Bhagyanagar India Limited

NSE:BHAGYANGR.NS

102.27 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 457.237144.794134.15252.17311.72785.978166.32951.62322.22318.14232.43337.6559.869135.696145.278156.388425.506802.233
Depreciation & Amortization 66.32758.91956.88654.99851.2539.03937.11846.60663.18362.24174.75467.02459.71557.30951.00249.83948.32630.381
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital 723.761-707.289-299.222-939.088379.503-658.161173.199-285.353145.379-295.275186.477-23.467148.041-72.787315.288178.024-131.905-346.587
Accounts Receivables 221.86-227.974-97.365-417.577-94.6-35.509-21.568-67.2762.22320.076-59.74-28.398000000
Inventory 618.419-402.839-192.442-285.758411.603-612.563141.738-175.7383.248-302.769167.264-81.97691.932-191.66240.53480.173-162.656105.471
Accounts Payables -39.169124.26298.40659.98249.94914.253-0.83-46.64476.272000000000
Other Working Capital -77.349-200.738-107.821-295.73412.551-24.34331.46-109.62462.1327.49419.21358.50956.108118.874274.75497.85130.751-452.058
Other Non Cash Items -1,078.356108.29964.99775.52243.44352.124-97.5660.6251.64945.19232.08626.80994.197-64.231-77.841-136.511-332.373-714.401
Operating Cash Flow 837.425-395.277-43.187-756.395485.922-481.021279.08-186.499232.434-169.7325.75108.021311.82255.988433.727247.7419.554-228.375
Investing Activities:
Investments In Property Plant And Equipment -43.479-92.265-14.323-49.546-146.103-179.127-38.125-9.311-40.391-42.756-189.386-239.56-52.737-28.163-271.827-77.643-105.464-1,485.494
Acquisitions Net 427.728120.2324.40.0252.4733.16395.8560.157.91500-12.639000000
Purchases Of Investments 000-0.0190000-3.45900092.412.1791.14121.769-154.572111.104
Sales Maturities Of Investments 000-0.02500234.915136.31936.6693.1969.1030000000
Other Investing Activites -0.8593.5931.57825.25118.2285.742352.762161.12569.27218.502-59.454355.932-8.86144.29198.972275.565152.393642.262
Investing Cash Flow 383.38931.56-8.345-24.315-125.403-170.222314.636288.13328.881-21.057-239.737103.73330.803128.307-171.713219.691-107.644-732.129
Financing Activities:
Debt Repayment -1,193.58-408.434-247.112-890.482-288.274-617.492-457.414-15.788-213.167-118.393-179.051-115.817000-174.383-0.18-5.326
Common Stock Issued 00000001.7590000000091.8197.626
Common Stock Repurchased 000000000000-82.054-13.517-357.93300.361959.106
Dividends Paid 00000-0.149-0.207-0.592-22.79-22.599-29.796-29.505-31.708-31.758-34.643-52.092-52.2-25.242
Other Financing Activities 1.981681.714386.8411,662.089-64.5031,161.925-30.821-80.967-31.767147.396112.867-180.726-168.821-148.032135.511-338.717129.32380.654
Financing Cash Flow -1,193.582273.28139.729771.607-352.777544.284-488.443-97.347-267.725124.79683.07-210.231-282.583-193.306-257.065-565.192169.1131,106.818
Other Information:
Effect Of Forex Changes On Cash 0-0.0010.001-0.3470000-000-0-95.332-0.2950-00-0
Net Change In Cash 27.477-90.43888.198-9.1037.743-106.958105.2744.286-6.409-65.961169.0831.523-35.29-9.3074.948-97.7671.024146.315
Cash At End Of Period 38.7350.9491.3783.72712.634.887111.8458.2785.96312.372265.93896.85560.04274.23183.538189.944287.704217.149