
Bhagyanagar India Limited
NSE:BHAGYANGR.NS
71.97 (INR) • At close April 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14,307.244 | 18,465.907 | 15,723.809 | 7,861.411 | 5,621.879 | 5,685.198 | 4,458.087 | 2,973.743 | 2,864.636 | 2,688.659 | 2,342.962 | 2,067.608 | 1,979.68 | 1,860.27 | 1,745.301 | 1,900.873 | 1,999.548 | 2,384.312 | 1,681.241 |
Cost of Revenue
| 13,562.098 | 18,046.495 | 15,116.983 | 7,428.019 | 5,219.014 | 5,273.956 | 4,147.71 | 2,586.239 | 2,450.123 | 2,287.588 | 1,953.807 | 1,608.216 | 1,480.878 | 0.837 | 1,380.731 | 1,502.188 | 1,430.929 | 1,397.26 | 1,457.911 |
Gross Profit
| 745.146 | 419.412 | 606.826 | 433.392 | 402.865 | 411.241 | 310.376 | 387.504 | 414.513 | 401.072 | 389.155 | 459.392 | 498.802 | 1,859.433 | 364.569 | 398.685 | 568.619 | 987.052 | 223.33 |
Gross Profit Ratio
| 0.052 | 0.023 | 0.039 | 0.055 | 0.072 | 0.072 | 0.07 | 0.13 | 0.145 | 0.149 | 0.166 | 0.222 | 0.252 | 1 | 0.209 | 0.21 | 0.284 | 0.414 | 0.133 |
Reseach & Development Expenses
| 0.612 | 0.628 | 0.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 16.306 | 16.224 | 13.75 | 5.764 | 3.869 | 3.164 | 1.748 | 2.183 | 1.679 | 0 | 13.388 | 12.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 5.499 | 7.546 | 9.538 | 2.842 | 2.226 | 0 | 0 | -0.04 | 0 | 0 | 17.073 | 11.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 21.805 | 23.77 | 23.288 | 8.606 | 6.095 | 3.164 | 1.748 | 2.143 | 1.679 | 0 | 30.461 | 23.92 | -161.334 | 2,111.077 | 0 | 0 | 0 | 0 | -4.18 |
Other Expenses
| 464.885 | 430.578 | 349.056 | 304.644 | 300.013 | 242.917 | 229.752 | 230.652 | 410.04 | 365.509 | 0 | 426.842 | 343.289 | 20.575 | 200.073 | 196.265 | 84.01 | 143.474 | 2.09 |
Operating Expenses
| 487.302 | 454.976 | 372.931 | 313.25 | 306.108 | 246.082 | 231.5 | 232.835 | 411.719 | 365.509 | 84.221 | 426.842 | 181.956 | 2,131.652 | 200.073 | 196.265 | 84.01 | 143.474 | -2.09 |
Operating Income
| 243.712 | 287.672 | 244.676 | 132.371 | 98.752 | 165.16 | 78.876 | 86.085 | 2.794 | 34.404 | 43.313 | 32.551 | 155.513 | 155.155 | 164.496 | 202.42 | 484.61 | 843.578 | 225.42 |
Operating Income Ratio
| 0.017 | 0.016 | 0.016 | 0.017 | 0.018 | 0.029 | 0.018 | 0.029 | 0.001 | 0.013 | 0.018 | 0.016 | 0.079 | 0.083 | 0.094 | 0.106 | 0.242 | 0.354 | 0.134 |
Total Other Income Expenses Net
| 315.028 | -142.878 | -110.524 | -80.198 | -87.025 | -79.181 | 87.453 | -34.42 | 19.429 | -16.262 | -10.88 | 5.105 | -145.643 | -19.459 | -19.218 | -46.032 | -59.103 | -41.732 | 88.28 |
Income Before Tax
| 558.74 | 144.794 | 134.152 | 52.173 | 11.727 | 85.978 | 166.329 | 51.665 | 22.223 | 18.142 | 32.433 | 37.655 | 9.869 | 135.696 | 145.278 | 156.388 | 425.506 | 801.846 | 313.7 |
Income Before Tax Ratio
| 0.039 | 0.008 | 0.009 | 0.007 | 0.002 | 0.015 | 0.037 | 0.017 | 0.008 | 0.007 | 0.014 | 0.018 | 0.005 | 0.073 | 0.083 | 0.082 | 0.213 | 0.336 | 0.187 |
Income Tax Expense
| 101.503 | 43.49 | 23.333 | 17.395 | 1.353 | 22.585 | 39.223 | -1.889 | -3.224 | -3.657 | 0.686 | 4.462 | 5.177 | 34.072 | 12.281 | 43.668 | 51.931 | 101.587 | 54.178 |
Net Income
| 457.237 | 101.304 | 110.818 | 34.778 | 10.375 | 63.394 | 127.106 | 53.511 | 25.447 | 21.799 | 31.747 | 33.194 | 4.693 | 106.7 | 131.79 | 108.401 | 373.629 | 700.258 | 259.522 |
Net Income Ratio
| 0.032 | 0.005 | 0.007 | 0.004 | 0.002 | 0.011 | 0.029 | 0.018 | 0.009 | 0.008 | 0.014 | 0.016 | 0.002 | 0.057 | 0.076 | 0.057 | 0.187 | 0.294 | 0.154 |
EPS
| 14.29 | 3.17 | 3.46 | 1.09 | 0.32 | 1.98 | 3.97 | 1.67 | 0.39 | 0.54 | 0.49 | 0.52 | 0.07 | 1.56 | 1.8 | 1.46 | 5.01 | 9.44 | 7.29 |
EPS Diluted
| 14.29 | 3.17 | 3.46 | 1.09 | 0.32 | 1.98 | 3.97 | 1.67 | 0.39 | 0.54 | 0.49 | 0.52 | 0.07 | 1.35 | 1.58 | 1.2 | 3.53 | 8.59 | 7.29 |
EBITDA
| 758.792 | 346.031 | 301.562 | 187.369 | 150.001 | 201.982 | 242.113 | 159.608 | 162.076 | 158.471 | 192.966 | 110.964 | 215.74 | -214.91 | 215.541 | 252.543 | 532.936 | 873.959 | 342.485 |
EBITDA Ratio
| 0.053 | 0.019 | 0.019 | 0.024 | 0.027 | 0.036 | 0.054 | 0.054 | 0.057 | 0.059 | 0.082 | 0.054 | 0.109 | -0.116 | 0.123 | 0.133 | 0.267 | 0.367 | 0.204 |