Aker Solutions ASA
OSE:AKSO.OL
43.58 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 35,882 | 41,221 | 29,195 | 28,434 | 29,263 | 25,232 | 22,461 | 25,557 | 31,896 | 32,942 | 29,119 | 44,413 | 35,667 | 33,207 |
Cost of Revenue
| 32,201 | 23,456 | 14,951 | 14,375 | 14,681 | 11,299 | 9,151 | 11,147 | 13,861 | 14,226 | 14,235 | 21,076 | 16,233 | 14,589 |
Gross Profit
| 3,681 | 17,765 | 14,244 | 14,059 | 14,582 | 13,933 | 13,310 | 14,410 | 18,035 | 18,716 | 14,884 | 23,337 | 19,434 | 18,618 |
Gross Profit Ratio
| 0.103 | 0.431 | 0.488 | 0.494 | 0.498 | 0.552 | 0.593 | 0.564 | 0.565 | 0.568 | 0.511 | 0.525 | 0.545 | 0.561 |
Reseach & Development Expenses
| 59 | 273 | 51 | 307 | 400 | 285 | 41 | 125 | 211 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 716 | 835 | 459 | 690 | 563 | 485 | 462 | 422 | 589 | 0 | 15 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,153 | 835 | 459 | 690 | 563 | 485 | 462 | 422 | 589 | 0 | 15 | 0 | 0 | 0 |
Other Expenses
| -323 | 15,291 | 13,316 | 14,063 | 13,010 | 12,377 | 12,121 | 12,837 | 1 | 29 | 6 | 23 | 17,685 | 317 |
Operating Expenses
| 3,535 | 16,126 | 13,775 | 14,753 | 13,573 | 12,862 | 12,583 | 13,259 | 17,076 | 16,736 | 13,227 | 20,273 | 17,685 | 16,284 |
Operating Income
| 146 | 1,857 | 693 | 203 | 982 | 1,049 | 571 | 687 | 958 | 2,010 | 1,663 | 3,573 | 2,569 | 2,491 |
Operating Income Ratio
| 0.004 | 0.045 | 0.024 | 0.007 | 0.034 | 0.042 | 0.025 | 0.027 | 0.03 | 0.061 | 0.057 | 0.08 | 0.072 | 0.075 |
Total Other Income Expenses Net
| -256 | -142 | -173 | -1,517 | -812 | -279 | -328 | -878 | -274 | -163 | 3 | -107 | 324 | -366 |
Income Before Tax
| -110 | 1,715 | 520 | -1,314 | 170 | 792 | 399 | 273 | 685 | 1,817 | 1,660 | 2,957 | 2,073 | 1,968 |
Income Before Tax Ratio
| -0.003 | 0.042 | 0.018 | -0.046 | 0.006 | 0.031 | 0.018 | 0.011 | 0.021 | 0.055 | 0.057 | 0.067 | 0.058 | 0.059 |
Income Tax Expense
| 110 | 545 | 271 | 206 | 87 | 238 | 160 | 121 | 302 | 516 | 397 | 697 | 482 | 634 |
Net Income
| 1,914 | 1,179 | 254 | -1,520 | 83 | 511 | 221 | 57 | 392 | 1,280 | 1,256 | 2,249 | 5,218 | 1,957 |
Net Income Ratio
| 0.053 | 0.029 | 0.009 | -0.053 | 0.003 | 0.02 | 0.01 | 0.002 | 0.012 | 0.039 | 0.043 | 0.051 | 0.146 | 0.059 |
EPS
| 3.92 | 2.42 | 0.52 | -3.09 | 0.17 | 1.88 | 0.81 | 0.21 | 1.44 | 4.71 | 4.32 | 4.54 | 1.68 | 7.27 |
EPS Diluted
| 3.92 | 2.42 | 0.52 | -3.09 | 0.17 | 1.88 | 0.81 | 0.21 | 1.44 | 4.71 | 4.32 | 4.54 | 1.68 | 7.25 |
EBITDA
| 830 | 3,092 | 1,964 | 2,517 | 2,521 | 1,859 | 1,768 | 2,500 | 1,829 | 2,618 | 2,190 | 4,343 | 2,469 | 3,447 |
EBITDA Ratio
| 0.023 | 0.075 | 0.067 | 0.089 | 0.086 | 0.074 | 0.079 | 0.098 | 0.057 | 0.079 | 0.075 | 0.098 | 0.069 | 0.104 |