Aker Solutions ASA
OSE:AKSO.OL
43.58 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,567 | 11,273 | 10,870 | 14,262 | 14,246 | 11,495 | 12,456 | 10,035 | 10,635 | 8,291 | 8,668 | 7,314 | 7,020 | 6,470 | 6,138 | 5,987 | 6,969 | 6,463 | 7,864 | 7,484 | 8,048 | 8,500 | 9,188 | 8,271 | 8,046 | 7,482 | 7,542 | 6,806 | 7,442 |
Cost of Revenue
| 11,610 | 10,780 | 10,718 | 13,126 | 13,427 | 10,914 | 11,792 | 9,576 | 10,242 | 7,977 | 8,377 | 7,137 | 7,461 | 6,305 | 10,516 | 191 | 245 | 195 | 13,315 | 192 | 171 | 183 | 13,789 | 157 | 139 | 145 | 13,911 | 116 | 109 |
Gross Profit
| 957 | 493 | 152 | 1,136 | 819 | 581 | 664 | 459 | 393 | 314 | 291 | 177 | -441 | 165 | -4,378 | 5,796 | 6,724 | 6,268 | -5,451 | 7,292 | 7,877 | 8,317 | -4,601 | 8,114 | 7,907 | 7,337 | -6,369 | 6,690 | 7,333 |
Gross Profit Ratio
| 0.076 | 0.044 | 0.014 | 0.08 | 0.057 | 0.051 | 0.053 | 0.046 | 0.037 | 0.038 | 0.034 | 0.024 | -0.063 | 0.026 | -0.713 | 0.968 | 0.965 | 0.97 | -0.693 | 0.974 | 0.979 | 0.978 | -0.501 | 0.981 | 0.983 | 0.981 | -0.844 | 0.983 | 0.985 |
Reseach & Development Expenses
| 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,610 | 5,509 | 6,405 | 5,955 | -5,297 | 1 | -1 | 1 | 116 | 0 | 0 | 1 | 68 | 0 | 0 |
Operating Expenses
| -682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,610 | 5,509 | 6,405 | 5,955 | -5,297 | 6,963 | 7,501 | 7,909 | -5,191 | 7,654 | 7,459 | 6,816 | -6,856 | 6,239 | 7,003 |
Operating Income
| 1,639 | 493 | 152 | 1,136 | 819 | 581 | 664 | 459 | 393 | 314 | 291 | 177 | -441 | 165 | 273 | 286 | 319 | 314 | -154 | 329 | 376 | 409 | 620 | 460 | 448 | 521 | 493 | 451 | 330 |
Operating Income Ratio
| 0.13 | 0.044 | 0.014 | 0.08 | 0.057 | 0.051 | 0.053 | 0.046 | 0.037 | 0.038 | 0.034 | 0.024 | -0.063 | 0.026 | 0.044 | 0.048 | 0.046 | 0.049 | -0.02 | 0.044 | 0.047 | 0.048 | 0.067 | 0.056 | 0.056 | 0.07 | 0.065 | 0.066 | 0.044 |
Total Other Income Expenses Net
| -972 | 422 | -363 | -36 | -87 | -23 | -100 | -9 | 27 | -33 | -125 | -66 | 478 | -6 | -633 | -109 | -120 | -56 | -124 | -14 | -66 | -71 | -82 | -34 | 56 | -130 | -24 | -1 | 75 |
Income Before Tax
| 667 | 915 | -211 | 1,100 | 732 | 558 | 564 | 450 | 420 | 281 | 166 | 111 | 37 | 206 | -360 | 177 | 199 | 258 | -278 | 315 | 310 | 338 | 538 | 426 | 504 | 391 | 469 | 450 | 405 |
Income Before Tax Ratio
| 0.053 | 0.081 | -0.019 | 0.077 | 0.051 | 0.049 | 0.045 | 0.045 | 0.039 | 0.034 | 0.019 | 0.015 | 0.005 | 0.032 | -0.059 | 0.03 | 0.029 | 0.04 | -0.035 | 0.042 | 0.039 | 0.04 | 0.059 | 0.052 | 0.063 | 0.052 | 0.062 | 0.066 | 0.054 |
Income Tax Expense
| 136 | 229 | -37 | 290 | 193 | 169 | 129 | 165 | 145 | 105 | 103 | 11 | -23 | 180 | -92 | 56 | 68 | 89 | -28 | 110 | 102 | 118 | 116 | 155 | 137 | 108 | 120 | 99 | 98 |
Net Income
| 534 | 890 | 9,869 | 853 | 527 | 388 | 441 | 305 | 269 | 164 | 62 | 104 | 60 | 27 | -268 | 102 | 100 | 144 | -250 | 203 | 199 | 213 | 414 | 265 | 362 | 281 | 346 | 349 | 304 |
Net Income Ratio
| 0.042 | 0.079 | 0.908 | 0.06 | 0.037 | 0.034 | 0.035 | 0.03 | 0.025 | 0.02 | 0.007 | 0.014 | 0.009 | 0.004 | -0.044 | 0.017 | 0.014 | 0.022 | -0.032 | 0.027 | 0.025 | 0.025 | 0.045 | 0.032 | 0.045 | 0.038 | 0.046 | 0.051 | 0.041 |
EPS
| 1.11 | 1.82 | 20.19 | 1.74 | 1.08 | 0.79 | 0.91 | 0.63 | 0.55 | 0.34 | 0.13 | 0.21 | 0.12 | 0.055 | -0.99 | 0.37 | 0.37 | 0.53 | -0.92 | 0.75 | 0.73 | 0.79 | 2.27 | 0.97 | 1.41 | 1.03 | 0.97 | 1.29 | 1.12 |
EPS Diluted
| 1.11 | 1.82 | 20.19 | 1.74 | 1.08 | 0.79 | 0.91 | 0.63 | 0.55 | 0.34 | 0.13 | 0.21 | 0.12 | 0.055 | -0.99 | 0.37 | 0.37 | 0.53 | -0.92 | 0.75 | 0.73 | 0.79 | 2.27 | 0.97 | 1.41 | 1.03 | 0.97 | 1.29 | 1.12 |
EBITDA
| 912 | 757 | 374 | 1,426 | 1,119 | 865 | 951 | 732 | 666 | 581 | 580 | 459 | -174 | 424 | 884 | 496 | 580 | 540 | 182 | 562 | 515 | 617 | 744 | 650 | 596 | 668 | 648 | 576 | 356 |
EBITDA Ratio
| 0.073 | 0.067 | 0.034 | 0.1 | 0.079 | 0.075 | 0.076 | 0.073 | 0.063 | 0.07 | 0.067 | 0.063 | -0.025 | 0.066 | 0.144 | 0.083 | 0.083 | 0.084 | 0.023 | 0.075 | 0.064 | 0.073 | 0.081 | 0.079 | 0.074 | 0.089 | 0.086 | 0.085 | 0.048 |