Aker Solutions ASA

OSE:AKSO.OL

43.58 (NOK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

20232022202120202019201820172016201520142013201220112010
Assets:
Current Assets:
Cash & Cash Equivalents 3,9806,1694,5593,1711,8982,4731,9782,4803,1743,1134,4621,2141,3083,198
Short Term Investments 7,7371,503-1,498-1,500-6630295931,2951,1871,544441-807386
Cash and Short Term Investments 11,7176,1694,5593,1711,8982,4731,9782,4803,1743,1134,4621,2141,3083,198
Net Receivables 10,76312,8758,6039,4189,9267,0437,3718,16913,20213,6448,6744410386
Inventory 442752942553693264285758148625882,3601,7651,686
Other Current Assets 1,47211,949-11,8858,609-222-13,43717,01315,12518,865
Total Current Assets 23,99619,32015,40512,84312,26511,4089,77511,22617,19217,61817,16121,02818,19824,135
Non-Current Assets:
Property, Plant & Equipment, Net 5,0195,7365,3765,8686,6923,0443,3173,8073,9623,6033,07210,0417,4097,494
Goodwill 3,1005,0384,8394,8384,3244,2584,2803,9824,1713,9763,7775,55300
Intangible Assets 4629118859871,3861,4271,5341,6652,0361,7871,3031,33100
Goodwill and Intangible Assets 3,5625,9495,7245,8255,7105,6855,8145,6476,2075,7635,0806,8846,3106,783
Long Term Investments 7,6791,4721,7601,8187567991-1800-1,5274111,471195
Tax Assets 2,592584581464871663633666332380444570533487
Other Non-Current Assets 506272292698510518536271,5441,281191927
Total Non-Current Assets 19,35813,76813,46313,98414,2989,5569,96010,28710,5379,7738,61319,18715,91415,886
Total Assets 43,35433,08828,86826,82726,56320,96419,73621,51227,72927,39125,77440,21534,11240,021
Liabilities & Equity:
Current Liabilities:
Account Payables 2,5542,6451,4292,1252,0001,6052,6401,0622,5547,4844,9303,43312,93416,278
Short Term Debt 6197942,1268457881,1255392,110561674141,008629716
Tax Payables 621,021797971842797670740697827253786115
Deferred Revenue 4,8313,13410,1797,0586,5597974,8837,74712,6947,2897,16111,70386115
Other Current Liabilities 10,22211,1069456008627,1941,1741,3781,2721,5061,8652,3601,2272,821
Total Current Liabilities 18,22617,67914,67910,62810,20910,7219,23612,29717,08116,95313,97018,50414,87619,930
Non-Current Liabilities:
Long Term Debt 2,9214,6414,9816,9818,1691,7882,5761,8443,1373,1543,5336,6835,3717,508
Deferred Revenue Non-Current 001,0101,0826635725565405726705241,072577647
Deferred Tax Liabilities Non-Current 2,2414593332232692662383312836991,2031,8281,310829
Other Non-Current Liabilities 1,0131,0694522108384262275148661753
Total Non-Current Liabilities 6,1756,1696,3288,2919,1232,6363,4532,7994,0184,5455,3359,7317,9199,737
Total Liabilities 24,40123,84821,00718,91919,33213,35712,68915,09621,09921,49819,30528,23522,79529,667
Equity:
Preferred Stock 00000000000000
Common Stock 5325325325322942942942942942946,087455455548
Retained Earnings 14,6123,5392,4282,3865,6666,0475,5725,3505,3825,39111,21610,9619,7318,855
Accumulated Other Comprehensive Income/Loss 2511,4861,1871,2651,330-4,703-4,263-3,649-3,257-2,565-2,152-4,345-3,818-4,184
Other Total Stockholders Equity 3,6873,6873,6863,687-1565,8635,3774,2833,9772,557-8,8384,7524,7804,946
Total Shareholders Equity 19,0829,2447,8337,8707,1347,5016,9806,2786,3965,6776,31311,82311,14810,165
Total Equity 18,9539,2407,8617,9087,2317,6077,0476,4166,6305,8936,46911,98011,31710,354
Total Liabilities & Shareholders Equity 43,35433,08828,86826,82726,56320,96419,73621,51227,72927,39125,77440,21534,11240,021