Aker Solutions ASA
OSE:AKSO.OL
43.58 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 97 | 1,170 | 249 | -1,520 | 83 | 554 | 239 | 152 | 383 | 1,300 | 1,263 | 2,260 | 5,254 | 2,010 |
Depreciation & Amortization
| 684 | 1,077 | 1,149 | 2,314 | 1,539 | 761 | 948 | 1,242 | 882 | 665 | 499 | 1,166 | 896 | 889 |
Deferred Income Tax
| 0 | 301 | 51 | 56 | -39 | 76 | -133 | -235 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2,287 | 1,793 | 1,252 | 544 | -1,202 | -447 | -482 | -483 | 1,022 | 536 | 865 | -1,853 | 1,203 | -632 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2,287 | 0 | 0 | 0 | 0 | -447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 3,332 | 478 | 149 | -837 | -101 | 53 | -118 | -599 | -353 | 144 | 32 | 210 | -3,526 | -136 |
Operating Cash Flow
| 6,400 | 4,518 | 2,799 | 501 | 319 | 921 | 587 | 312 | 1,934 | 2,645 | 2,659 | 1,783 | 3,827 | 2,131 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -2,221 | -620 | -362 | -628 | -827 | -505 | -360 | -626 | -1,290 | -1,370 | -1,494 | -3,513 | -3,385 | -2,467 |
Acquisitions Net
| 620 | -152 | -2 | 172 | -35 | 104 | -221 | -210 | -3 | -51 | -615 | 1,325 | 2,744 | -160 |
Purchases Of Investments
| -3,000 | -7 | 89 | -1 | -151 | 0 | 0 | 0 | 0 | 0 | -796 | -552 | -281 | -124 |
Sales Maturities Of Investments
| 0 | 0 | 1 | 19 | 16 | 66 | 0 | 0 | 0 | 0 | 29 | 6 | 677 | 742 |
Other Investing Activites
| 24 | 303 | 280 | 67 | 81 | 142 | 273 | -350 | -6 | 53 | 766 | 731 | 43 | -100 |
Investing Cash Flow
| -4,577 | -476 | 6 | -371 | -916 | -297 | -308 | -1,186 | -1,299 | -1,368 | -2,110 | -2,003 | -202 | -2,109 |
Financing Activities: | ||||||||||||||
Debt Repayment
| -967 | -1,450 | -352 | -2,236 | -1,190 | -1,716 | -2,078 | -1,065 | -598 | -143 | -667 | -1,851 | -5,406 | -200 |
Common Stock Issued
| 0 | 0 | 0 | 49 | 268 | 0 | 0 | 10 | 696 | 0 | 183 | 179 | 3,294 | 785 |
Common Stock Repurchased
| 0 | 0 | 0 | 834 | -48 | 0 | 0 | 1,095 | -6 | -129 | -100 | -121 | -79 | -57 |
Dividends Paid
| -489 | -97 | -3 | -19 | -268 | 0 | -27 | -34 | -394 | 0 | -1,082 | -1,053 | -741 | -700 |
Other Financing Activities
| -782 | -1,019 | -1,069 | -86 | 1,224 | 1,617 | 1,270 | -219 | -21 | -2,557 | 2,389 | 3,107 | 54 | 51 |
Financing Cash Flow
| -2,238 | -2,566 | -1,424 | -1,458 | -14 | -99 | -835 | -213 | -323 | -2,829 | 723 | 261 | -2,878 | -121 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 248 | 134 | 8 | 16 | 36 | -30 | 54 | -294 | 211 | 428 | 36 | -135 | -432 | 111 |
Net Change In Cash
| -687 | 1,610 | 1,389 | -1,312 | -575 | 495 | -502 | -1,382 | 523 | -1,124 | 1,308 | -94 | -1,890 | 12 |
Cash At End Of Period
| 3,980 | 6,170 | 4,560 | 3,171 | 1,898 | 2,473 | 1,978 | 2,480 | 3,862 | 3,339 | 4,463 | 1,214 | 1,308 | 3,198 |