
The Kansai Electric Power Company, Incorporated
TSE:9503.T
1696 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,337,111 | 4,059,378 | 3,951,883 | 2,851,894 | 3,092,398 | 3,184,259 | 3,307,661 | 3,133,632 | 3,011,336 | 3,245,906 | 3,406,029 | 3,327,484 | 2,859,053 | 2,811,424 | 2,769,783 | 2,606,592 | 2,789,575 | 2,689,317 | 2,596,371 | 2,579,059 | 2,613,483 | 2,540,155 | 2,615,154 | 2,651,597 | 2,647,944 | 2,588,390 |
Cost of Revenue
| 3,868,234 | 3,330,441 | 4,003,939 | 2,752,568 | 2,946,651 | 2,977,302 | 3,102,807 | 2,906,081 | 2,793,589 | 2,989,203 | 3,484,630 | 3,399,195 | 3,173,066 | 3,040,812 | 2,495,897 | 2,378,930 | 2,758,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 468,877 | 728,937 | -52,056 | 99,326 | 145,747 | 206,957 | 204,854 | 227,551 | 217,747 | 256,703 | -78,601 | -71,711 | -314,013 | -229,388 | 273,886 | 227,662 | 31,050 | 2,689,317 | 2,596,371 | 2,579,059 | 2,613,483 | 2,540,155 | 2,615,154 | 2,651,597 | 2,647,944 | 2,588,390 |
Gross Profit Ratio
| 0.108 | 0.18 | -0.013 | 0.035 | 0.047 | 0.065 | 0.062 | 0.073 | 0.072 | 0.079 | -0.023 | -0.022 | -0.11 | -0.082 | 0.099 | 0.087 | 0.011 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 9,734 | 10,500 | 10,817 | 12,225 | 11,923 | 12,000 | 11,318 | 11,381 | 11,948 | 12,042 | 12,421 | 16,839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 255,364 | 260,298 | 278,354 | 218,917 | 198,334 | 204,933 | 201,846 | 201,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1,473 | -9,733 | 25,444 | 10,859 | 4,530 | -6,419 | -14,032 | 4,141 | -14,196 | -3,727 | -4,831 | -4,428 | -5,834 | -4,967 | 1,998 | 4,586 | 3,799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -1,473 | 1 | 49,612 | 31,817 | 19,681 | 8,766 | 14,783 | 4,141 | -14,196 | -3,727 | -4,831 | -4,428 | -5,834 | -4,967 | 1,998 | 4,586 | 3,799 | 2,502,168 | 2,324,727 | 2,251,889 | 2,226,544 | 2,190,663 | 2,289,573 | 2,332,285 | 2,307,262 | 2,277,817 |
Operating Income
| 470,350 | 728,935 | -52,056 | 99,325 | 145,746 | 206,956 | 204,853 | 227,551 | 217,747 | 256,702 | -78,600 | -71,711 | -314,012 | -229,388 | 273,885 | 227,661 | 31,048 | 187,149 | 271,644 | 327,170 | 386,939 | 349,492 | 325,581 | 319,312 | 340,682 | 310,573 |
Operating Income Ratio
| 0.108 | 0.18 | -0.013 | 0.035 | 0.047 | 0.065 | 0.062 | 0.073 | 0.072 | 0.079 | -0.023 | -0.022 | -0.11 | -0.082 | 0.099 | 0.087 | 0.011 | 0.07 | 0.105 | 0.127 | 0.148 | 0.138 | 0.124 | 0.12 | 0.129 | 0.12 |
Total Other Income Expenses Net
| 124,222 | -87,881 | 46,228 | 25,991 | 9,550 | -18,599 | -31,581 | -11,943 | -20,587 | -34,847 | -36,212 | -36,431 | -34,688 | -45,283 | -78,475 | -34,529 | -43,629 | -50,291 | -39,866 | -70,022 | -247,606 | -181,210 | -184,551 | -115,788 | -168,835 | -223,263 |
Income Before Tax
| 594,572 | 641,054 | -5,828 | 125,316 | 155,296 | 188,357 | 173,272 | 215,608 | 197,160 | 221,855 | -114,812 | -108,142 | -348,700 | -274,671 | 195,410 | 193,132 | -12,581 | 136,858 | 231,778 | 257,148 | 139,333 | 168,282 | 141,030 | 203,524 | 171,847 | 87,310 |
Income Before Tax Ratio
| 0.137 | 0.158 | -0.001 | 0.044 | 0.05 | 0.059 | 0.052 | 0.069 | 0.065 | 0.068 | -0.034 | -0.032 | -0.122 | -0.098 | 0.071 | 0.074 | -0.005 | 0.051 | 0.089 | 0.1 | 0.053 | 0.066 | 0.054 | 0.077 | 0.065 | 0.034 |
Income Tax Expense
| 143,435 | 192,614 | -26,643 | 35,628 | 44,258 | 57,143 | 57,530 | 63,087 | 56,351 | 80,357 | 33,244 | -10,899 | -105,524 | -33,296 | 71,742 | 65,019 | -4,099 | 50,946 | 83,095 | 96,237 | 69,753 | 77,455 | 59,923 | 80,790 | 49,191 | 35,143 |
Net Income
| 420,365 | 441,870 | 17,679 | 85,835 | 108,978 | 130,002 | 115,077 | 151,880 | 140,789 | 140,800 | -148,375 | -97,408 | -243,422 | -242,257 | 123,143 | 127,170 | -8,796 | 85,265 | 147,935 | 161,049 | 69,739 | 90,111 | 80,474 | 128,444 | 122,791 | 52,300 |
Net Income Ratio
| 0.097 | 0.109 | 0.004 | 0.03 | 0.035 | 0.041 | 0.035 | 0.048 | 0.047 | 0.043 | -0.044 | -0.029 | -0.085 | -0.086 | 0.044 | 0.049 | -0.003 | 0.032 | 0.057 | 0.062 | 0.027 | 0.035 | 0.031 | 0.048 | 0.046 | 0.02 |
EPS
| 436.09 | 495.09 | 19.81 | 96.14 | 122.02 | 145.55 | 128.83 | 170 | 157.58 | 157.59 | -166.06 | -109.01 | -272.43 | -271.12 | 137.66 | 140.24 | -9.65 | 92.39 | 159.69 | 172.84 | 73.83 | 94.77 | 82.23 | 131.25 | 125.47 | 53.44 |
EPS Diluted
| 436.09 | 495.09 | 19.81 | 96.14 | 122.02 | 145.55 | 128.83 | 170 | 157.58 | 157.59 | -166.06 | -109.01 | -272.43 | -271.12 | 137.66 | 140.24 | -9.65 | 92.39 | 159.51 | 172.84 | 72.68 | 92.82 | 82.23 | 131.25 | 121.02 | 53.1 |
EBITDA
| 1,013,178 | 1,024,893 | 349,053 | 462,224 | 483,491 | 508,598 | 580,008 | 620,028 | 625,185 | 655,473 | 335,318 | 337,321 | 86,427 | 197,849 | 671,190 | 651,348 | 461,606 | 619,922 | 670,720 | 726,547 | 636,523 | 772,018 | 725,338 | 805,614 | 800,398 | 727,960 |
EBITDA Ratio
| 0.234 | 0.252 | 0.088 | 0.162 | 0.156 | 0.16 | 0.175 | 0.198 | 0.208 | 0.202 | 0.098 | 0.101 | 0.03 | 0.07 | 0.242 | 0.25 | 0.165 | 0.231 | 0.258 | 0.282 | 0.244 | 0.304 | 0.277 | 0.304 | 0.302 | 0.281 |