
The Kansai Electric Power Company, Incorporated
TSE:9503.T
1696 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,184,490 | 1,016,117 | 1,152,355 | 984,149 | 1,061,314 | 925,018 | 1,106,453 | 966,593 | 1,178,748 | 988,928 | 1,016,640 | 767,567 | 902,123 | 690,877 | 690,050 | 568,844 | 908,159 | 681,445 | 801,345 | 701,449 | 822,951 | 727,112 | 848,359 | 785,837 | 923,447 | 773,561 | 875,117 | 735,536 | 874,971 | 710,064 | 825,129 | 723,468 | 804,203 | 691,823 | 802,730 | 712,580 | 865,565 | 739,598 | 841,631 | 799,112 | 935,126 | 793,234 | 886,390 | 791,279 | 928,946 | 787,090 | 893,905 | 717,543 | 777,064 | 676,062 | 757,625 | 648,302 | 764,917 | 651,374 | 747,696 | 647,437 | 732,248 | 642,779 | 776,239 | 618,516 | 707,947 | 599,452 | 691,049 | 608,143 | 749,987 | 647,573 | 768,953 |
Cost of Revenue
| 1,115,457 | 913,506 | 1,003,896 | 835,375 | 941,199 | 800,552 | 874,594 | 710,225 | 1,011,478 | 1,056,338 | 1,125,355 | 810,768 | 891,130 | 713,676 | 600,563 | 547,199 | 905,409 | 687,966 | 700,383 | 652,893 | 784,794 | 703,692 | 762,054 | 726,762 | 847,007 | 753,846 | 804,968 | 696,986 | 840,640 | 678,199 | 711,049 | 676,193 | 795,536 | 651,089 | 694,317 | 652,647 | 789,233 | 735,023 | 749,631 | 715,316 | 947,105 | 864,134 | 842,307 | 831,084 | 992,981 | 848,696 | 812,137 | 745,381 | 893,487 | 718,153 | 772,606 | 788,820 | 926,245 | 770,608 | 753,903 | 590,056 | 698,559 | 587,701 | 622,248 | 587,386 | 687,659 | 598,806 | 574,205 | 518,257 | 637,795 | 655,589 | 806,483 |
Gross Profit
| 69,033 | 102,611 | 148,459 | 148,774 | 120,115 | 124,466 | 231,859 | 256,368 | 167,270 | -67,410 | -108,715 | -43,201 | 10,993 | -22,799 | 89,487 | 21,645 | 2,750 | -6,521 | 100,962 | 48,556 | 38,157 | 23,420 | 86,305 | 59,075 | 76,440 | 19,715 | 70,149 | 38,550 | 34,331 | 31,865 | 114,080 | 47,275 | 8,667 | 40,734 | 108,413 | 59,933 | 76,332 | 4,575 | 92,000 | 83,796 | -11,979 | -70,900 | 44,083 | -39,805 | -64,035 | -61,606 | 81,768 | -27,838 | -116,423 | -42,091 | -14,981 | -140,518 | -161,328 | -119,234 | -6,207 | 57,381 | 33,689 | 55,078 | 153,991 | 31,130 | 20,288 | 646 | 116,844 | 89,886 | 112,192 | -8,016 | -37,530 |
Gross Profit Ratio
| 0.058 | 0.101 | 0.129 | 0.151 | 0.113 | 0.135 | 0.21 | 0.265 | 0.142 | -0.068 | -0.107 | -0.056 | 0.012 | -0.033 | 0.13 | 0.038 | 0.003 | -0.01 | 0.126 | 0.069 | 0.046 | 0.032 | 0.102 | 0.075 | 0.083 | 0.025 | 0.08 | 0.052 | 0.039 | 0.045 | 0.138 | 0.065 | 0.011 | 0.059 | 0.135 | 0.084 | 0.088 | 0.006 | 0.109 | 0.105 | -0.013 | -0.089 | 0.05 | -0.05 | -0.069 | -0.078 | 0.091 | -0.039 | -0.15 | -0.062 | -0.02 | -0.217 | -0.211 | -0.183 | -0.008 | 0.089 | 0.046 | 0.086 | 0.198 | 0.05 | 0.029 | 0.001 | 0.169 | 0.148 | 0.15 | -0.012 | -0.049 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 3,871 | 1,064 | 2,087 | 2,712 | 4,329 | 1,112 | 2,478 | 2,581 | 10,817 | 1,068 | 2,456 | 2,572 | 12,225 | 0 | 0 | 0 | 11,923 | 0 | 0 | 0 | 12,000 | 0 | 0 | 0 | 11,318 | 0 | 0 | 0 | 11,381 | 0 | 0 | 0 | 11,948 | 0 | 0 | 0 | 12,042 | 0 | 0 | 0 | 12,421 | 0 | 0 | 0 | 16,839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1,098 | 1 | 0 | 1 | -757 | 5,602 | 3,196 | -2,214 | 6,616 | -6,261 | 7,028 | 18,061 | -2,073 | 4,531 | 8,219 | 182 | -7,164 | 7,831 | 3,117 | 746 | -19,496 | 5,512 | 5,367 | 2,198 | -8,678 | -548 | -5,256 | 450 | -3,855 | 3,616 | 2,458 | 1,922 | -17,734 | -203 | 3,670 | 71 | -10,971 | 2,895 | 1,557 | 2,792 | -16,457 | -1,072 | -2,502 | 15,200 | -3,748 | 4,264 | 393 | -5,337 | -4,401 | 931 | -3,907 | 1,543 | -3,413 | -2,802 | -3,831 | 5,079 | -14,364 | 6,218 | -4,342 | 2,909 | -3,005 | -2,335 | 5,710 | 4,214 | -4,396 | -6,666 | 10,378 |
Operating Expenses
| -1,098 | 1 | 0 | 1 | 4,628 | 5,602 | 3,196 | 10,804 | 6,616 | -6,261 | 7,028 | 26,251 | 12,187 | 417 | 16,566 | 182 | -7,164 | 7,831 | 3,117 | 746 | -19,496 | 5,512 | 5,367 | 2,198 | -8,678 | -548 | -5,256 | 450 | -3,855 | 3,616 | 2,458 | 1,922 | -17,734 | -203 | 3,670 | 71 | -10,971 | 2,895 | 1,557 | 2,792 | -16,457 | -1,072 | -2,502 | 15,200 | -3,748 | 4,264 | 393 | -5,337 | -4,401 | 931 | -3,907 | 1,543 | -3,413 | -2,802 | -3,831 | 5,079 | -14,364 | 6,218 | -4,342 | 2,909 | -3,005 | -2,335 | 5,710 | 4,214 | -4,396 | -6,666 | 10,378 |
Operating Income
| 70,131 | 102,610 | 148,459 | 148,773 | 115,487 | 124,466 | 231,859 | 256,367 | 167,269 | -67,409 | -108,715 | -43,201 | 10,994 | -22,800 | 89,486 | 21,645 | 2,749 | -6,521 | 100,963 | 48,555 | 38,156 | 23,419 | 86,307 | 59,074 | 76,440 | 19,715 | 70,149 | 38,549 | 34,331 | 31,866 | 114,079 | 47,275 | 8,668 | 40,733 | 108,414 | 59,932 | 76,332 | 4,574 | 92,000 | 83,796 | -11,978 | -70,899 | 44,082 | -39,805 | -64,036 | -61,605 | 81,768 | -27,838 | -116,423 | -42,091 | -14,980 | -140,518 | -161,328 | -119,233 | -6,208 | 57,381 | 33,689 | 55,077 | 153,990 | 31,129 | 20,288 | 644 | 116,842 | 89,885 | 112,190 | -8,015 | -37,530 |
Operating Income Ratio
| 0.059 | 0.101 | 0.129 | 0.151 | 0.109 | 0.135 | 0.21 | 0.265 | 0.142 | -0.068 | -0.107 | -0.056 | 0.012 | -0.033 | 0.13 | 0.038 | 0.003 | -0.01 | 0.126 | 0.069 | 0.046 | 0.032 | 0.102 | 0.075 | 0.083 | 0.025 | 0.08 | 0.052 | 0.039 | 0.045 | 0.138 | 0.065 | 0.011 | 0.059 | 0.135 | 0.084 | 0.088 | 0.006 | 0.109 | 0.105 | -0.013 | -0.089 | 0.05 | -0.05 | -0.069 | -0.078 | 0.091 | -0.039 | -0.15 | -0.062 | -0.02 | -0.217 | -0.211 | -0.183 | -0.008 | 0.089 | 0.046 | 0.086 | 0.198 | 0.05 | 0.029 | 0.001 | 0.169 | 0.148 | 0.15 | -0.012 | -0.049 |
Total Other Income Expenses Net
| 5,073 | 97,151 | 2,185 | 20,188 | 6,507 | -117,493 | 11,926 | 11,935 | 4,060 | 1,852 | 13,821 | 26,495 | 10,500 | -390 | 14,355 | 1,526 | -9,612 | 13,875 | 3,149 | 2,138 | -38,527 | 8,654 | 6,268 | 5,006 | -25,530 | -1,930 | -3,713 | -408 | -7,953 | -1,287 | -354 | -2,349 | -9,092 | -7,076 | -289 | -4,130 | -12,656 | -5,019 | -7,995 | -9,177 | -26,003 | -12,053 | -12,189 | 14,033 | -13,054 | -5,633 | -9,703 | -8,041 | -17,176 | -5,686 | -7,768 | -4,059 | -12,184 | -16,525 | -14,260 | -2,314 | -10,410 | -6,647 | -13,764 | -47,654 | -10,959 | -12,645 | -3,353 | -7,570 | -17,097 | -19,192 | -607 |
Income Before Tax
| 75,204 | 199,761 | 150,644 | 168,961 | 121,994 | 6,973 | 243,785 | 268,302 | 171,329 | -65,557 | -94,894 | -16,706 | 21,494 | -23,190 | 103,841 | 23,171 | -6,863 | 7,354 | 104,112 | 50,693 | -371 | 32,073 | 92,575 | 64,080 | 50,910 | 17,785 | 66,436 | 38,141 | 26,378 | 30,579 | 113,725 | 44,926 | -424 | 33,657 | 108,125 | 55,802 | 63,676 | -445 | 84,005 | 74,619 | -37,981 | -82,952 | 31,893 | -25,772 | -77,090 | -67,238 | 72,065 | -35,879 | -133,598 | -47,777 | -22,748 | -144,577 | -173,512 | -135,758 | -20,468 | 55,067 | 23,279 | 48,430 | 140,226 | -16,525 | 9,329 | -12,001 | 113,489 | 82,315 | 95,093 | -27,207 | -38,137 |
Income Before Tax Ratio
| 0.063 | 0.197 | 0.131 | 0.172 | 0.115 | 0.008 | 0.22 | 0.278 | 0.145 | -0.066 | -0.093 | -0.022 | 0.024 | -0.034 | 0.15 | 0.041 | -0.008 | 0.011 | 0.13 | 0.072 | -0 | 0.044 | 0.109 | 0.082 | 0.055 | 0.023 | 0.076 | 0.052 | 0.03 | 0.043 | 0.138 | 0.062 | -0.001 | 0.049 | 0.135 | 0.078 | 0.074 | -0.001 | 0.1 | 0.093 | -0.041 | -0.105 | 0.036 | -0.033 | -0.083 | -0.085 | 0.081 | -0.05 | -0.172 | -0.071 | -0.03 | -0.223 | -0.227 | -0.208 | -0.027 | 0.085 | 0.032 | 0.075 | 0.181 | -0.027 | 0.013 | -0.02 | 0.164 | 0.135 | 0.127 | -0.042 | -0.05 |
Income Tax Expense
| 17,856 | 35,957 | 40,595 | 49,027 | 28,853 | 25,835 | 65,419 | 72,507 | 28,963 | -18,710 | -30,113 | -6,783 | 8,801 | -6,269 | 25,807 | 7,289 | -1,454 | 1,466 | 29,565 | 14,681 | 5,388 | 8,430 | 25,008 | 18,317 | 19,960 | 5,809 | 20,500 | 11,261 | 13,234 | 6,775 | 31,072 | 12,006 | 2,203 | 9,863 | 29,612 | 14,673 | 34,643 | -324 | 24,489 | 21,549 | 43,339 | -13,549 | 159 | 3,295 | -14,678 | -17,469 | 23,489 | -2,241 | -42,499 | -12,561 | -5,445 | -45,019 | -49,757 | 2,853 | -6,554 | 20,162 | 7,702 | 17,845 | 52,691 | -6,497 | 1,521 | -4,552 | 38,069 | 29,980 | 33,427 | -9,538 | -13,162 |
Net Income
| 58,070 | 133,462 | 113,057 | 115,775 | 90,835 | -20,024 | 177,878 | 193,181 | 142,106 | -48,045 | -64,948 | -11,434 | 12,247 | -19,599 | 77,920 | 15,267 | -6,180 | 4,749 | 74,488 | 35,921 | -5,910 | 22,739 | 67,598 | 45,575 | 30,334 | 11,983 | 46,061 | 26,699 | 13,454 | 23,207 | 82,613 | 32,606 | -3,020 | 24,460 | 78,453 | 40,896 | 28,492 | -194 | 59,588 | 52,914 | -81,744 | -69,279 | 31,689 | -29,041 | -62,756 | -49,733 | 48,553 | -33,472 | -91,449 | -35,188 | -17,283 | -99,502 | -124,147 | -138,602 | -13,981 | 34,473 | 15,362 | 30,437 | 87,341 | -9,997 | 6,965 | -7,541 | 75,389 | 52,357 | 61,363 | -17,670 | -24,981 |
Net Income Ratio
| 0.049 | 0.131 | 0.098 | 0.118 | 0.086 | -0.022 | 0.161 | 0.2 | 0.121 | -0.049 | -0.064 | -0.015 | 0.014 | -0.028 | 0.113 | 0.027 | -0.007 | 0.007 | 0.093 | 0.051 | -0.007 | 0.031 | 0.08 | 0.058 | 0.033 | 0.015 | 0.053 | 0.036 | 0.015 | 0.033 | 0.1 | 0.045 | -0.004 | 0.035 | 0.098 | 0.057 | 0.033 | -0 | 0.071 | 0.066 | -0.087 | -0.087 | 0.036 | -0.037 | -0.068 | -0.063 | 0.054 | -0.047 | -0.118 | -0.052 | -0.023 | -0.153 | -0.162 | -0.213 | -0.019 | 0.053 | 0.021 | 0.047 | 0.113 | -0.016 | 0.01 | -0.013 | 0.109 | 0.086 | 0.082 | -0.027 | -0.032 |
EPS
| 60.24 | 139.46 | 126.69 | 129.74 | 101.78 | -22.44 | 199.3 | 216.45 | 159.22 | -53.83 | -72.77 | -12.81 | 13.72 | -21.95 | 87.27 | 17.09 | -6.92 | 5.32 | 83.4 | 40.22 | -6.62 | 25.46 | 75.68 | 51.03 | 33.96 | 13.42 | 51.56 | 29.89 | 15.06 | 25.98 | 92.47 | 36.5 | -3.38 | 27.38 | 87.81 | 45.77 | 31.89 | -0.22 | 66.69 | 59.22 | -91.49 | -77.54 | 35.46 | -32.5 | -70.23 | -55.66 | 54.34 | -37.46 | -102.35 | -39.38 | -19.34 | -111.36 | -138.94 | -155.11 | -15.65 | 38.58 | 17.19 | 33.45 | 95.98 | -11.14 | 7.59 | -8.22 | 82.83 | 57.52 | 67.42 | -19.41 | -27.07 |
EPS Diluted
| 60.24 | 139.46 | 126.69 | 129.74 | 101.78 | -22.44 | 199.3 | 216.45 | 159.22 | -53.83 | -72.77 | -12.81 | 13.72 | -21.94 | 87.25 | 17.09 | -6.92 | 5.32 | 83.4 | 40.22 | -6.62 | 25.46 | 75.68 | 51.03 | 33.96 | 13.42 | 51.56 | 29.89 | 15.06 | 25.98 | 92.47 | 36.5 | -3.38 | 27.38 | 87.81 | 45.77 | 31.89 | -0.22 | 66.69 | 59.22 | -91.49 | -77.53 | 35.46 | -32.5 | -70.23 | -55.66 | 54.34 | -37.46 | -102.34 | -39.38 | -19.34 | -111.36 | -138.94 | -155.11 | -15.65 | 38.58 | 17.19 | 33.45 | 95.98 | -11.14 | 7.59 | -8.22 | 82.83 | 57.52 | 67.42 | -19.41 | -27.07 |
EBITDA
| 220,127 | 194,745.5 | 258,931 | 240,908.5 | 240,840 | 97,624 | 332,890 | 353,539 | 279,083 | 17,505 | -2,461 | 65,196 | 122,192 | 56,538 | 183,481 | 100,013 | 77,562 | 68,885.75 | 181,180 | 125,508 | 113,562.75 | 113,483.25 | 165,833 | 149,139.25 | 74,308 | 25,346 | 74,138 | 46,490 | 34,716 | 39,990 | 122,954 | 55,167 | 10,432 | 45,060 | 122,345 | 67,714 | 75,731 | 12,602 | 96,672 | 88,172 | -22,155 | -65,377 | 45,424 | -11,288 | -63,843 | -51,174 | 86,026 | -21,088 | -118,292 | -33,405 | -11,157 | -130,582 | -156,925 | -120,278 | -8,389 | 68,114 | 152,548 | 177,810 | 266,864 | 153,748 | 170,976 | 100,539 | 223,545 | 195,759 | 227,317 | 93,943 | -24,519 |
EBITDA Ratio
| 0.186 | 0.192 | 0.225 | 0.245 | 0.227 | 0.106 | 0.301 | 0.366 | 0.237 | 0.018 | -0.002 | 0.085 | 0.135 | 0.082 | 0.266 | 0.176 | 0.085 | 0.101 | 0.226 | 0.179 | 0.138 | 0.156 | 0.195 | 0.19 | 0.08 | 0.033 | 0.085 | 0.063 | 0.04 | 0.056 | 0.149 | 0.076 | 0.013 | 0.065 | 0.152 | 0.095 | 0.087 | 0.017 | 0.115 | 0.11 | -0.024 | -0.082 | 0.051 | -0.014 | -0.069 | -0.065 | 0.096 | -0.029 | -0.152 | -0.049 | -0.015 | -0.201 | -0.205 | -0.185 | -0.011 | 0.105 | 0.208 | 0.277 | 0.344 | 0.249 | 0.242 | 0.168 | 0.323 | 0.322 | 0.303 | 0.145 | -0.032 |