
The Kansai Electric Power Company, Incorporated
TSE:9503.T
1696 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 420,365 | 441,871 | -5,828 | 125,316 | 155,296 | 188,357 | 173,272 | 215,608 | 197,160 | 221,855 | -114,812 | -108,142 | -348,700 | -274,671 | 195,410 | 193,132 | -12,581 | 85,265 | 147,935 | 161,049 | 69,739 | 90,111 | 80,474 | 128,444 | 122,791 | 52,300 |
Depreciation & Amortization
| 383,570 | 360,552 | 326,082 | 322,516 | 297,194 | 293,641 | 354,950 | 352,082 | 368,768 | 371,261 | 385,350 | 387,623 | 389,107 | 421,196 | 462,951 | 442,578 | 422,185 | 426,130 | 425,568 | 449,845 | 459,995 | 500,763 | 471,243 | 474,628 | 479,642 | 492,191 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -646,514 | 183,829 | -159,096 | 70,533 | -25,487 | 29,343 | -73,334 | 45,175 | -39,552 | -56,093 | -9,476 | -25,921 | -2,943 | -15,271 | -11,130 | 28,600 | -54,177 | -68,198 | -48,036 | -120,515 | -10,635 | 39,787 | -14,149 | 10,926 | -4,458 | -11,799 |
Accounts Receivables
| -110,256 | 17,497 | -96,514 | 19,329 | -40,391 | 25,057 | -41,446 | -36,245 | -66,842 | 7,525 | 1,674 | -44,960 | -5,934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -31,665 | 0 | -53,827 | -16,549 | -16,412 | -4,093 | -34,777 | -6,316 | 0 | 33,599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,588 | -29,826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 74,063 | 0 | -5,433 | 16,549 | 16,412 | 4,093 | -1,123 | 3,202 | 2,293 | -55,146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -578,656 | 166,332 | -3,322 | 51,204 | 14,904 | 4,286 | 4,012 | 81,160 | -18,758 | -89,692 | 180,289 | 97,291 | 76,510 | 0 | 0 | 0 | 0 | -37,610 | -18,210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 432,410 | 168,738 | -33,120 | -108,050 | -57,788 | -47,933 | -5,172 | 10,401 | -40,707 | 58,131 | 186,604 | 94,212 | 105,209 | -87,385 | -36,683 | 2,840 | -74,138 | -31,473 | 16,304 | 38,499 | 172,154 | 177,667 | 118,472 | 142,629 | 94,429 | 93,370 |
Operating Cash Flow
| 589,831 | 1,154,990 | 128,038 | 410,315 | 369,215 | 463,408 | 449,716 | 623,266 | 485,669 | 595,154 | 447,666 | 347,772 | 142,673 | 43,869 | 610,548 | 667,150 | 281,289 | 411,724 | 541,771 | 528,878 | 691,253 | 808,328 | 656,040 | 756,627 | 692,404 | 626,062 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -494,896 | -456,335 | -475,960 | -541,819 | -647,481 | -537,876 | -475,437 | -398,028 | -338,126 | -393,398 | -415,859 | -397,991 | -436,893 | 0 | 0 | 0 | 0 | -341,687 | -293,903 | -276,629 | -292,586 | -313,005 | -415,846 | -481,924 | -508,015 | 0 |
Acquisitions Net
| 31,994 | 24,123 | 11,228 | 4,858 | -23,702 | 22,493 | -33,789 | -20,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -52,327 | 0 | -44,340 | -42,060 | -46,447 | -92,690 | -88,572 | -58,829 | 0 | 0 | 0 | 0 | 0 | 0 | -96,752 | -62,446 | -40,093 | -22,583 | -66,247 | -34,636 | -26,184 | -24,823 | -38,621 | -29,430 | -18,978 | 0 |
Sales Maturities Of Investments
| 148,684 | 25,488 | 58,496 | 27,179 | 14,787 | 13,871 | 25,247 | 14,355 | 0 | 0 | 0 | 0 | 0 | 0 | 4,710 | 14,745 | 16,805 | 15,043 | 44,614 | 22,658 | 43,300 | 13,543 | 36,577 | 58,104 | 0 | 0 |
Other Investing Activites
| 24,483 | -21,325 | 32,692 | 19,212 | 42,088 | 16,832 | 34,705 | -426,745 | -345,749 | -390,899 | -388,662 | -350,985 | -430,662 | -408,357 | -455,954 | -430,055 | -487,130 | 33,244 | 7,037 | -5,038 | 18,186 | 15,677 | 8,298 | 6,623 | 28,784 | 0 |
Investing Cash Flow
| -342,062 | -428,049 | -417,884 | -532,630 | -660,755 | -577,370 | -537,846 | -447,237 | -345,749 | -390,899 | -388,662 | -350,985 | -430,662 | -408,357 | -547,996 | -477,756 | -510,418 | -315,983 | -306,885 | -293,645 | -257,284 | -308,608 | -409,592 | -446,627 | -498,209 | 0 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -116,500 | -434,461 | 171,954 | 373,105 | 377,701 | 243,143 | 151,542 | -145,880 | -245,115 | -377,153 | -81,280 | 183,685 | 344,386 | 456,289 | 17,904 | -112,653 | 299,721 | -41,481 | -124,953 | -188,956 | -105,557 | -213,270 | -119,488 | -140,417 | -295,095 | -305,076 |
Common Stock Issued
| 377,434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,000 | -17,601 | -19,926 | -20,864 | -1,184 | -32,884 | -11,335 | -546 | -29,670 | -30,477 | 0 | 0 |
Dividends Paid
| -49,115 | -44,670 | -44,659 | -44,587 | -44,582 | -44,570 | -40,098 | -35,674 | 0 | 0 | 0 | 0 | -26,907 | -53,609 | -53,897 | -54,558 | -54,897 | -55,552 | -60,208 | -46,839 | -47,218 | -47,299 | -48,113 | -58,690 | -48,944 | -48,954 |
Other Financing Activities
| -88,969 | -9,775 | -10,191 | -9,749 | -7,476 | 12,649 | -8,371 | 19,277 | 114,756 | -5,249 | -5,392 | -4,277 | -3,784 | -3,487 | -2,999 | 314 | 853 | 176 | 277 | 21,300 | -287,776 | -256,975 | -74,073 | -75,910 | 149,331 | 348,487 |
Financing Cash Flow
| 122,850 | -488,906 | 117,104 | 318,769 | 325,643 | 211,222 | 103,073 | -162,277 | -130,359 | -382,402 | -86,672 | 179,408 | 313,695 | 399,193 | -44,322 | -184,498 | 225,751 | -117,721 | -186,068 | -247,379 | -451,886 | -518,090 | -271,344 | -305,494 | -194,708 | -5,543 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 4,157 | 3,921 | 2,770 | 1,817 | 22 | -141 | -394 | -1,765 | -2,225 | -1,393 | 814 | 1,259 | -805 | -303 | 3,014 | -9,782 | 203 | 62 | 59 | 115 | -113 | -4 | 36,810 | 2 | 0 |
Net Change In Cash
| 0 | 242,192 | -168,256 | 199,225 | 35,808 | 96,480 | 14,802 | 13,356 | 7,795 | -180,374 | -29,062 | 177,010 | 26,937 | 33,064 | 17,925 | 7,772 | -13,160 | -21,777 | 48,880 | -12,087 | -17,802 | -18,483 | -24,900 | 41,316 | 4,553 | 16,278 |
Cash At End Of Period
| 942,388 | 564,427 | 322,235 | 490,491 | 291,266 | 255,458 | 158,978 | 144,176 | 130,820 | 123,025 | 303,399 | 332,461 | 155,451 | 128,514 | 95,450 | 77,525 | 69,753 | 82,914 | 104,691 | 55,811 | 67,898 | 85,700 | 104,183 | 129,083 | 87,767 | 83,214 |