The Kansai Electric Power Company, Incorporated

TSE:9503.T

1696 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 420,365441,871-5,828125,316155,296188,357173,272215,608197,160221,855-114,812-108,142-348,700-274,671195,410193,132-12,58185,265147,935161,04969,73990,11180,474128,444122,79152,300
Depreciation & Amortization 383,570360,552326,082322,516297,194293,641354,950352,082368,768371,261385,350387,623389,107421,196462,951442,578422,185426,130425,568449,845459,995500,763471,243474,628479,642492,191
Deferred Income Tax 00000000000000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital -646,514183,829-159,09670,533-25,48729,343-73,33445,175-39,552-56,093-9,476-25,921-2,943-15,271-11,13028,600-54,177-68,198-48,036-120,515-10,63539,787-14,14910,926-4,458-11,799
Accounts Receivables -110,25617,497-96,51419,329-40,39125,057-41,446-36,245-66,8427,5251,674-44,960-5,9340000000000000
Inventory -31,6650-53,827-16,549-16,412-4,093-34,777-6,316033,5990000000-30,588-29,8260000000
Accounts Payables 74,0630-5,43316,54916,4124,093-1,1233,2022,293-55,1460000000000000000
Other Working Capital -578,656166,332-3,32251,20414,9044,2864,01281,160-18,758-89,692180,28997,29176,5100000-37,610-18,2100000000
Other Non Cash Items 432,410168,738-33,120-108,050-57,788-47,933-5,17210,401-40,70758,131186,60494,212105,209-87,385-36,6832,840-74,138-31,47316,30438,499172,154177,667118,472142,62994,42993,370
Operating Cash Flow 589,8311,154,990128,038410,315369,215463,408449,716623,266485,669595,154447,666347,772142,67343,869610,548667,150281,289411,724541,771528,878691,253808,328656,040756,627692,404626,062
Investing Activities:
Investments In Property Plant And Equipment -494,896-456,335-475,960-541,819-647,481-537,876-475,437-398,028-338,126-393,398-415,859-397,991-436,8930000-341,687-293,903-276,629-292,586-313,005-415,846-481,924-508,0150
Acquisitions Net 31,99424,12311,2284,858-23,70222,493-33,789-20,49200000000001,6140000000
Purchases Of Investments -52,3270-44,340-42,060-46,447-92,690-88,572-58,829000000-96,752-62,446-40,093-22,583-66,247-34,636-26,184-24,823-38,621-29,430-18,9780
Sales Maturities Of Investments 148,68425,48858,49627,17914,78713,87125,24714,3550000004,71014,74516,80515,04344,61422,65843,30013,54336,57758,10400
Other Investing Activites 24,483-21,32532,69219,21242,08816,83234,705-426,745-345,749-390,899-388,662-350,985-430,662-408,357-455,954-430,055-487,13033,2447,037-5,03818,18615,6778,2986,62328,7840
Investing Cash Flow -342,062-428,049-417,884-532,630-660,755-577,370-537,846-447,237-345,749-390,899-388,662-350,985-430,662-408,357-547,996-477,756-510,418-315,983-306,885-293,645-257,284-308,608-409,592-446,627-498,2090
Financing Activities:
Debt Repayment -116,500-434,461171,954373,105377,701243,143151,542-145,880-245,115-377,153-81,280183,685344,386456,28917,904-112,653299,721-41,481-124,953-188,956-105,557-213,270-119,488-140,417-295,095-305,076
Common Stock Issued 377,434000000000000011,67000000000000
Common Stock Repurchased 00000000000000-17,000-17,601-19,926-20,864-1,184-32,884-11,335-546-29,670-30,47700
Dividends Paid -49,115-44,670-44,659-44,587-44,582-44,570-40,098-35,6740000-26,907-53,609-53,897-54,558-54,897-55,552-60,208-46,839-47,218-47,299-48,113-58,690-48,944-48,954
Other Financing Activities -88,969-9,775-10,191-9,749-7,47612,649-8,37119,277114,756-5,249-5,392-4,277-3,784-3,487-2,99931485317627721,300-287,776-256,975-74,073-75,910149,331348,487
Financing Cash Flow 122,850-488,906117,104318,769325,643211,222103,073-162,277-130,359-382,402-86,672179,408313,695399,193-44,322-184,498225,751-117,721-186,068-247,379-451,886-518,090-271,344-305,494-194,708-5,543
Other Information:
Effect Of Forex Changes On Cash 04,1573,9212,7701,81722-141-394-1,765-2,225-1,3938141,259-805-3033,014-9,7822036259115-113-436,81020
Net Change In Cash 0242,192-168,256199,22535,80896,48014,80213,3567,795-180,374-29,062177,01026,93733,06417,9257,772-13,160-21,77748,880-12,087-17,802-18,483-24,90041,3164,55316,278
Cash At End Of Period 942,388564,427322,235490,491291,266255,458158,978144,176130,820123,025303,399332,461155,451128,51495,45077,52569,75382,914104,69155,81167,89885,700104,183129,08387,76783,214