The Kansai Electric Power Company, Incorporated
TSE:9503.T
2383.5 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 564,427 | 266,961 | 469,052 | 249,281 | 279,542 | 180,628 | 159,685 | 133,133 | 128,123 | 158,278 | 109,508 | 156,465 | 129,234 | 96,141 | 78,195 | 69,600 | 82,914 | 104,691 | 55,811 | 67,898 | 85,700 | 104,183 | 129,083 | 47,399 | 69,890 |
Short Term Investments
| 1,574 | -93,814 | -88,113 | -90,826 | -74,057 | -42,180 | 18,316 | 22,318 | 20,146 | 160,863 | 234,294 | -959,788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 566,001 | 266,961 | 469,052 | 249,281 | 279,542 | 180,628 | 159,685 | 133,133 | 128,123 | 319,141 | 343,802 | 156,465 | 129,234 | 96,141 | 78,195 | 69,600 | 82,914 | 104,691 | 55,811 | 67,898 | 85,700 | 104,183 | 129,083 | 47,399 | 69,890 |
Net Receivables
| 384,488 | 404,623 | 307,904 | 327,142 | 286,481 | 312,519 | 338,920 | 305,178 | 284,591 | 281,045 | 280,473 | 232,233 | 227,231 | 196,541 | 178,532 | 195,729 | 182,480 | 188,883 | 191,039 | 188,505 | 174,764 | 191,610 | 182,814 | 172,032 | 150,454 |
Inventory
| 255,671 | 251,514 | 199,920 | 182,899 | 172,764 | 163,937 | 129,127 | 122,818 | 115,014 | 148,614 | 159,000 | 159,988 | 166,068 | 141,480 | 133,591 | 128,898 | 121,588 | 91,000 | 62,596 | 49,724 | 51,302 | 53,001 | 57,934 | 56,944 | 52,910 |
Other Current Assets
| 234,514 | 341,532 | 362,255 | 244,665 | 180,949 | 173,603 | 173,556 | 210,936 | 185,004 | 165,034 | 174,416 | 158,828 | 201,367 | 136,768 | 168,103 | 146,374 | 118,612 | 103,100 | 82,384 | 53,633 | 49,185 | 48,490 | 42,152 | 66,871 | 48,966 |
Total Current Assets
| 1,440,674 | 1,264,630 | 1,339,131 | 1,003,987 | 919,736 | 830,687 | 801,288 | 772,065 | 712,732 | 913,834 | 957,691 | 707,514 | 723,900 | 570,930 | 558,421 | 540,601 | 505,594 | 487,674 | 391,830 | 359,760 | 360,951 | 397,284 | 411,983 | 343,246 | 322,220 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,802,423 | 4,935,425 | 4,930,915 | 4,883,608 | 4,583,990 | 4,390,442 | 4,277,341 | 4,262,288 | 4,411,770 | 4,463,392 | 4,482,967 | 4,561,391 | 4,587,216 | 4,647,256 | 4,644,201 | 4,715,580 | 4,748,392 | 5,347,176 | 5,533,654 | 5,784,540 | 6,117,554 | 6,414,951 | 6,495,377 | 6,585,072 | 6,623,429 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2 | -93,814 | -88,113 | -90,826 | -74,057 | -42,180 | -777,186 | -695,249 | -1,152,644 | 160,863 | 234,294 | -1,222,373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,371,082 | 1,267,176 | 1,130,191 | 1,026,479 | 924,952 | 836,085 | 777,186 | 695,249 | 1,152,644 | 113,802 | 28,327 | 1,222,373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 294,780 | 347,250 | 351,619 | 326,785 | 348,883 | 372,906 | 334,601 | 375,101 | 429,961 | 496,791 | 514,509 | 506,439 | 386,582 | 345,812 | 319,422 | 319,281 | 295,402 | 275,659 | 282,775 | 314,792 | 274,439 | 248,575 | 208,291 | 135,594 | 194,378 |
Other Non-Current Assets
| 123,956 | 1,053,747 | 992,678 | 925,714 | 909,216 | 869,415 | 1,571,849 | 1,443,719 | 1,858,001 | 1,594,688 | 1,559,724 | 1,859,799 | 1,823,644 | 1,746,180 | 1,594,588 | 1,394,658 | 1,240,217 | 716,721 | 648,230 | 398,779 | 397,882 | 341,517 | 391,905 | 486,909 | 360,907 |
Total Non-Current Assets
| 7,592,243 | 7,509,784 | 7,317,290 | 7,071,760 | 6,692,984 | 6,426,668 | 6,183,791 | 6,081,108 | 6,699,732 | 6,829,536 | 6,819,821 | 6,927,629 | 6,797,442 | 6,739,248 | 6,558,211 | 6,429,519 | 6,284,011 | 6,339,556 | 6,464,659 | 6,498,111 | 6,789,875 | 7,005,043 | 7,095,573 | 7,207,575 | 7,178,714 |
Total Assets
| 9,032,917 | 8,774,425 | 8,656,430 | 8,075,755 | 7,612,729 | 7,257,363 | 6,985,088 | 6,853,182 | 7,412,472 | 7,743,378 | 7,777,519 | 7,635,150 | 7,521,352 | 7,310,178 | 7,116,632 | 6,970,120 | 6,789,605 | 6,827,230 | 6,856,489 | 6,857,871 | 7,150,826 | 7,402,327 | 7,507,556 | 7,550,821 | 7,500,934 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 160,645 | 189,699 | 198,065 | 145,407 | 129,739 | 125,429 | 126,414 | 122,716 | 120,527 | 175,532 | 199,538 | 180,358 | 180,439 | 113,698 | 111,585 | 96,400 | 186,400 | 127,953 | 129,854 | 109,807 | 136,708 | 129,430 | 162,835 | 154,304 | 163,332 |
Short Term Debt
| 697,182 | 317,520 | 460,635 | 447,092 | 440,521 | 416,096 | 297,208 | 266,231 | 146,526 | 208,762 | 208,862 | 139,027 | 182,264 | 178,680 | 212,199 | 223,237 | 525,084 | 472,796 | 482,833 | 535,783 | 770,146 | 672,648 | 678,324 | 811,248 | 813,237 |
Tax Payables
| 216,931 | 40,461 | 51,291 | 69,381 | 65,546 | 66,875 | 92,214 | 34,353 | 86,289 | 60,757 | 37,069 | 43,958 | 47,484 | 99,258 | 94,814 | 40,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 40,461 | 51,291 | 71,119 | 80,422 | 68,979 | 92,214 | 34,353 | 86,289 | 60,757 | 37,069 | 43,958 | 47,484 | 99,261 | 94,815 | 40,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219,341 | 224,201 |
Other Current Liabilities
| 748,708 | 1,044,532 | 1,189,706 | 1,085,559 | 1,035,782 | 1,023,421 | 1,115,430 | 1,130,453 | 1,028,182 | 1,014,243 | 753,724 | 724,618 | 637,974 | 680,424 | 596,067 | 641,978 | 220,186 | 261,327 | 256,603 | 290,650 | 272,353 | 277,136 | 291,106 | 41,753 | 45,340 |
Total Current Liabilities
| 1,606,535 | 1,592,212 | 1,899,697 | 1,749,177 | 1,686,464 | 1,633,925 | 1,631,266 | 1,553,753 | 1,381,524 | 1,459,294 | 1,199,193 | 1,087,961 | 1,048,161 | 1,072,063 | 1,014,666 | 1,001,805 | 931,670 | 862,076 | 869,290 | 936,240 | 1,179,207 | 1,079,214 | 1,132,265 | 1,226,646 | 1,246,110 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 3,886,077 | 4,177,827 | 3,891,396 | 3,444,531 | 3,128,342 | 2,924,845 | 2,775,025 | 2,833,314 | 3,131,895 | 3,526,709 | 3,755,550 | 3,625,376 | 3,322,098 | 2,797,435 | 2,821,455 | 2,826,752 | 2,632,528 | 2,726,768 | 2,841,126 | 2,953,626 | 3,143,973 | 3,716,785 | 3,813,429 | 3,849,320 | 0 |
Deferred Revenue Non-Current
| 8,033 | 923,716 | 916,586 | 911,704 | 902,805 | 899,215 | 841,125 | 824,297 | 1,423,856 | 1,479,606 | 1,434,878 | 1,516,803 | 1,516,646 | 1,489,800 | 1,372,490 | 1,341,019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 14,224 | 7,547 | 6,674 | 4,924 | 3,440 | 1,831 | 1,346 | 1,632 | 5,263 | 380 | 225 | 297 | 251 | 266 | 96 | 221 | 136 | 95 | 287 | 154 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,184,796 | 233,343 | 236,520 | 239,865 | 249,926 | 264,602 | 263,529 | 295,491 | 268,106 | 217,171 | 174,519 | 126,608 | 104,355 | 118,198 | 118,496 | 93,613 | 1,379,513 | 1,413,415 | 1,282,968 | 1,337,499 | 2,264,634 | 1,016,121 | 973,391 | 902,597 | 0 |
Total Non-Current Liabilities
| 5,093,130 | 5,342,433 | 5,051,176 | 4,601,024 | 4,284,513 | 4,090,493 | 3,881,025 | 3,954,734 | 4,829,120 | 5,223,866 | 5,365,172 | 5,269,084 | 4,943,350 | 4,405,699 | 4,312,537 | 4,261,605 | 4,012,177 | 4,140,278 | 4,124,381 | 4,291,279 | 5,408,607 | 4,732,906 | 4,786,820 | 4,751,917 | 4,852,497 |
Total Liabilities
| 6,699,665 | 6,934,645 | 6,950,873 | 6,350,201 | 5,970,977 | 5,724,418 | 5,512,291 | 5,508,487 | 6,210,644 | 6,683,160 | 6,564,365 | 6,357,045 | 5,991,511 | 5,477,762 | 5,327,203 | 5,263,410 | 4,943,847 | 5,002,354 | 4,993,671 | 5,227,519 | 6,587,814 | 5,812,120 | 5,919,085 | 5,978,563 | 6,098,607 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 1,617,547 | 1,634,021 | 1,587,015 | 1,522,687 | 1,438,839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 | 489,320 |
Retained Earnings
| 1,556,102 | 1,158,895 | 1,175,509 | 1,127,814 | 1,063,517 | 979,669 | 904,806 | 788,674 | 648,154 | 507,562 | 656,909 | 754,319 | 1,024,581 | 1,320,745 | 1,271,959 | 1,217,625 | 1,298,558 | 1,268,880 | 1,181,364 | 1,067,589 | 0 | 1,003,204 | 971,427 | 906,339 | 844,764 |
Accumulated Other Comprehensive Income/Loss
| 258,514 | 171,232 | 25,553 | 97,510 | 78,105 | 75,404 | 89,741 | 74,367 | 71,047 | 68,852 | 72,264 | 42,754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -30,779 | -1,648,215 | -1,664,829 | -1,617,134 | -1,552,837 | -1,468,989 | -29,779 | -29,698 | -29,858 | -29,697 | -29,661 | -29,637 | -4,058 | 779 | 17,050 | -6,590 | 52,655 | 66,676 | 187,252 | 66,626 | 66,553 | 85,439 | 120,043 | 173,931 | 65,447 |
Total Shareholders Equity
| 2,273,157 | 1,788,779 | 1,659,574 | 1,684,525 | 1,600,792 | 1,514,243 | 1,454,088 | 1,322,663 | 1,178,663 | 1,036,037 | 1,188,832 | 1,256,756 | 1,509,843 | 1,810,844 | 1,778,329 | 1,700,355 | 1,840,533 | 1,824,876 | 1,857,936 | 1,623,535 | 555,873 | 1,577,963 | 1,580,790 | 1,569,590 | 1,399,531 |
Total Equity
| 2,333,248 | 1,839,780 | 1,705,557 | 1,725,554 | 1,641,752 | 1,532,945 | 1,472,797 | 1,344,695 | 1,201,828 | 1,060,218 | 1,213,154 | 1,278,105 | 1,529,841 | 1,832,416 | 1,789,429 | 1,706,710 | 1,845,758 | 1,824,876 | 1,862,818 | 1,630,352 | 563,012 | 1,590,207 | 1,588,471 | 1,572,258 | 1,402,327 |
Total Liabilities & Shareholders Equity
| 9,032,913 | 8,774,425 | 8,656,430 | 8,075,755 | 7,612,729 | 7,257,363 | 6,985,088 | 6,853,182 | 7,412,472 | 7,743,378 | 7,777,519 | 7,635,150 | 7,521,352 | 7,310,178 | 7,116,632 | 6,970,120 | 6,789,605 | 6,827,230 | 6,856,489 | 6,857,871 | 7,150,826 | 7,402,327 | 7,507,556 | 7,550,821 | 7,500,934 |