
Shanghai Material Trading Co., Ltd.
SSE:600822.SS
10.41 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,516.717 | 7,866.901 | 5,022.084 | 6,566.846 | 7,855.731 | 7,297.19 | 6,184.864 | 6,103.451 | 16,422.44 | 57,025.946 | 69,626.033 | 97,501.654 | 95,270.214 | 80,571.916 | 57,953.237 | 45,799.63 | 32,919.51 | 30,032.022 | 27,276.939 | 19,474.181 | 8,575.901 | 6,848.778 | 4,477.051 | 3,184.317 | 1,266.32 | 1,097.755 | 1,052.105 | 722.853 | 715.527 | 943.235 | 1,005.603 | 199.509 | 1,037.127 | 931.009 | 460.898 |
Cost of Revenue
| 4,229.9 | 7,506.217 | 4,716.749 | 6,191.402 | 7,507.854 | 6,900.557 | 5,813.975 | 5,752.242 | 16,076.922 | 56,524.126 | 68,793.471 | 96,685.635 | 94,886.151 | 79,771.503 | 57,331.565 | 45,347.757 | 32,468.06 | 29,596.12 | 26,868.113 | 19,177.809 | 8,365.755 | 6,683.75 | 4,339.541 | 3,050.202 | 1,225.101 | 1,052.931 | 1,003.386 | 663.656 | 648.368 | 860.745 | 0 | 190.375 | 1,020.461 | 0 | 0 |
Gross Profit
| 286.817 | 360.684 | 305.335 | 375.445 | 347.877 | 396.634 | 370.889 | 351.209 | 345.518 | 501.82 | 832.562 | 816.019 | 384.063 | 800.413 | 621.672 | 451.873 | 451.45 | 435.901 | 408.826 | 296.371 | 210.146 | 165.027 | 137.51 | 134.115 | 41.219 | 44.824 | 48.719 | 59.196 | 67.159 | 82.49 | 1,005.603 | 9.134 | 16.666 | 931.009 | 460.898 |
Gross Profit Ratio
| 0.064 | 0.046 | 0.061 | 0.057 | 0.044 | 0.054 | 0.06 | 0.058 | 0.021 | 0.009 | 0.012 | 0.008 | 0.004 | 0.01 | 0.011 | 0.01 | 0.014 | 0.015 | 0.015 | 0.015 | 0.025 | 0.024 | 0.031 | 0.042 | 0.033 | 0.041 | 0.046 | 0.082 | 0.094 | 0.087 | 1 | 0.046 | 0.016 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.395 | 0 | 0.567 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 36.832 | 36.276 | 33.47 | 40.183 | 40.658 | 40.326 | 38.985 | 36.049 | 36.231 | 54.086 | 62.146 | 83.507 | 69.015 | 123.973 | 173.015 | 140.153 | 124.43 | 120.623 | 125.2 | 79.558 | 49.972 | 36.586 | 42.043 | 32.451 | 7.634 | 36.624 | 25.271 | 28.721 | 36.845 | 30.85 | 0 | 1.006 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 20.557 | 163.702 | 154.869 | 143.853 | 94.929 | 115.221 | 113.175 | 112.316 | 103.791 | 153.077 | 220.953 | 236.791 | 331.57 | 279.372 | 235.528 | 194.763 | 184.505 | 193.102 | 176.397 | 144.25 | 114.711 | 97.096 | 71.619 | 73.409 | 17.611 | 18.946 | 20.345 | 18.988 | 17.547 | 20.756 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 57.39 | 201.039 | 188.339 | 184.036 | 135.587 | 155.547 | 152.159 | 148.364 | 140.021 | 207.163 | 283.099 | 320.298 | 400.586 | 403.345 | 408.543 | 334.916 | 308.935 | 313.725 | 301.597 | 223.807 | 164.684 | 133.682 | 113.662 | 105.86 | 25.245 | 55.57 | 45.616 | 47.709 | 54.392 | 51.606 | 0 | 1.006 | 0 | 0 | 0 |
Other Expenses
| 219.696 | -34.445 | 126.056 | 156.872 | 140.788 | 176.103 | 5.101 | 2.055 | 23.293 | 68.019 | 23.493 | -58.434 | 15.16 | 8.044 | 5.905 | 2.903 | 4.088 | 4.562 | 29.558 | 13.671 | 4.254 | 4.223 | 3.44 | 13.885 | -4.234 | 16.737 | 6.026 | 8.966 | 13.32 | 8.09 | 0.293 | 4.437 | 4.366 | 1.185 | 0.261 |
Operating Expenses
| 277.086 | 167.627 | 314.395 | 340.909 | 276.376 | 331.65 | 328.639 | 318.41 | 327.904 | 433.981 | 497.269 | 493.976 | 569.892 | 470.173 | 419.135 | 344.718 | 320.716 | 324.233 | 308.486 | 229.144 | 168.749 | 136.873 | 116.376 | 108.107 | 27.342 | 58.076 | 48.242 | 54.961 | 60.497 | 57.558 | 0.293 | 3.304 | 4.366 | 1.185 | 0.261 |
Operating Income
| 9.731 | 193.058 | 89.741 | 175.219 | 134.217 | 90.381 | 63.698 | 57.94 | 19.833 | -1,741.326 | 57.362 | 162.661 | -558.359 | 134.917 | 127.029 | 99.166 | 85.257 | 91.792 | 100.302 | 44.417 | 12.126 | 7.167 | 5.795 | 30.656 | 8.337 | -24.512 | 1.005 | 6.347 | 12.045 | 9.537 | 37.267 | 9.417 | 18.021 | 13.578 | 1.553 |
Operating Income Ratio
| 0.002 | 0.025 | 0.018 | 0.027 | 0.017 | 0.012 | 0.01 | 0.009 | 0.001 | -0.031 | 0.001 | 0.002 | -0.006 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.002 | 0.001 | 0.001 | 0.001 | 0.01 | 0.007 | -0.022 | 0.001 | 0.009 | 0.017 | 0.01 | 0.037 | 0.047 | 0.017 | 0.015 | 0.003 |
Total Other Income Expenses Net
| 43.414 | 9.612 | 10.488 | 8.054 | -14.245 | 10.424 | 5.101 | 2.055 | 22.056 | 67.81 | -10.232 | -61.506 | -196.127 | -193.507 | -86.757 | 2.139 | -24.972 | 4.419 | -38.125 | -16.958 | -21.442 | 1.603 | -0.232 | 1.78 | -30.917 | 16.177 | -20.131 | 2.07 | 0.82 | 1.024 | 0.293 | 0.497 | 4.366 | 1.185 | 0.261 |
Income Before Tax
| 53.145 | 202.669 | 63.28 | 183.273 | 140.536 | 100.805 | 68.799 | 59.995 | 42.6 | -1,673.516 | 80.418 | 101.155 | -543.489 | 142.767 | 132.379 | 101.305 | 89.248 | 96.209 | 102.042 | 46.894 | 13.596 | 8.771 | 5.604 | 32.436 | 2.922 | -8.335 | 2.745 | 8.416 | 12.865 | 10.561 | 37.56 | 9.914 | 22.387 | 14.762 | 1.815 |
Income Before Tax Ratio
| 0.012 | 0.026 | 0.013 | 0.028 | 0.018 | 0.014 | 0.011 | 0.01 | 0.003 | -0.029 | 0.001 | 0.001 | -0.006 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.002 | 0.002 | 0.001 | 0.001 | 0.01 | 0.002 | -0.008 | 0.003 | 0.012 | 0.018 | 0.011 | 0.037 | 0.05 | 0.022 | 0.016 | 0.004 |
Income Tax Expense
| 18.628 | 72.382 | 14.115 | 36.347 | 17.13 | 25.173 | 17.75 | 20.076 | 18.599 | 11.248 | 34.962 | 61.996 | 19.64 | 23.314 | 19.681 | 22.224 | 16.238 | 14.914 | 20.301 | 6.098 | 7.494 | 6.063 | 3.02 | 4.734 | -0.032 | 0.046 | 0.019 | 1.442 | 1.83 | 0.956 | 5.543 | 1.487 | 3.122 | -915.686 | -458.346 |
Net Income
| 50.537 | 140.012 | 60.038 | 150.177 | 114.534 | 61.421 | 44.083 | 32.476 | 14.714 | -1,584.405 | 14.34 | 18.185 | -593.263 | 106.275 | 102.766 | 71.57 | 70.776 | 73.534 | 69.416 | 34.355 | 3.637 | 2.589 | 2.646 | 27.511 | 2.668 | -9.664 | 2.726 | 6.975 | 11.035 | 9.606 | 32.017 | 8.427 | 20.62 | 13.016 | 0.817 |
Net Income Ratio
| 0.011 | 0.018 | 0.012 | 0.023 | 0.015 | 0.008 | 0.007 | 0.005 | 0.001 | -0.028 | 0 | 0 | -0.006 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.002 | 0 | 0 | 0.001 | 0.009 | 0.002 | -0.009 | 0.003 | 0.01 | 0.015 | 0.01 | 0.032 | 0.042 | 0.02 | 0.014 | 0.002 |
EPS
| 0.1 | 0.28 | 0.12 | 0.3 | 0.23 | 0.12 | 0.09 | 0.07 | 0.03 | -3.19 | 0.03 | 0.04 | -1.2 | 0.21 | 0.21 | 0.17 | 0.19 | 0.19 | 0.17 | 0.074 | 0.008 | 0.006 | 0.006 | 0.059 | -0.049 | -0.025 | -0.041 | 0.01 | 0.024 | 0.021 | 0.069 | 0.022 | 0.054 | 0.034 | 0.002 |
EPS Diluted
| 0.1 | 0.28 | 0.12 | 0.3 | 0.23 | 0.12 | 0.09 | 0.07 | 0.03 | -3.19 | 0.03 | 0.04 | -1.2 | 0.21 | 0.21 | 0.17 | 0.19 | 0.19 | 0.17 | 0.074 | 0.008 | 0.006 | 0.006 | 0.059 | -0.049 | -0.025 | -0.041 | 0.01 | 0.024 | 0.021 | 0.069 | 0.022 | 0.054 | 0.034 | 0.002 |
EBITDA
| 120.653 | 288.615 | 140.59 | 251.67 | 178.527 | 119.05 | 97.95 | 82.149 | 132.962 | -1,414.244 | 258.323 | 471.303 | -223.977 | 375.717 | 285.757 | 192.73 | 226.386 | 218.657 | 149.615 | 117.57 | 65.182 | 52.894 | 40.677 | 66.72 | 3.418 | -4.235 | -6.063 | 4.317 | 6.662 | 24.932 | 1,005.603 | 5.83 | 16.666 | 931.009 | 460.898 |
EBITDA Ratio
| 0.027 | 0.037 | 0.028 | 0.038 | 0.023 | 0.016 | 0.016 | 0.013 | 0.008 | -0.025 | 0.004 | 0.005 | -0.002 | 0.005 | 0.005 | 0.004 | 0.007 | 0.007 | 0.005 | 0.006 | 0.008 | 0.008 | 0.009 | 0.021 | 0.003 | -0.004 | -0.006 | 0.006 | 0.009 | 0.026 | 1 | 0.029 | 0.016 | 1 | 1 |