
Shanghai Material Trading Co., Ltd.
SSE:600822.SS
10.41 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,145.305 | 1,040.272 | 742.559 | 739.741 | 889.239 | 385.324 | 302.3 | 622.721 | 669.664 | 484.212 | 979.744 | 1,220.128 | 1,675.345 | 1,164.418 | 1,551.552 | 1,257.075 | 723.651 | 791.136 | 456.462 | 540.902 | 154.112 | 139.649 | 159.559 | 80.037 | 110.873 | 45.467 | 29.36 | 45.117 | 53.59 | 87.664 | 136.632 | 91.136 |
Short Term Investments
| 84.698 | 0 | -7.435 | -62.294 | -33.412 | -10.419 | 237.015 | -11.972 | -12.944 | -6.719 | -40.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.491 | 1.494 | 29.497 | 1.551 | 13.34 | 17.316 | 52.637 | 3.121 | 4.423 | 27.774 | 19.216 | 0.04 |
Cash and Short Term Investments
| 1,145.305 | 1,040.272 | 742.559 | 739.741 | 889.239 | 385.324 | 302.3 | 622.721 | 669.664 | 484.212 | 979.744 | 1,220.128 | 1,675.345 | 1,164.418 | 1,551.552 | 1,257.075 | 723.651 | 791.136 | 456.462 | 540.902 | 155.603 | 141.143 | 189.055 | 81.588 | 124.213 | 62.783 | 81.998 | 48.237 | 58.013 | 115.438 | 155.848 | 91.176 |
Net Receivables
| 194.091 | 286.309 | 39.112 | 124.561 | 90.34 | 190.881 | 116.897 | 154.505 | 167.817 | 2,505.266 | 872.629 | 1,287.06 | 1,698.683 | 1,518.267 | 808.072 | 425.165 | 441.251 | 598.367 | 0 | 0 | 416.361 | 337.564 | 237.453 | 0 | 50.419 | 18.918 | 48.162 | 86.822 | 7.725 | 5.095 | 0 | 35.973 |
Inventory
| 234.937 | 1,198.97 | 1,538.041 | 223.61 | 330.412 | 330.363 | 432.878 | 345.662 | 208.446 | 561.462 | 2,836.654 | 3,770.942 | 4,688.734 | 3,413.405 | 2,893.35 | 1,785.334 | 1,331.899 | 1,030.292 | 835.018 | 557.917 | 321.181 | 169.11 | 110.554 | 73.52 | 104.446 | 69.913 | 35.265 | 29.275 | 37.844 | 55.095 | 75.526 | 49.782 |
Other Current Assets
| 56.505 | 127.811 | 187.44 | 158.051 | 143.813 | 31.108 | 196.843 | 220.052 | 469.632 | 3,580.114 | 2,954.665 | 4,166.045 | 2,371.552 | 3,193.904 | 2,562.441 | 1,381.127 | 832.11 | 559.165 | 227.986 | 402.042 | 58.042 | 136.956 | 87.589 | 259.629 | 210.194 | 322.214 | 299.602 | 240.817 | 283.589 | 280.815 | 351.86 | 156.104 |
Total Current Assets
| 1,630.837 | 2,653.328 | 2,696.499 | 1,246.406 | 1,568.896 | 937.677 | 1,048.918 | 1,342.94 | 1,347.742 | 4,625.789 | 7,643.691 | 9,157.115 | 10,517.46 | 7,770.499 | 7,007.344 | 4,695.37 | 3,305.997 | 2,944.905 | 2,006.349 | 2,047.301 | 894.282 | 721.938 | 624.651 | 414.737 | 489.272 | 473.828 | 434.027 | 405.151 | 387.17 | 456.442 | 583.234 | 333.034 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 245.43 | 316.131 | 364.141 | 435.556 | 309.598 | 331.562 | 344.139 | 359.718 | 386.131 | 421.564 | 553.052 | 871.955 | 852.461 | 733.471 | 625.862 | 641.51 | 608.648 | 432.854 | 467.903 | 346.728 | 233.34 | 218.121 | 191.042 | 187.28 | 193.124 | 142.452 | 136.836 | 132.379 | 137.42 | 141.675 | 144.88 | 155.691 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 13.836 | 14.395 | 14.452 | 14.586 | 30.921 | 31.965 | 33.007 | 33.07 | 34.892 | 36.278 | 91.583 | 134.059 | 205.781 | 186.644 | 189.437 | 196.106 | 125.122 | 132.789 | 9.326 | 9.111 | 9.343 | 9.599 | 10.87 | 11.268 | 14.703 | 14.872 | 2.239 | 1.502 | 1.105 | 0.264 | 0 | 0 |
Goodwill and Intangible Assets
| 13.836 | 14.395 | 14.452 | 14.586 | 30.921 | 31.965 | 33.007 | 33.07 | 34.892 | 36.278 | 91.583 | 134.059 | 205.781 | 186.644 | 189.437 | 196.106 | 125.122 | 132.789 | 9.326 | 9.111 | 9.343 | 9.599 | 10.87 | 11.268 | 14.703 | 14.872 | 2.239 | 1.502 | 1.105 | 0.264 | 0 | 0 |
Long Term Investments
| 0 | 83.036 | 311.792 | 275.967 | 249.186 | 263.841 | 0 | 278.145 | 282.459 | 269.696 | 293.337 | 261.603 | 270.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.265 | 78.674 | 50.255 | 74.029 | 127.255 | 107.449 | 78.944 | 15.479 | 14.029 | -9.451 | 0 | 20.916 |
Tax Assets
| 7.579 | 8.542 | 5.472 | 2.576 | 3.03 | 2.773 | 2.346 | 2.188 | 2.92 | 4.727 | 6.225 | 6.824 | 28.429 | 12.476 | 5.41 | 3.218 | 6.239 | 4.327 | 0 | 0 | 0 | 0 | 0 | 8.323 | -120.794 | -105.495 | 54.815 | 3.121 | 4.423 | 27.774 | 0 | 0 |
Other Non-Current Assets
| 135.341 | 56.94 | 78.001 | 34.514 | 30.575 | 32.644 | 282.291 | 23.452 | 23.914 | 28.967 | 54.559 | 41.418 | 16.816 | 325.376 | 323.183 | 369.171 | 322.858 | 437.075 | 239.968 | 232.621 | 5.587 | 6.571 | 35.138 | -0.015 | 138.141 | 124.828 | 1.86 | 62.683 | 68.842 | 68.784 | 62.208 | 2.422 |
Total Non-Current Assets
| 402.187 | 479.044 | 773.858 | 763.2 | 623.31 | 662.785 | 661.783 | 696.572 | 730.317 | 761.232 | 998.756 | 1,315.858 | 1,374.097 | 1,257.967 | 1,143.892 | 1,210.005 | 1,062.868 | 1,007.046 | 717.198 | 588.46 | 323.536 | 312.965 | 287.305 | 280.885 | 352.43 | 284.106 | 274.693 | 215.165 | 225.819 | 229.047 | 207.088 | 179.03 |
Total Assets
| 2,033.024 | 3,132.372 | 3,470.357 | 2,009.605 | 2,192.205 | 1,600.461 | 1,710.701 | 2,039.512 | 2,078.059 | 5,387.021 | 8,642.447 | 10,472.973 | 11,891.558 | 9,028.466 | 8,151.236 | 5,905.374 | 4,368.864 | 3,951.951 | 2,723.547 | 2,635.761 | 1,217.817 | 1,034.903 | 911.956 | 695.622 | 841.702 | 757.933 | 708.72 | 620.315 | 612.989 | 685.49 | 790.322 | 512.064 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 317.392 | 1,420.023 | 1,700.723 | 327.409 | 887.949 | 408.279 | 537.604 | 807.905 | 778.175 | 886.137 | 1,407.679 | 1,595.769 | 2,208.287 | 1,389.808 | 1,702.354 | 1,504.8 | 1,096.97 | 605.04 | 595.774 | 498.863 | 202.559 | 192.482 | 168.358 | 70.243 | 47.051 | 25.628 | 29.996 | 25.977 | 15.094 | 25.515 | 31.69 | 70.771 |
Short Term Debt
| 65.413 | 89.761 | 125.825 | 139.752 | 146.468 | 97.23 | 187.037 | 240.904 | 274.152 | 2,207.683 | 3,814.925 | 4,558.151 | 5,592.444 | 3,656.709 | 2,591.993 | 1,515.505 | 1,266.516 | 1,558.469 | 699.441 | 939.458 | 614.734 | 477.185 | 337.43 | 262.4 | 271.4 | 252.07 | 213.4 | 155.4 | 143.4 | 200.9 | 304.428 | 166.5 |
Tax Payables
| 24.405 | 18.223 | 20.634 | 9.985 | 22.928 | 20.179 | 9.595 | 15.677 | 17.492 | 55.194 | 37.205 | -95.106 | -275.091 | -106.462 | -175.96 | -137.961 | -24.395 | -34.089 | -34.689 | -20.09 | -17.569 | -2.162 | -16.844 | -10.63 | -20.893 | -9.702 | -4.025 | 0.007 | -0.215 | -2.339 | -3.35 | 2.414 |
Deferred Revenue
| 0 | 0 | 87.503 | 213.743 | 214.561 | 168.727 | 9.595 | 152.36 | 237.525 | 1,610.822 | 441.441 | 795.758 | 1,376.84 | 1,155.007 | 895.984 | 377.423 | 587.515 | 390.644 | 503.768 | 326.389 | 6.648 | 20.53 | 7.914 | 17.197 | 101.61 | 70.908 | 30.451 | 26.345 | 51.754 | 59.892 | 34.416 | -51.087 |
Other Current Liabilities
| 198.017 | 205.603 | 310.36 | 37.751 | -15.199 | 72.588 | 205.673 | 103.154 | 295.514 | 1,766.939 | 1,541.98 | 3,043.669 | 3,020.223 | 2,264.117 | 2,434.287 | 1,274.449 | 884.983 | 827.372 | 857.254 | 664.032 | 73.159 | 90.244 | 103.655 | 57.798 | 190.507 | 130.433 | 72.22 | 44.876 | 65.854 | 82.274 | 71.92 | 19.862 |
Total Current Liabilities
| 605.227 | 1,733.609 | 2,157.542 | 728.639 | 1,256.707 | 767.002 | 949.505 | 1,320 | 1,365.333 | 4,915.954 | 7,243.23 | 9,102.483 | 10,545.862 | 7,076.029 | 6,361.758 | 4,156.793 | 3,224.075 | 2,912.001 | 1,959.722 | 1,962.738 | 879.531 | 694.915 | 592.599 | 379.811 | 488.065 | 398.429 | 311.592 | 226.259 | 224.132 | 306.349 | 404.688 | 259.547 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 109.584 | 0 | 0 | 177.016 | 0 | 38.982 | 0 | 0.956 | 1.641 | 16.757 | 42.178 | 51.427 | 52.481 | 41.895 | 8.208 | 9.47 | 235.597 | 12.013 | 13.833 | 10.719 | 13.313 | 13.599 | 12.539 | 12.138 | 14.719 | 17.363 | 16.196 | 14.369 | 16.176 | 18.969 | 19.141 | 23.082 |
Deferred Revenue Non-Current
| 20.231 | 21.495 | 27.351 | 29.631 | 38.069 | 40.908 | 44.172 | 45.006 | 53.108 | 58.329 | 72.521 | 0 | 3.963 | 0 | 0 | 0 | -235.597 | -12.013 | -13.833 | -10.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 23.919 | 26.766 | 31.901 | 32.988 | 34.273 | 38.822 | 36.123 | 36.794 | 37.375 | 37.83 | 63.082 | 63.442 | 75.042 | 91.709 | 91.941 | 101.078 | 87.665 | 121.869 | 73.92 | 73.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 45.46 | 156.956 | 183.58 | 52.087 | 20.179 | 58.137 | 58.825 | 20.444 | 31.386 | 25.696 | 85.961 | 79.976 | 71.55 | 14.15 | 6.5 | 1 | 250.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.77 | -1.238 | -0.435 | -0.158 | 0.604 | 0 | 1.022 | 0 |
Total Non-Current Liabilities
| 199.194 | 205.218 | 242.832 | 291.722 | 92.521 | 98.886 | 99.193 | 103.201 | 123.51 | 138.611 | 191.221 | 194.844 | 203.036 | 147.755 | 106.649 | 111.547 | 323.262 | 133.882 | 87.753 | 84.639 | 13.313 | 13.599 | 12.539 | 12.138 | 5.949 | 16.125 | 15.761 | 14.21 | 16.78 | 18.969 | 20.163 | 23.082 |
Total Liabilities
| 804.421 | 1,938.827 | 2,400.374 | 1,020.361 | 1,349.228 | 865.888 | 1,048.697 | 1,423.201 | 1,488.843 | 5,054.565 | 7,434.451 | 9,297.327 | 10,748.898 | 7,223.784 | 6,468.408 | 4,268.34 | 3,547.338 | 3,045.882 | 2,047.475 | 2,047.377 | 892.844 | 708.514 | 605.137 | 391.949 | 494.014 | 414.554 | 327.352 | 240.469 | 240.912 | 325.318 | 424.851 | 282.63 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 495.973 | 495.973 | 495.973 | 495.973 | 495.973 | 495.973 | 495.973 | 495.973 | 495.973 | 495.973 | 495.973 | 495.973 | 495.973 | 495.973 | 495.973 | 330.649 | 252.72 | 252.72 | 252.72 | 252.72 | 252.72 | 252.72 | 252.72 | 252.72 | 252.72 | 252.72 | 229.746 | 229.746 | 208.86 | 208.86 | 189.873 | 139.873 |
Retained Earnings
| -1,132.175 | -1,129.547 | -1,324.159 | -1,415.27 | -1,567.432 | -1,681.966 | -1,743.491 | -1,787.574 | -1,820.05 | -1,834.764 | -250.359 | -252.824 | -271.009 | 374.456 | 273.524 | 271.05 | 207.902 | 168.642 | 65.376 | 11.08 | -2.035 | -1.073 | -0.386 | 0.286 | -15.56 | -17.134 | 23.553 | 22.759 | 17.296 | 7.916 | 36.399 | 8.427 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,301.864 | 1,305.456 | 1,308.844 | 1,316.557 | 1,318.033 | 1,318.077 | 1,311.856 | 176.245 | 175.58 | 131.666 | 126.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,841.961 | -869.17 | 1,837.519 | 539.024 | 567.743 | 539.024 | 532.825 | 539.024 | 1,854.16 | 1,443.11 | 727.439 | 725.814 | 750.363 | 809.483 | 797.261 | 924.921 | 271.839 | 366.241 | 265.681 | 241.071 | 57.27 | 52.327 | 51.232 | 46.553 | 162.097 | 104.319 | 157.997 | 127.341 | 145.921 | 143.395 | 139.199 | 81.135 |
Total Shareholders Equity
| 1,205.759 | 1,154.148 | 1,016.294 | 928.571 | 788.568 | 671.063 | 603.487 | 559.279 | 530.083 | 277.287 | 973.053 | 965.205 | 975.327 | 1,670.297 | 1,566.757 | 1,526.62 | 731.895 | 787.755 | 561.972 | 492.347 | 307.955 | 303.974 | 302.56 | 299.56 | 342.574 | 339.905 | 381.368 | 379.846 | 372.077 | 360.172 | 365.471 | 229.434 |
Total Equity
| 1,228.603 | 1,193.546 | 1,069.983 | 989.244 | 842.978 | 734.574 | 662.003 | 616.311 | 589.216 | 332.456 | 1,207.997 | 1,175.647 | 1,142.66 | 1,804.682 | 1,682.828 | 1,637.034 | 821.527 | 906.069 | 676.072 | 588.384 | 324.973 | 326.389 | 306.819 | 303.673 | 347.688 | 343.379 | 381.368 | 379.846 | 372.077 | 360.172 | 365.471 | 229.434 |
Total Liabilities & Shareholders Equity
| 2,033.024 | 3,132.372 | 3,470.357 | 2,009.605 | 2,192.205 | 1,600.461 | 1,710.701 | 2,039.512 | 2,078.059 | 5,387.021 | 8,642.447 | 10,472.973 | 11,891.558 | 9,028.466 | 8,151.236 | 5,905.374 | 4,368.864 | 3,951.951 | 2,723.547 | 2,635.761 | 1,217.817 | 1,034.903 | 911.956 | 695.622 | 841.702 | 757.933 | 708.72 | 620.315 | 612.989 | 685.49 | 790.322 | 512.064 |