
Shanghai Material Trading Co., Ltd.
SSE:600822.SS
10.41 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 34.517 | 130.288 | 49.165 | 146.926 | 123.406 | 75.632 | 51.049 | 39.918 | 24.001 | -1,684.763 | 45.456 | 39.159 | -563.128 | 119.452 | 112.697 | 79.082 | 73.01 | 81.294 | 81.98 | 40.776 | 6.101 | 2.708 | 2.584 | 27.701 | 2.953 | -8.381 | 2.726 |
Depreciation & Amortization
| 55.694 | 67.053 | 64.413 | 61.48 | 34.756 | 32.963 | 34.303 | 34.747 | 35.57 | 45.191 | 56.206 | 52.111 | 43.266 | 38.97 | 45.347 | 31.189 | 28.623 | 27.635 | 20.028 | 16.013 | 11.885 | 9.772 | 10.194 | 9.31 | 8.285 | 9.017 | 7.85 |
Deferred Income Tax
| 0 | -6.024 | -2.839 | 0.625 | -5.806 | -0.339 | -0.158 | 0.658 | 1.624 | 1.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 121.33 | 226.614 | -322.374 | -121.161 | 89.251 | 115.987 | -232.175 | 5.676 | -282.705 | 155.476 | 136.165 | 1,017.435 | -1,133.807 | -1,686.614 | -1,151.788 | -202.895 | 51.169 | -430.083 | -51.255 | -85.291 | -113.218 | -139.391 | 46.618 | -23.036 | -8.003 | -36.371 | -18.011 |
Accounts Receivables
| 164.848 | 68.117 | -437.91 | 14.424 | -354.33 | 108.424 | 168.123 | 57.183 | -659.124 | 1,317.738 | 267.691 | -47.813 | -1,082.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 963.907 | 346.667 | -1,326.766 | 110.999 | -6.061 | 100.51 | -85.854 | -137.058 | 110.632 | 1,651.296 | 993.444 | 979.766 | -1,428.948 | -546.799 | -1,200.093 | -450.533 | -310.496 | -199.081 | -263.923 | 132.605 | -152.503 | -3.79 | -37.057 | 28.845 | -34.533 | -29.206 | -5.99 |
Accounts Payables
| 0 | -182.145 | 1,445.141 | -247.208 | 455.448 | -92.608 | -314.286 | 84.894 | 264.163 | -2,815.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1,007.425 | -6.024 | -2.839 | 0.625 | -5.806 | -0.339 | -146.322 | 142.735 | -393.337 | -1,495.82 | -857.279 | 37.669 | 295.14 | -1,139.815 | 48.305 | 247.638 | 361.665 | -231.002 | 212.668 | -217.896 | 39.285 | -135.601 | 83.675 | -51.881 | 26.531 | -7.165 | -12.022 |
Other Non Cash Items
| 16.388 | -113.951 | -35.818 | -117.856 | -43.932 | -13.574 | -10.925 | -10.168 | 4.719 | 1,754.334 | 242.012 | 186.911 | 399.529 | 212.849 | 94.089 | 24.333 | 75.032 | 27.201 | 24.728 | 30.243 | 34.539 | 27.868 | 25.37 | 10.236 | -14.3 | 9.189 | 4.644 |
Operating Cash Flow
| 227.928 | 303.979 | -244.614 | -30.612 | 203.481 | 211.008 | -157.748 | 70.174 | -218.416 | 270.238 | 479.839 | 1,295.616 | -1,254.141 | -1,315.343 | -899.655 | -68.292 | 227.833 | -293.952 | 75.481 | 1.741 | -60.693 | -99.042 | 84.767 | 24.211 | -11.064 | -26.546 | -2.791 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -23.535 | -23.286 | -18.576 | -29.384 | -6.633 | -31.268 | -46.572 | -21.878 | -10.816 | -84.584 | -123.927 | -107.475 | -178.103 | -145.664 | -106.713 | -119.236 | -199.807 | -186.099 | -98.633 | -132.28 | -30.453 | -20.02 | -29.531 | -10.828 | -2.549 | -5.825 | -12.223 |
Acquisitions Net
| 0 | 8.676 | 8.223 | 104.17 | 73.176 | 1.397 | 13.405 | 4.07 | -11.064 | 85.426 | 8.02 | 238.19 | -13.203 | 0.07 | 1.101 | 43.388 | -4.667 | 12.538 | 4.014 | 9.524 | 34.932 | 29.877 | 30.991 | 11.011 | 0.1 | 0.285 | 12.811 |
Purchases Of Investments
| -1.75 | -9.5 | -8.223 | -1.96 | 13.115 | -1.397 | 0 | 0 | 0 | 0 | -9 | 3.681 | 1.935 | 6.345 | -1.741 | -0.243 | -23.228 | -3.831 | -58.706 | -4.787 | -7.18 | -68.478 | -29.6 | -3.535 | -33.267 | -3.707 | -53.875 |
Sales Maturities Of Investments
| 11.606 | 366.125 | 13.276 | 20.009 | 25 | 38.05 | 41.071 | 25.853 | 3,658.909 | 23.482 | 24.288 | 39.098 | 90.078 | 21.104 | 48.768 | 50.704 | 38.913 | 62.857 | 52.916 | 9.192 | 13.843 | 103.667 | 4.38 | 49.964 | 49.088 | 35.404 | 9.819 |
Other Investing Activites
| 53.23 | 5.044 | 1.823 | 3.429 | -6.633 | 6.867 | 13.405 | 4.07 | -11.064 | 34.277 | 81.193 | 7.044 | 37.47 | 7.85 | -10.66 | 37.052 | 1.833 | 176.242 | 14.884 | 213.622 | -30.453 | 7.853 | -29.531 | -10.828 | 68.875 | 0.225 | -12.223 |
Investing Cash Flow
| 39.552 | 347.059 | -3.477 | 96.264 | 98.024 | 13.649 | 7.905 | 8.045 | 3,637.029 | -26.825 | -19.426 | 180.538 | -61.823 | -110.294 | -69.245 | 11.665 | -186.956 | 61.707 | -85.524 | 95.271 | -19.311 | 52.899 | -53.29 | 35.783 | 82.247 | 26.381 | -55.691 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -21.826 | -38.629 | -38.308 | -27.759 | 0 | -89.331 | -55.342 | -117.369 | -1,966.967 | -1,340.239 | -136.151 | -1,056.446 | 2,028.809 | 1,290.778 | 1,076.401 | -75.209 | -77.7 | 675.886 | -236.103 | 140.134 | 136.725 | 47.529 | 74.298 | -67.659 | 16.448 | 34.869 | 58 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.494 | -2.007 | -4.645 | -6.961 | -10.814 | -5.178 | -11.147 | -22.904 | -97.483 | -207.562 | -332.4 | -345.483 | -355.24 | -214.864 | -173.176 | -101.014 | -162.725 | -108.674 | -72.754 | -90.331 | -42.307 | -35.627 | -26.456 | -23.855 | -19.771 | -17.798 | -15.246 |
Other Financing Activities
| -29.038 | -100.033 | -10.147 | 0.437 | 39.599 | -14.399 | -9.321 | -6.05 | -1,308.328 | 1,016.962 | -413.403 | -367.744 | 101.397 | 202.486 | 162.914 | 613.151 | 214.961 | -236.408 | 249.692 | 187.61 | -0 | 5 | 0.2 | 0.674 | -2.451 | -0.82 | -0.022 |
Financing Cash Flow
| -54.358 | -140.669 | -53.1 | -34.283 | 28.784 | -108.908 | -75.81 | -146.324 | -3,275.296 | -530.839 | -881.954 | -1,769.673 | 1,774.966 | 1,278.417 | 1,066.14 | 436.928 | -25.464 | 330.803 | -54.455 | 237.413 | 94.418 | 16.903 | 48.043 | -90.84 | -5.774 | 16.251 | 42.732 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.02 | -0.05 | -0.071 | 0.057 | -0.121 | -0.009 | 0.075 | -0.181 | 0.106 | -1.305 | -0.112 | 0.271 | -1.55 | 6.96 | 9.896 | 1.479 | 10.644 | -3.923 | -2.279 | -1.636 | 0.004 | -0.02 | 0.002 | 0.009 | -0.003 | 0.021 | -0.006 |
Net Change In Cash
| 213.142 | 505.275 | -301.262 | 31.427 | 330.168 | 115.74 | -225.578 | -68.285 | 143.424 | -288.731 | -421.653 | -293.248 | 457.452 | -140.259 | 107.135 | 381.78 | 26.058 | 94.635 | -66.778 | 332.789 | 14.419 | -29.26 | 79.522 | -30.836 | 65.406 | 16.107 | -15.756 |
Cash At End Of Period
| 1,084.398 | 871.256 | 365.981 | 667.243 | 635.817 | 305.649 | 189.909 | 415.487 | 483.772 | 340.348 | 629.079 | 1,050.732 | 1,343.98 | 882.035 | 1,022.294 | 915.158 | 533.378 | 506.52 | 410.604 | 477.382 | 144.592 | 130.299 | 159.559 | 80.037 | 110.873 | 45.467 | 29.36 |