Shanghai Material Trading Co., Ltd.

SSE:600822.SS

10.41 (CNY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 34.517130.28849.165146.926123.40675.63251.04939.91824.001-1,684.76345.45639.159-563.128119.452112.69779.08273.0181.29481.9840.7766.1012.7082.58427.7012.953-8.3812.726
Depreciation & Amortization 55.69467.05364.41361.4834.75632.96334.30334.74735.5745.19156.20652.11143.26638.9745.34731.18928.62327.63520.02816.01311.8859.77210.1949.318.2859.0177.85
Deferred Income Tax 0-6.024-2.8390.625-5.806-0.339-0.1580.6581.6241.49800000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital 121.33226.614-322.374-121.16189.251115.987-232.1755.676-282.705155.476136.1651,017.435-1,133.807-1,686.614-1,151.788-202.89551.169-430.083-51.255-85.291-113.218-139.39146.618-23.036-8.003-36.371-18.011
Accounts Receivables 164.84868.117-437.9114.424-354.33108.424168.12357.183-659.1241,317.738267.691-47.813-1,082.68200000000000000
Inventory 963.907346.667-1,326.766110.999-6.061100.51-85.854-137.058110.6321,651.296993.444979.766-1,428.948-546.799-1,200.093-450.533-310.496-199.081-263.923132.605-152.503-3.79-37.05728.845-34.533-29.206-5.99
Accounts Payables 0-182.1451,445.141-247.208455.448-92.608-314.28684.894264.163-2,815.05600000000000000000
Other Working Capital -1,007.425-6.024-2.8390.625-5.806-0.339-146.322142.735-393.337-1,495.82-857.27937.669295.14-1,139.81548.305247.638361.665-231.002212.668-217.89639.285-135.60183.675-51.88126.531-7.165-12.022
Other Non Cash Items 16.388-113.951-35.818-117.856-43.932-13.574-10.925-10.1684.7191,754.334242.012186.911399.529212.84994.08924.33375.03227.20124.72830.24334.53927.86825.3710.236-14.39.1894.644
Operating Cash Flow 227.928303.979-244.614-30.612203.481211.008-157.74870.174-218.416270.238479.8391,295.616-1,254.141-1,315.343-899.655-68.292227.833-293.95275.4811.741-60.693-99.04284.76724.211-11.064-26.546-2.791
Investing Activities:
Investments In Property Plant And Equipment -23.535-23.286-18.576-29.384-6.633-31.268-46.572-21.878-10.816-84.584-123.927-107.475-178.103-145.664-106.713-119.236-199.807-186.099-98.633-132.28-30.453-20.02-29.531-10.828-2.549-5.825-12.223
Acquisitions Net 08.6768.223104.1773.1761.39713.4054.07-11.06485.4268.02238.19-13.2030.071.10143.388-4.66712.5384.0149.52434.93229.87730.99111.0110.10.28512.811
Purchases Of Investments -1.75-9.5-8.223-1.9613.115-1.3970000-93.6811.9356.345-1.741-0.243-23.228-3.831-58.706-4.787-7.18-68.478-29.6-3.535-33.267-3.707-53.875
Sales Maturities Of Investments 11.606366.12513.27620.0092538.0541.07125.8533,658.90923.48224.28839.09890.07821.10448.76850.70438.91362.85752.9169.19213.843103.6674.3849.96449.08835.4049.819
Other Investing Activites 53.235.0441.8233.429-6.6336.86713.4054.07-11.06434.27781.1937.04437.477.85-10.6637.0521.833176.24214.884213.622-30.4537.853-29.531-10.82868.8750.225-12.223
Investing Cash Flow 39.552347.059-3.47796.26498.02413.6497.9058.0453,637.029-26.825-19.426180.538-61.823-110.294-69.24511.665-186.95661.707-85.52495.271-19.31152.899-53.2935.78382.24726.381-55.691
Financing Activities:
Debt Repayment -21.826-38.629-38.308-27.7590-89.331-55.342-117.369-1,966.967-1,340.239-136.151-1,056.4462,028.8091,290.7781,076.401-75.209-77.7675.886-236.103140.134136.72547.52974.298-67.65916.44834.86958
Common Stock Issued 000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000
Dividends Paid -3.494-2.007-4.645-6.961-10.814-5.178-11.147-22.904-97.483-207.562-332.4-345.483-355.24-214.864-173.176-101.014-162.725-108.674-72.754-90.331-42.307-35.627-26.456-23.855-19.771-17.798-15.246
Other Financing Activities -29.038-100.033-10.1470.43739.599-14.399-9.321-6.05-1,308.3281,016.962-413.403-367.744101.397202.486162.914613.151214.961-236.408249.692187.61-050.20.674-2.451-0.82-0.022
Financing Cash Flow -54.358-140.669-53.1-34.28328.784-108.908-75.81-146.324-3,275.296-530.839-881.954-1,769.6731,774.9661,278.4171,066.14436.928-25.464330.803-54.455237.41394.41816.90348.043-90.84-5.77416.25142.732
Other Information:
Effect Of Forex Changes On Cash 0.02-0.05-0.0710.057-0.121-0.0090.075-0.1810.106-1.305-0.1120.271-1.556.969.8961.47910.644-3.923-2.279-1.6360.004-0.020.0020.009-0.0030.021-0.006
Net Change In Cash 213.142505.275-301.26231.427330.168115.74-225.578-68.285143.424-288.731-421.653-293.248457.452-140.259107.135381.7826.05894.635-66.778332.78914.419-29.2679.522-30.83665.40616.107-15.756
Cash At End Of Period 1,084.398871.256365.981667.243635.817305.649189.909415.487483.772340.348629.0791,050.7321,343.98882.0351,022.294915.158533.378506.52410.604477.382144.592130.299159.55980.037110.87345.46729.36