
Shanghai Material Trading Co., Ltd.
SSE:600822.SS
10.41 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 472.353 | 36.504 | 1,830.903 | 1,755.621 | 893.688 | 2,094.447 | 2,102.673 | 1,616.161 | 2,053.62 | 912.241 | 1,899.037 | 287.9 | 1,922.907 | 1,010.28 | 2,297.762 | 2,048.207 | 1,210.598 | 1,907.032 | 2,590.777 | 2,572.721 | 785.201 | 1,950.423 | 1,746.634 | 2,314.85 | 1,285.283 | 1,156.135 | 1,638.241 | 1,578.903 | 1,811.585 | 1,417.028 | 1,614.966 | 1,446.35 | 1,625.108 | 1,514.01 | 1,425.715 | 5,108.613 | 8,374.102 | 9,010.311 | 16,679.128 | 18,199.503 | 13,137.004 | 14,349.069 | 18,433.334 | 18,620.241 | 18,223.389 | 20,827.546 | 25,508.532 | 26,923.135 | 24,242.441 | 27,616.517 | 26,291.611 | 24,117.196 | 17,244.89 | 21,780.812 | 20,419.308 | 21,193.339 | 17,178.457 | 14,815.203 | 14,293.663 | 15,549.766 | 13,294.604 | 12,228.795 | 12,374.336 | 13,733.372 | 7,463.127 | 6,460.551 | 8,858.177 | 9,552.755 | 8,048.026 | 7,195.805 | 6,532.175 | 9,116.803 | 7,187.24 | 7,912.417 | 6,996.969 | 6,742.456 | 5,625.098 | 6,612.35 | 7,083.365 | 3,229.246 | 2,549.22 | 2,416.945 | 2,172.106 | 2,115.537 | 1,871.313 | 2,200.141 | 1,605.166 | 1,631.455 | 1,412.016 | 1,700.336 | 1,025.773 | 1,097.081 | 653.86 | 870.558 | 756.621 |
Cost of Revenue
| 405.97 | -27.368 | 1,758.757 | 1,682.402 | 816.11 | 1,993.052 | 2,014.183 | 1,531.541 | 1,968.473 | 800.473 | 1,825.515 | 253.417 | 1,837.345 | 903.513 | 2,209.12 | 1,951.833 | 1,126.935 | 1,791.14 | 2,494.317 | 2,490.965 | 731.432 | 1,844.424 | 1,645.618 | 2,219.431 | 1,191.084 | 1,053.722 | 1,550.57 | 1,488.288 | 1,721.394 | 1,317.676 | 1,529.497 | 1,361.247 | 1,543.823 | 1,422.042 | 1,359.175 | 5,015.485 | 8,280.22 | 8,978.327 | 16,575.82 | 18,017.521 | 12,952.459 | 14,149.703 | 18,227.906 | 18,407.796 | 18,008.066 | 20,618.254 | 25,298.851 | 26,732.795 | 24,035.734 | 27,709.295 | 26,240.651 | 23,875.052 | 17,061.154 | 21,524.548 | 20,248.631 | 20,994.15 | 17,004.173 | 14,664.235 | 14,145.476 | 15,375.208 | 13,146.647 | 12,106.204 | 12,253.507 | 13,616.389 | 7,371.657 | 6,374.901 | 8,744.971 | 9,421.753 | 7,926.435 | 7,096.028 | 6,422.777 | 8,999.117 | 7,078.199 | 7,792.399 | 6,896.548 | 6,632.03 | 5,547.136 | 6,519.451 | 6,996.885 | 3,164.1 | 2,497.373 | 2,361.92 | 2,125.732 | 2,062.073 | 1,816.03 | 2,133.711 | 1,572.522 | 1,605.582 | 1,371.934 | 1,659.118 | 996.458 | 1,060.408 | 623.557 | 824.167 | 734.908 |
Gross Profit
| 66.383 | 63.872 | 72.147 | 73.219 | 77.579 | 101.395 | 88.49 | 84.62 | 85.147 | 111.768 | 73.522 | 34.482 | 85.562 | 106.766 | 88.642 | 96.374 | 83.662 | 115.893 | 96.46 | 81.755 | 53.769 | 105.998 | 101.017 | 95.419 | 94.199 | 102.412 | 87.672 | 90.614 | 90.191 | 99.352 | 85.469 | 85.103 | 81.285 | 91.968 | 66.539 | 93.128 | 93.883 | 31.984 | 103.308 | 181.982 | 184.545 | 199.366 | 205.428 | 212.444 | 215.323 | 209.291 | 209.681 | 190.339 | 206.707 | -92.777 | 50.96 | 242.144 | 183.736 | 256.263 | 170.676 | 199.188 | 174.285 | 150.968 | 148.188 | 174.558 | 147.958 | 122.59 | 120.829 | 116.984 | 91.47 | 85.649 | 113.207 | 131.003 | 121.592 | 99.777 | 109.398 | 117.686 | 109.041 | 120.018 | 100.42 | 110.426 | 77.962 | 92.899 | 86.479 | 65.146 | 51.847 | 55.025 | 46.373 | 53.465 | 55.283 | 66.43 | 32.644 | 25.872 | 40.082 | 41.219 | 29.315 | 36.673 | 30.303 | 46.391 | 21.714 |
Gross Profit Ratio
| 0.141 | 1.75 | 0.039 | 0.042 | 0.087 | 0.048 | 0.042 | 0.052 | 0.041 | 0.123 | 0.039 | 0.12 | 0.044 | 0.106 | 0.039 | 0.047 | 0.069 | 0.061 | 0.037 | 0.032 | 0.068 | 0.054 | 0.058 | 0.041 | 0.073 | 0.089 | 0.054 | 0.057 | 0.05 | 0.07 | 0.053 | 0.059 | 0.05 | 0.061 | 0.047 | 0.018 | 0.011 | 0.004 | 0.006 | 0.01 | 0.014 | 0.014 | 0.011 | 0.011 | 0.012 | 0.01 | 0.008 | 0.007 | 0.009 | -0.003 | 0.002 | 0.01 | 0.011 | 0.012 | 0.008 | 0.009 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.01 | 0.01 | 0.009 | 0.012 | 0.013 | 0.013 | 0.014 | 0.015 | 0.014 | 0.017 | 0.013 | 0.015 | 0.015 | 0.014 | 0.016 | 0.014 | 0.014 | 0.012 | 0.02 | 0.02 | 0.023 | 0.021 | 0.025 | 0.03 | 0.03 | 0.02 | 0.016 | 0.028 | 0.024 | 0.029 | 0.033 | 0.046 | 0.053 | 0.029 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.395 | 0 | 0.094 | 0 | 0 | 0 | 0.015 | 0 | 0.567 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 36.998 | -81.311 | 101.159 | -22.906 | 39.471 | -90.999 | 112.18 | -27.763 | 42.858 | -111.391 | 126.566 | -29.446 | 47.741 | -100.337 | 119.497 | -23.508 | 44.531 | -85.32 | 48.697 | -18.937 | 38.298 | -114.499 | 53.789 | -27.434 | 48.129 | -100.187 | 46.819 | -25.737 | 44.697 | -100.001 | 44.938 | -23.895 | 43.451 | -107.253 | 47.813 | -18.348 | 42.844 | -112.975 | 60.38 | -22.516 | 51.269 | -108.955 | 60.638 | -15.23 | 52.077 | -80.759 | 59.875 | -13.885 | 51.336 | -55.288 | 46.21 | -6.645 | 38.978 | 4.402 | 37.126 | -9.857 | 39.785 | 50.568 | 43.104 | 40.117 | 39.225 | 42.656 | 34.356 | 33.589 | 29.552 | 37.384 | 27.451 | 29.647 | 29.948 | 38.675 | 27.658 | 31.402 | 22.888 | 43.079 | 31.393 | 28.136 | 22.592 | 25.462 | 26.781 | 14.802 | 12.513 | 17.098 | 11.013 | 11.269 | 10.592 | 11.105 | 7.753 | 9.728 | 8 | 17.191 | 11.143 | 5.883 | 7.826 | 9.938 | 7.065 |
Selling & Marketing Expenses
| 28.068 | -77.483 | 79.078 | 31.593 | 34.44 | 66.154 | 34.272 | 31.964 | 32.373 | 62.555 | 33.529 | 26.634 | 32.151 | 63.295 | 28.942 | 24.68 | 26.937 | 28.602 | 25.551 | 20.14 | 20.635 | 30.944 | 28.888 | 26.957 | 28.432 | 25.52 | 29.871 | 28.41 | 29.374 | 28.726 | 29.61 | 26.554 | 27.426 | 25.011 | 14.553 | 37.032 | 27.194 | 40.768 | 38.261 | 39.211 | 34.837 | 51.287 | 54.287 | 56.341 | 59.038 | 73.845 | 55.659 | 54.757 | 52.529 | 123.421 | 64.716 | 75.34 | 68.092 | 63.115 | 65.179 | 76.445 | 74.633 | 51.026 | 57.248 | 65.867 | 61.386 | 41.284 | 50.407 | 55.821 | 47.25 | 32.056 | 48.924 | 50.62 | 52.904 | 49.268 | 40.873 | 53.017 | 49.944 | 52.265 | 40.744 | 47.416 | 35.972 | 42.526 | 43.698 | 30.48 | 27.546 | 30.148 | 26.619 | 28.723 | 29.221 | 30.542 | 20.04 | 22.133 | 24.381 | 26.746 | 16.651 | 16.763 | 11.46 | 20.644 | 15.047 |
SG&A
| 65.066 | -158.794 | 186.423 | 8.687 | 73.911 | -24.845 | 146.452 | 4.201 | 75.232 | -48.836 | 160.095 | -2.813 | 79.892 | -37.042 | 148.439 | 1.172 | 71.468 | -56.718 | 74.248 | 1.203 | 58.933 | -83.554 | 82.677 | -0.477 | 76.561 | -74.667 | 76.69 | 2.673 | 74.072 | -71.275 | 74.548 | 2.659 | 70.877 | -82.242 | 62.366 | 18.684 | 70.038 | -72.207 | 98.641 | 16.695 | 86.105 | -57.668 | 114.924 | 41.111 | 111.116 | -6.914 | 115.534 | 40.872 | 103.865 | 68.134 | 110.927 | 68.696 | 107.07 | 67.517 | 102.305 | 66.588 | 114.418 | 101.595 | 100.353 | 105.984 | 100.612 | 83.94 | 84.763 | 89.41 | 76.802 | 69.441 | 76.375 | 80.267 | 82.852 | 87.943 | 68.531 | 84.419 | 72.832 | 95.345 | 72.136 | 75.552 | 58.564 | 67.988 | 70.479 | 45.281 | 40.059 | 47.246 | 37.632 | 39.992 | 39.813 | 41.647 | 27.793 | 31.861 | 32.381 | 43.937 | 27.794 | 22.645 | 19.286 | 30.582 | 22.112 |
Other Expenses
| -2.531 | 239.799 | -119.293 | 8.639 | 0.573 | 6.452 | 0.167 | 0.261 | -1.095 | 129.504 | -76.076 | 72.909 | -0.281 | 1.261 | 3.142 | 0.86 | 2.79 | 2.84 | -0.193 | 0.722 | 2.951 | 5.809 | 1.229 | 2.59 | 0.795 | 2.575 | 0.745 | 1.807 | -0.026 | -1.87 | 4.297 | -1.813 | 1.441 | 4.048 | 4.774 | 7.399 | 7.073 | 63.353 | 6.042 | -4.367 | 2.99 | 12.12 | 3.267 | 3.379 | 4.726 | -59.853 | -5.565 | 3.446 | 3.537 | 9.247 | 2.189 | 2.375 | 1.35 | 2.543 | 1.584 | 2.749 | 1.168 | 2.053 | 1.403 | 1.52 | 0.929 | -1.996 | 0.41 | 0.991 | 3.499 | 2.206 | 1.226 | 0.256 | 0.399 | 4.293 | 0.049 | 0.252 | -0.043 | 15.212 | 4.897 | 4.448 | 5.001 | 5.806 | 3.744 | 1.439 | 2.682 | 2.499 | 0.596 | 0.798 | 0.36 | 1.892 | 0.805 | 0.897 | 0.63 | -0.579 | 0.349 | 3.138 | 0.532 | 5.814 | 3.519 |
Operating Expenses
| 62.536 | 81.005 | 67.13 | 65.057 | 74.895 | 103.227 | 79.33 | 70.532 | 74.137 | 80.668 | 84.019 | 70.096 | 79.611 | 116.544 | 80.637 | 70.843 | 72.884 | 84.776 | 73.066 | 59.378 | 59.155 | 90.595 | 83.194 | 80.787 | 77.074 | 98.794 | 77.46 | 76.895 | 75.49 | 92.516 | 76.143 | 76.61 | 73.141 | 98.721 | 63.628 | 91.64 | 73.916 | 140.808 | 102.597 | 100.196 | 90.38 | 141.571 | 121.032 | 119.456 | 115.21 | 153.345 | 122.645 | 110.941 | 107.046 | 230.246 | 113.547 | 116.59 | 109.509 | 126.336 | 105.327 | 121.785 | 116.725 | 105.836 | 102.61 | 108.155 | 102.534 | 87.208 | 86.626 | 92.334 | 78.55 | 72.283 | 79.72 | 84.055 | 84.657 | 91.101 | 71.754 | 86.428 | 74.95 | 98.179 | 72.471 | 78.247 | 59.59 | 69.77 | 71.265 | 47.102 | 41.008 | 48.008 | 38.958 | 40.513 | 41.27 | 43.523 | 28.28 | 32.273 | 32.796 | 44.456 | 28.458 | 23.432 | 20.03 | 31.652 | 22.53 |
Operating Income
| 3.847 | -17.133 | 5.017 | 16.356 | 5.49 | 6.15 | 11.544 | 25.567 | 149.797 | 35.604 | 45.534 | -35.614 | 3.6 | 4.378 | 130.163 | 28.477 | 12.201 | 83.586 | 29.858 | 25.463 | -4.69 | 23.079 | 23.49 | 18.932 | 24.88 | 6.215 | 14.631 | 21.128 | 21.723 | 20.242 | 13.373 | 9.597 | 14.728 | 2.068 | 13.794 | -7.742 | 11.713 | -945.475 | -703.416 | -114.659 | 22.224 | 14.411 | 5.281 | 17.222 | 20.448 | 130.832 | -3.077 | 14.258 | 20.648 | -506.249 | -118.951 | 39.46 | 27.382 | 44.241 | 18.482 | 37.032 | 35.163 | 36.996 | 27.59 | 36.285 | 26.157 | 30.137 | 27.698 | 30.95 | 10.382 | 15.575 | 18.721 | 30.729 | 20.232 | 16.423 | 26.049 | 28.792 | 20.528 | 26.721 | 29.603 | 28.697 | 15.281 | 25.657 | 9.345 | 6.963 | 2.453 | -0.978 | 3.834 | 5.219 | 4.052 | 18.087 | -0.988 | -10.688 | 0.757 | -7.005 | -3.728 | 11.082 | 5.446 | 18.561 | -4.16 |
Operating Income Ratio
| 0.008 | -0.469 | 0.003 | 0.009 | 0.006 | 0.003 | 0.005 | 0.016 | 0.073 | 0.039 | 0.024 | -0.124 | 0.002 | 0.004 | 0.057 | 0.014 | 0.01 | 0.044 | 0.012 | 0.01 | -0.006 | 0.012 | 0.013 | 0.008 | 0.019 | 0.005 | 0.009 | 0.013 | 0.012 | 0.014 | 0.008 | 0.007 | 0.009 | 0.001 | 0.01 | -0.002 | 0.001 | -0.105 | -0.042 | -0.006 | 0.002 | 0.001 | 0 | 0.001 | 0.001 | 0.006 | -0 | 0.001 | 0.001 | -0.018 | -0.005 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.002 | 0.004 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.003 | 0.004 | 0.001 | 0.002 | 0.001 | -0 | 0.002 | 0.002 | 0.002 | 0.008 | -0.001 | -0.007 | 0.001 | -0.004 | -0.004 | 0.01 | 0.008 | 0.021 | -0.005 |
Total Other Income Expenses Net
| 3.549 | 21.065 | 13.137 | 8.639 | 0.573 | 6.452 | 0.167 | 0.261 | 2.732 | -10.439 | 0.42 | 0.054 | 4.337 | 1.261 | 3.142 | 0.86 | 2.791 | -6.347 | -0.193 | 0.722 | 2.951 | 5.809 | 1.229 | 2.59 | 0.795 | 2.575 | 0.745 | 1.807 | -0.026 | -1.206 | 4.017 | -3.312 | 1.331 | 4.609 | 4.266 | 2.936 | 6.839 | 63.266 | 5.984 | -4.384 | 2.944 | 11.717 | 3.261 | 3.353 | 4.726 | -62.883 | -5.525 | 3.377 | -75.488 | 16.738 | -54.024 | 2.355 | 1.347 | 2.475 | 1.553 | 2.739 | 1.083 | 1.801 | 1.343 | 1.299 | 0.907 | -2.712 | 0.404 | 0.985 | 3.463 | 2.162 | 1.205 | 0.224 | 0.399 | 4.158 | 0.049 | 0.252 | -0.043 | 0.956 | -0.565 | 0.219 | 0.151 | 0.079 | 0.445 | 0.079 | 1.874 | 1.697 | -0.058 | -0.193 | 0.023 | 0.988 | 0.002 | 0.165 | 0.448 | -0.611 | 0.035 | 0.16 | 0.226 | -0.902 | 1.535 |
Income Before Tax
| 7.396 | 3.932 | 18.153 | 24.995 | 6.064 | 12.602 | 11.711 | 25.829 | 152.528 | 43.89 | 45.954 | -34.501 | 7.937 | 5.64 | 133.305 | 29.337 | 14.992 | 86.427 | 29.664 | 26.184 | -1.739 | 28.888 | 24.719 | 21.522 | 25.676 | 8.79 | 15.377 | 22.935 | 21.697 | 19.036 | 17.561 | 7.246 | 16.153 | 6.677 | 18.06 | -0.69 | 18.552 | -882.209 | -697.432 | -119.043 | 25.168 | 26.128 | 8.541 | 20.575 | 25.174 | 67.949 | -8.601 | 17.635 | 24.173 | -497.201 | -116.834 | 41.815 | 28.731 | 46.715 | 20.035 | 39.77 | 36.246 | 38.797 | 28.933 | 37.584 | 27.064 | 27.424 | 28.102 | 31.935 | 13.845 | 17.737 | 19.926 | 30.953 | 20.631 | 20.581 | 26.098 | 29.044 | 20.485 | 27.677 | 29.538 | 28.917 | 15.91 | 25.736 | 9.789 | 7.042 | 4.327 | 0.719 | 3.775 | 5.026 | 4.076 | 19.075 | -0.986 | -10.523 | 1.204 | -7.616 | -3.694 | 11.242 | 5.672 | 17.659 | -2.625 |
Income Before Tax Ratio
| 0.016 | 0.108 | 0.01 | 0.014 | 0.007 | 0.006 | 0.006 | 0.016 | 0.074 | 0.048 | 0.024 | -0.12 | 0.004 | 0.006 | 0.058 | 0.014 | 0.012 | 0.045 | 0.011 | 0.01 | -0.002 | 0.015 | 0.014 | 0.009 | 0.02 | 0.008 | 0.009 | 0.015 | 0.012 | 0.013 | 0.011 | 0.005 | 0.01 | 0.004 | 0.013 | -0 | 0.002 | -0.098 | -0.042 | -0.007 | 0.002 | 0.002 | 0 | 0.001 | 0.001 | 0.003 | -0 | 0.001 | 0.001 | -0.018 | -0.004 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.002 | 0.003 | 0.003 | 0.003 | 0.004 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.003 | 0.004 | 0.001 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0.009 | -0.001 | -0.006 | 0.001 | -0.004 | -0.004 | 0.01 | 0.009 | 0.02 | -0.003 |
Income Tax Expense
| 2.843 | 8.347 | 1.585 | 5.322 | 3.374 | 10.56 | 42.4 | 5.384 | 14.039 | 7.316 | 1.308 | 2.23 | 3.261 | 6.531 | 20.945 | 4.329 | 4.542 | 6.551 | 6.26 | 3.168 | 1.152 | 9.298 | 5.202 | 5.955 | 4.717 | 5.039 | 3.782 | 5.713 | 3.217 | 7.347 | 5.175 | 5.328 | 2.226 | 6.118 | 2.048 | 5.27 | 5.163 | 2.583 | -2.707 | 4.529 | 6.843 | 7.733 | 7.091 | 11.127 | 9.012 | 29.233 | 13.908 | 9.188 | 9.668 | -3.836 | 8.601 | 7.524 | 7.351 | 7.437 | 3.908 | 5.928 | 6.042 | 6.909 | 3.8 | 5.29 | 3.682 | 14.231 | 3.745 | 1.797 | 2.451 | 5.035 | 2.778 | 4.096 | 4.329 | 2.259 | 4.923 | 4.117 | 3.615 | 6.208 | 4.698 | 5.433 | 3.962 | 3.042 | -1.159 | 2.256 | 1.959 | 1.331 | 2.543 | 2.172 | 1.448 | 5.355 | 0.053 | 0.056 | 0.599 | 0.414 | 0.427 | 0.898 | 1.281 | 2.133 | 0.122 |
Net Income
| 6.742 | 4.754 | 18.654 | 21.967 | 5.163 | 11.256 | -28.317 | 17.121 | 139.953 | 36.347 | 46.888 | -36.731 | 4.676 | 0.548 | 113.483 | 24.256 | 9.429 | 74.149 | 21.582 | 22.382 | -3.579 | 13.109 | 17.427 | 13.346 | 17.539 | 3.306 | 9.919 | 14.633 | 16.224 | 9.353 | 10.748 | 0.828 | 11.546 | -1.877 | 14.662 | -7.853 | 9.783 | -966.754 | -501.956 | -125.961 | 10.267 | 13.904 | -7.332 | 0.438 | 7.33 | 37.257 | -27.149 | 1.284 | 6.792 | -500.905 | -133.519 | 25.273 | 15.888 | 35.211 | 13.597 | 30.221 | 27.246 | 29.502 | 22.698 | 28.557 | 22.009 | 12.116 | 22.012 | 28.17 | 9.273 | 12.956 | 16.925 | 25.656 | 15.239 | 17.979 | 18.858 | 22.629 | 14.069 | 18.796 | 21.07 | 19.935 | 9.616 | 19.574 | 8.247 | 4.252 | 2.283 | -1.227 | 1.186 | 1.858 | 1.819 | 13.696 | -1.125 | -10.527 | 0.545 | -7.941 | -4.129 | 10.363 | 4.354 | 14.827 | -2.436 |
Net Income Ratio
| 0.014 | 0.13 | 0.01 | 0.013 | 0.006 | 0.005 | -0.013 | 0.011 | 0.068 | 0.04 | 0.025 | -0.128 | 0.002 | 0.001 | 0.049 | 0.012 | 0.008 | 0.039 | 0.008 | 0.009 | -0.005 | 0.007 | 0.01 | 0.006 | 0.014 | 0.003 | 0.006 | 0.009 | 0.009 | 0.007 | 0.007 | 0.001 | 0.007 | -0.001 | 0.01 | -0.002 | 0.001 | -0.107 | -0.03 | -0.007 | 0.001 | 0.001 | -0 | 0 | 0 | 0.002 | -0.001 | 0 | 0 | -0.018 | -0.005 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.003 | 0.002 | 0.002 | 0.003 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.002 | 0.003 | 0.001 | 0.001 | 0.001 | -0.001 | 0.001 | 0.001 | 0.001 | 0.006 | -0.001 | -0.006 | 0 | -0.005 | -0.004 | 0.009 | 0.007 | 0.017 | -0.003 |
EPS
| 0.014 | 0.009 | 0.038 | 0.044 | 0.01 | 0.023 | -0.057 | 0.035 | 0.28 | 0.073 | 0.095 | -0.074 | 0.009 | 0.001 | 0.23 | 0.049 | 0.019 | 0.15 | 0.044 | 0.045 | -0.007 | 0.026 | 0.035 | 0.027 | 0.035 | 0.007 | 0.02 | 0.03 | 0.033 | 0.019 | 0.022 | 0.002 | 0.023 | -0.004 | 0.03 | -0.016 | 0.02 | -1.95 | -1.01 | -0.25 | 0.021 | 0.028 | -0.015 | 0.001 | 0.015 | 0.075 | -0.055 | 0.003 | 0.014 | -1.02 | -0.27 | 0.051 | 0.032 | 0.071 | 0.027 | 0.061 | 0.055 | 0.06 | 0.046 | 0.058 | 0.044 | 0.032 | 0.044 | 0.074 | 0.025 | 0.034 | 0.045 | 0.068 | 0.04 | 0.047 | 0.05 | 0.06 | 0.037 | 0.05 | 0.053 | 0.053 | 0.024 | 0.052 | 0.018 | 0.011 | 0.005 | -0.003 | 0.003 | 0.005 | 0.004 | 0.036 | -0.003 | -0.028 | 0.001 | -0.021 | -0.011 | 0.027 | 0.009 | 0.039 | -0.006 |
EPS Diluted
| 0.014 | 0.009 | 0.038 | 0.044 | 0.01 | 0.023 | -0.057 | 0.035 | 0.28 | 0.073 | 0.095 | -0.074 | 0.009 | 0.001 | 0.23 | 0.049 | 0.019 | 0.15 | 0.044 | 0.045 | -0.007 | 0.026 | 0.035 | 0.027 | 0.035 | 0.007 | 0.02 | 0.03 | 0.033 | 0.019 | 0.022 | 0.002 | 0.023 | -0.004 | 0.03 | -0.016 | 0.02 | -1.95 | -1.01 | -0.25 | 0.021 | 0.028 | -0.015 | 0.001 | 0.015 | 0.075 | -0.055 | 0.003 | 0.014 | -1.01 | -0.27 | 0.051 | 0.032 | 0.071 | 0.027 | 0.061 | 0.055 | 0.06 | 0.046 | 0.058 | 0.044 | 0.032 | 0.044 | 0.074 | 0.025 | 0.034 | 0.045 | 0.068 | 0.04 | 0.047 | 0.05 | 0.06 | 0.037 | 0.05 | 0.053 | 0.053 | 0.024 | 0.052 | 0.018 | 0.011 | 0.005 | -0.003 | 0.003 | 0.005 | 0.004 | 0.036 | -0.003 | -0.028 | 0.001 | -0.021 | -0.011 | 0.027 | 0.009 | 0.039 | -0.006 |
EBITDA
| 8.985 | 6.137 | 18.611 | 42.012 | 8.411 | 15.143 | 32.504 | 43.988 | 154.96 | 46.218 | 48.859 | -9.98 | 32.334 | 24.807 | 154.067 | 42.551 | 29.587 | 88.555 | 37.474 | 33.985 | 8.348 | 30.756 | 26.72 | 23.651 | 27.996 | 10.89 | 17.66 | 36.048 | 12.035 | 47.209 | 9.395 | 23.46 | 8.144 | 93.099 | 2.912 | 55.165 | 19.967 | -1,623.568 | 655.546 | 77.284 | 112.524 | 142.64 | 84.395 | 127.898 | 100.113 | 178.207 | 87.036 | 116.663 | 99.662 | -378.463 | -62.618 | 151.542 | 74.329 | 199.941 | 65.35 | 113.976 | 57.559 | 128.827 | 45.578 | 91.43 | 45.424 | 159.325 | 34.203 | 85.094 | 3.461 | 106.147 | 33.486 | 81.214 | 36.934 | 83.354 | 37.644 | 69.014 | 34.091 | 96.429 | 32.785 | 64.024 | 23.183 | 62.151 | 19.589 | 27.411 | 14.273 | 23.831 | 10.386 | 20.582 | 16.378 | 40.444 | 6.776 | 5.016 | 9.727 | 6.153 | -6.427 | 20.525 | 10.273 | 46.141 | -17.629 |
EBITDA Ratio
| 0.019 | 0.168 | 0.01 | 0.024 | 0.009 | 0.007 | 0.015 | 0.027 | 0.075 | 0.051 | 0.026 | -0.035 | 0.017 | 0.025 | 0.067 | 0.021 | 0.024 | 0.046 | 0.014 | 0.013 | 0.011 | 0.016 | 0.015 | 0.01 | 0.022 | 0.009 | 0.011 | 0.023 | 0.007 | 0.033 | 0.006 | 0.016 | 0.005 | 0.061 | 0.002 | 0.011 | 0.002 | -0.18 | 0.039 | 0.004 | 0.009 | 0.01 | 0.005 | 0.007 | 0.005 | 0.009 | 0.003 | 0.004 | 0.004 | -0.014 | -0.002 | 0.006 | 0.004 | 0.009 | 0.003 | 0.005 | 0.003 | 0.009 | 0.003 | 0.006 | 0.003 | 0.013 | 0.003 | 0.006 | 0 | 0.016 | 0.004 | 0.009 | 0.005 | 0.012 | 0.006 | 0.008 | 0.005 | 0.012 | 0.005 | 0.009 | 0.004 | 0.009 | 0.003 | 0.008 | 0.006 | 0.01 | 0.005 | 0.01 | 0.009 | 0.018 | 0.004 | 0.003 | 0.007 | 0.004 | -0.006 | 0.019 | 0.016 | 0.053 | -0.023 |