
Shanghai Sanmao Enterprise (Group) Co., Ltd.
SSE:600689.SS
11.71 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,202.874 | 1,093.82 | 1,033.665 | 875.05 | 945.418 | 1,369.543 | 1,378.099 | 1,277.461 | 1,151.222 | 1,128.477 | 1,284.937 | 1,657.21 | 2,623.466 | 2,465.299 | 1,653.219 | 1,327.23 | 1,453.322 | 1,596.547 | 1,512.35 | 1,472.166 | 1,386.635 | 1,272.709 | 939.211 | 680.703 | 663.985 | 276.038 | 258.229 | 258.725 | 276.541 | 232.322 | 165.02 | 156.611 | 110.25 | 104.94 | 86.32 |
Cost of Revenue
| 1,138.617 | 1,017.455 | 944.702 | 818.432 | 871.754 | 1,275.05 | 1,283.841 | 1,191.385 | 1,067.638 | 1,050.755 | 1,210.516 | 1,547.194 | 2,483.497 | 2,311.78 | 1,518.613 | 1,196.315 | 1,354.27 | 1,486.029 | 1,425.901 | 1,379.886 | 1,281.633 | 1,151.353 | 848.56 | 607.179 | 574.61 | 243.078 | 205.553 | 196.882 | 207.828 | 164.61 | 0 | 72.816 | 61.24 | 74.12 | 58.72 |
Gross Profit
| 64.257 | 76.365 | 88.963 | 56.618 | 73.664 | 94.494 | 94.258 | 86.076 | 83.584 | 77.721 | 74.42 | 110.016 | 139.968 | 153.518 | 134.606 | 130.916 | 99.052 | 110.518 | 86.449 | 92.279 | 105.002 | 121.356 | 90.651 | 73.525 | 89.375 | 32.96 | 52.676 | 61.843 | 68.714 | 67.712 | 165.02 | 83.795 | 49.01 | 30.82 | 27.6 |
Gross Profit Ratio
| 0.053 | 0.07 | 0.086 | 0.065 | 0.078 | 0.069 | 0.068 | 0.067 | 0.073 | 0.069 | 0.058 | 0.066 | 0.053 | 0.062 | 0.081 | 0.099 | 0.068 | 0.069 | 0.057 | 0.063 | 0.076 | 0.095 | 0.097 | 0.108 | 0.135 | 0.119 | 0.204 | 0.239 | 0.248 | 0.291 | 1 | 0.535 | 0.445 | 0.294 | 0.32 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.267 | 5.831 | 6.274 | 6.75 | 7.872 | 8.993 | 9.561 | 19.024 | 18.756 | 31.847 | 43.33 | 37.626 | 49.186 | 36.624 | 45.982 | 72.155 | 61.667 | 85.224 | 105.133 | 85.738 | 196.6 | 83.877 | 61.069 | 62.2 | 64.644 | 23.656 | 25.726 | 35.638 | 38.375 | 26.128 | 0 | 14.066 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 19.259 | 16.327 | 44.265 | 23.395 | 28.361 | 48.148 | 39.168 | 40.722 | 45.183 | 38.172 | 31.065 | 36.49 | 45.687 | 67.93 | 69.959 | 74.855 | 47.681 | 61.303 | 50.422 | 46.471 | 60.813 | 36.464 | 13.402 | 3.104 | 3.714 | 1.934 | 2.772 | 5.038 | 5.328 | 6.379 | 0 | 4.267 | 0 | 0 | 0 |
SG&A
| 26.526 | 22.158 | 50.539 | 30.145 | 36.234 | 57.141 | 48.729 | 59.747 | 63.939 | 70.019 | 74.394 | 74.115 | 94.873 | 104.553 | 115.941 | 147.01 | 109.349 | 146.528 | 155.555 | 132.209 | 257.413 | 120.341 | 74.471 | 65.305 | 68.358 | 25.59 | 28.498 | 40.676 | 43.703 | 32.507 | 0 | 18.333 | 0 | 0 | 0 |
Other Expenses
| 15.39 | -12.36 | 29.909 | 29.688 | 32.75 | 40.409 | 0.09 | -0.058 | 132.992 | -57.935 | 1.451 | 8.734 | 43.331 | 31.727 | 51.65 | 0.25 | 25.942 | 210.528 | -26.055 | 24.032 | 8.308 | 40.671 | 12.204 | 8.909 | 23.179 | 3.357 | 10.321 | 2.036 | 1.684 | -0.276 | 1.63 | -2.392 | 0 | 0 | 0 |
Operating Expenses
| 41.916 | 50.905 | 80.448 | 59.833 | 68.984 | 97.55 | 92.077 | 104.334 | 110.439 | 111.499 | 120.02 | 121.872 | 149.4 | 151.009 | 157.09 | 148.595 | 111.225 | 148.446 | 156.78 | 133.317 | 261.258 | 132.133 | 77.689 | 66.654 | 69.194 | 25.793 | 29.473 | 42.152 | 46.313 | 33.603 | 1.63 | 40.766 | 0 | 0 | 0 |
Operating Income
| 22.34 | 23.39 | 9.485 | 0.376 | 4.601 | 5.847 | 13.537 | 30.428 | -37.681 | 11.193 | 69.236 | -54.439 | -81.668 | -11.212 | -33.385 | 15.623 | 5.954 | -91.655 | -82.544 | -9.084 | -188.087 | -25.955 | -0.286 | -4.963 | 82.933 | 41.679 | 25.491 | 7.025 | 10.483 | 25.767 | 36.749 | 32.926 | 49.01 | 30.82 | 27.6 |
Operating Income Ratio
| 0.019 | 0.021 | 0.009 | 0 | 0.005 | 0.004 | 0.01 | 0.024 | -0.033 | 0.01 | 0.054 | -0.033 | -0.031 | -0.005 | -0.02 | 0.012 | 0.004 | -0.057 | -0.055 | -0.006 | -0.136 | -0.02 | -0 | -0.007 | 0.125 | 0.151 | 0.099 | 0.027 | 0.038 | 0.111 | 0.223 | 0.21 | 0.445 | 0.294 | 0.32 |
Total Other Income Expenses Net
| -0.249 | -0.295 | -20.03 | 4.443 | -35.838 | -2.655 | 0.448 | -0.074 | 2.455 | -57.956 | -1.916 | 7.579 | 43.067 | 31.571 | 51.65 | 39.695 | 22.608 | 210.076 | -34.586 | 48.323 | -4.398 | 30.35 | 3.068 | 1.238 | -4.935 | 2.045 | 10.372 | -4.215 | 1.056 | -0.476 | 1.606 | -2.936 | -37.48 | -20.46 | -17.81 |
Income Before Tax
| 22.091 | 23.094 | -10.545 | 13.728 | -31.238 | 12.484 | 13.628 | 30.37 | 95.238 | -46.763 | 70.408 | -46.86 | -38.601 | 20.359 | 18.265 | 15.873 | 28.562 | 118.422 | -119.696 | 5.926 | -192.486 | 4.396 | 2.782 | -3.725 | 83.624 | 43.138 | 35.773 | 7.634 | 11.538 | 25.291 | 38.379 | 29.99 | 11.53 | 10.36 | 9.79 |
Income Before Tax Ratio
| 0.018 | 0.021 | -0.01 | 0.016 | -0.033 | 0.009 | 0.01 | 0.024 | 0.083 | -0.041 | 0.055 | -0.028 | -0.015 | 0.008 | 0.011 | 0.012 | 0.02 | 0.074 | -0.079 | 0.004 | -0.139 | 0.003 | 0.003 | -0.005 | 0.126 | 0.156 | 0.139 | 0.03 | 0.042 | 0.109 | 0.233 | 0.191 | 0.105 | 0.099 | 0.113 |
Income Tax Expense
| 3.64 | 5.495 | 2.37 | 1.923 | 3.609 | 2.76 | 2.464 | 12.433 | 3.78 | -8.325 | 10.072 | 0.256 | 8.264 | 5.892 | 2.364 | 1.739 | -1.948 | 13.234 | 0.246 | 0.857 | 1.922 | 13.083 | 3.356 | 1.887 | 11.931 | 4.392 | 4.256 | 1.049 | 1.933 | 3.206 | 5.321 | -8.723 | 0 | 0 | 2.65 |
Net Income
| 18.45 | 17.599 | -12.915 | 11.81 | -34.847 | 8.201 | 10.747 | 20.703 | 92.49 | -38.769 | 60.007 | -47.183 | -47.41 | 18.489 | 15.614 | 13.631 | 30.583 | 103.75 | -116.942 | 7.306 | -190.125 | 8.549 | 5.217 | 1.316 | 65.213 | 40.807 | 31.721 | 6.528 | 10.241 | 20.254 | 33.058 | 28.066 | 11.53 | 10.36 | 7.14 |
Net Income Ratio
| 0.015 | 0.016 | -0.012 | 0.013 | -0.037 | 0.006 | 0.008 | 0.016 | 0.08 | -0.034 | 0.047 | -0.028 | -0.018 | 0.007 | 0.009 | 0.01 | 0.021 | 0.065 | -0.077 | 0.005 | -0.137 | 0.007 | 0.006 | 0.002 | 0.098 | 0.148 | 0.123 | 0.025 | 0.037 | 0.087 | 0.2 | 0.179 | 0.105 | 0.099 | 0.083 |
EPS
| 0.09 | 0.09 | -0.064 | 0.059 | -0.17 | 0.041 | 0.05 | 0.1 | 0.46 | -0.19 | 0.3 | -0.23 | -0.24 | 0.09 | 0.08 | 0.07 | 0.15 | 0.52 | -0.58 | 0.03 | -0.95 | 0.035 | 0.021 | 0.008 | 0.19 | 0.16 | 0.13 | 0.01 | 0.058 | 0.11 | 0.19 | 0.16 | 0.058 | 0.052 | 0.036 |
EPS Diluted
| 0.09 | 0.09 | -0.064 | 0.059 | -0.17 | 0.041 | 0.05 | 0.1 | 0.46 | -0.19 | 0.3 | -0.23 | -0.24 | 0.09 | 0.08 | 0.07 | 0.15 | 0.52 | -0.58 | 0.03 | -0.95 | 0.035 | 0.021 | 0.008 | 0.19 | 0.16 | 0.13 | 0.01 | 0.058 | 0.11 | 0.19 | 0.16 | 0.058 | 0.052 | 0.036 |
EBITDA
| 30.744 | 31.031 | 16.149 | 4.544 | 13.11 | 4.276 | 26.211 | 39.294 | 106.657 | -23.544 | 100.564 | -5.06 | -5.742 | 46.029 | 40.829 | -4.642 | 22.69 | 152.531 | -86.617 | 44.934 | -148.562 | 53.131 | 48.437 | 42.478 | 92.266 | 36.547 | 35.002 | 18.513 | 22.4 | 34.109 | 165.02 | 43.029 | 49.01 | 30.82 | 27.6 |
EBITDA Ratio
| 0.026 | 0.028 | 0.016 | 0.005 | 0.014 | 0.003 | 0.019 | 0.031 | 0.093 | -0.021 | 0.078 | -0.003 | -0.002 | 0.019 | 0.025 | -0.003 | 0.016 | 0.096 | -0.057 | 0.031 | -0.107 | 0.042 | 0.052 | 0.062 | 0.139 | 0.132 | 0.136 | 0.072 | 0.081 | 0.147 | 1 | 0.275 | 0.445 | 0.294 | 0.32 |