
Shanghai Sanmao Enterprise (Group) Co., Ltd.
SSE:600689.SS
11.71 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 367.089 | 389.649 | 352.118 | 217.449 | 243.658 | 295.032 | 281.293 | 233.66 | 283.007 | 320.255 | 336.172 | 262.022 | 115.216 | 321.011 | 217.407 | 175.555 | 161.077 | 294.429 | 232.269 | 203.948 | 214.771 | 395.173 | 362.81 | 293.599 | 317.961 | 370.099 | 358.274 | 298.975 | 350.751 | 384.343 | 320.92 | 289.691 | 282.508 | 336.235 | 277.243 | 230.42 | 307.324 | 310.693 | 247.703 | 243.492 | 326.59 | 321.935 | 329.595 | 307.173 | 326.234 | 278.082 | 313.799 | 401.367 | 663.962 | 611.068 | 733.131 | 631.23 | 648.036 | 587.915 | 717.969 | 601.546 | 557.868 | 419.612 | 423.731 | 387.161 | 422.715 | 331.855 | 347.987 | 313.146 | 334.243 | 362.544 | 342.504 | 336.006 | 412.269 | 550.11 | 422.711 | 302.497 | 321.229 | 412.805 | 434.724 | 383.859 | 280.961 | 485.109 | 408.51 | 323.123 | 255.424 | 521.391 | 360.741 | 331.968 | 172.535 | 371.18 | 293.814 | 341.032 | 266.683 | 314.38 | 283.935 | 176.55 | 164.346 |
Cost of Revenue
| 349.768 | 370.889 | 337.948 | 198.459 | 231.321 | 275.26 | 256.93 | 218.226 | 267.182 | 288.334 | 306.934 | 246.058 | 103.375 | 300.962 | 203.269 | 164.897 | 149.304 | 288.977 | 208.212 | 179.657 | 194.908 | 367.231 | 342.131 | 273.326 | 292.361 | 343.012 | 331.643 | 279.778 | 329.407 | 359.41 | 301.566 | 270.605 | 259.805 | 314.027 | 259.882 | 215.856 | 277.873 | 285.353 | 233.447 | 230.788 | 301.167 | 304.616 | 310.068 | 292.361 | 303.471 | 258.777 | 295.362 | 376.883 | 616.172 | 576.344 | 697.328 | 599.259 | 610.566 | 557.141 | 684.783 | 561.795 | 508.062 | 385.495 | 393.449 | 364.76 | 374.91 | 294.682 | 313.888 | 280.11 | 307.635 | 343.205 | 312.459 | 312.443 | 386.164 | 488.891 | 394.877 | 304.744 | 297.517 | 389.366 | 407.943 | 360.704 | 267.888 | 457.899 | 385.705 | 301.604 | 234.678 | 489.67 | 335.13 | 302.9 | 153.933 | 342.939 | 276.507 | 299.329 | 232.578 | 282.926 | 257.671 | 157.264 | 150.698 |
Gross Profit
| 17.321 | 18.76 | 14.17 | 18.989 | 12.338 | 19.773 | 24.364 | 15.434 | 15.825 | 31.921 | 29.238 | 15.963 | 11.841 | 20.048 | 14.139 | 10.658 | 11.773 | 5.452 | 24.058 | 24.29 | 19.863 | 27.942 | 20.679 | 20.273 | 25.601 | 27.087 | 26.631 | 19.197 | 21.344 | 24.933 | 19.355 | 19.085 | 22.703 | 22.208 | 17.361 | 14.564 | 29.451 | 25.339 | 14.256 | 12.704 | 25.423 | 17.32 | 19.526 | 14.812 | 22.763 | 19.305 | 18.437 | 24.484 | 47.79 | 34.724 | 35.803 | 31.971 | 37.47 | 30.774 | 33.187 | 39.751 | 49.806 | 34.117 | 30.282 | 22.402 | 47.806 | 37.173 | 34.099 | 33.036 | 26.607 | 19.34 | 30.045 | 23.562 | 26.105 | 61.219 | 27.834 | -2.247 | 23.713 | 23.439 | 26.781 | 23.155 | 13.073 | 27.209 | 22.805 | 21.519 | 20.746 | 31.72 | 25.611 | 29.069 | 18.603 | 28.241 | 17.307 | 41.703 | 34.106 | 31.454 | 26.263 | 19.286 | 13.648 |
Gross Profit Ratio
| 0.047 | 0.048 | 0.04 | 0.087 | 0.051 | 0.067 | 0.087 | 0.066 | 0.056 | 0.1 | 0.087 | 0.061 | 0.103 | 0.062 | 0.065 | 0.061 | 0.073 | 0.019 | 0.104 | 0.119 | 0.092 | 0.071 | 0.057 | 0.069 | 0.081 | 0.073 | 0.074 | 0.064 | 0.061 | 0.065 | 0.06 | 0.066 | 0.08 | 0.066 | 0.063 | 0.063 | 0.096 | 0.082 | 0.058 | 0.052 | 0.078 | 0.054 | 0.059 | 0.048 | 0.07 | 0.069 | 0.059 | 0.061 | 0.072 | 0.057 | 0.049 | 0.051 | 0.058 | 0.052 | 0.046 | 0.066 | 0.089 | 0.081 | 0.071 | 0.058 | 0.113 | 0.112 | 0.098 | 0.105 | 0.08 | 0.053 | 0.088 | 0.07 | 0.063 | 0.111 | 0.066 | -0.007 | 0.074 | 0.057 | 0.062 | 0.06 | 0.047 | 0.056 | 0.056 | 0.067 | 0.081 | 0.061 | 0.071 | 0.088 | 0.108 | 0.076 | 0.059 | 0.122 | 0.128 | 0.1 | 0.092 | 0.109 | 0.083 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -15.637 | 19.089 | -3.381 | 7.009 | -19.45 | 22.22 | -4.407 | 7.469 | -16.243 | 20.189 | -3.725 | 6.052 | -17.72 | 21.552 | -3.967 | 6.885 | -18.952 | 7.731 | -3.21 | 8.489 | -28.201 | 15.102 | -3.28 | 9.809 | -28.227 | 13.576 | -4.013 | 11.847 | -23.005 | 13.731 | -2.981 | 12.657 | -27.196 | 14.944 | -7.984 | 16.424 | -9.085 | 13.219 | -8.259 | 15.903 | -11.635 | 21.262 | -1.205 | 15.481 | -23.271 | 16.813 | -8.302 | 23.313 | -29.485 | 32.01 | 1.596 | 21.714 | -23.633 | 20.117 | -4.853 | 24.701 | -8.431 | 18.205 | 7.222 | 28.986 | 15.808 | 16.917 | 19.502 | 19.927 | 14.299 | 13.906 | 15.462 | 18 | 22.264 | 19.591 | 19.373 | 23.996 | 63.429 | 17.226 | 5.139 | 19.34 | 19.538 | 20.553 | 23.341 | 22.307 | 139.098 | 21.328 | 14.391 | 21.784 | 31.317 | 16.783 | 18.001 | 17.776 | 23.367 | 15.63 | 10.745 | 11.328 |
Selling & Marketing Expenses
| 0 | -2.115 | 9.896 | 11.684 | 3.976 | 8.26 | 7.308 | 3.629 | 6.699 | 12.961 | 15.971 | 11.385 | 3.948 | 5.245 | 6.015 | 5.125 | 7.01 | -6.679 | 10.72 | 11.979 | 12.341 | 12.061 | 10.72 | 11.153 | 14.214 | 11.184 | 12.504 | 6.752 | 8.728 | 12.763 | 7.305 | 8.931 | 11.723 | 13.334 | 8.071 | 5.17 | 18.608 | 11.591 | 3.091 | 9.081 | 14.409 | 9.397 | 7.802 | 4.061 | 9.805 | 8.825 | 8.08 | -3.581 | 23.166 | -8.958 | 23.953 | 16.797 | 13.895 | 22.211 | 16.483 | 9.88 | 19.356 | 18.553 | 16.62 | 8.139 | 26.647 | 21.252 | 16.73 | 25.269 | 11.604 | 8.281 | 16.981 | 11.139 | 11.281 | 25.84 | 16.281 | 6.836 | 12.347 | 14.635 | 16.8 | 14.97 | 4.017 | 15.482 | 12.111 | 9.791 | 9.087 | 21.124 | 15.443 | 15.661 | 8.585 | 7.135 | 11.41 | 10.993 | 6.926 | 3.677 | 6.817 | 1.891 | 1.017 |
SG&A
| 16.42 | -17.753 | 28.985 | 8.303 | 10.985 | 21.679 | 29.528 | -0.778 | 14.168 | -3.281 | 36.161 | 7.66 | 10 | -12.474 | 27.567 | 1.158 | 13.895 | -25.632 | 18.451 | 8.769 | 20.83 | -16.139 | 25.821 | 7.873 | 24.023 | -17.042 | 26.079 | 2.739 | 20.575 | -10.242 | 21.037 | 5.95 | 24.38 | -13.862 | 23.015 | -2.814 | 35.032 | 2.506 | 16.31 | 0.822 | 30.312 | -2.238 | 29.064 | 2.856 | 25.285 | -14.446 | 24.893 | -11.883 | 46.479 | -38.443 | 55.964 | 18.394 | 35.609 | -1.422 | 36.6 | 5.027 | 44.057 | 10.122 | 34.825 | 15.361 | 55.633 | 37.06 | 33.647 | 44.771 | 31.531 | 22.579 | 30.887 | 26.601 | 29.281 | 48.104 | 35.872 | 26.209 | 36.343 | 78.065 | 34.025 | 20.108 | 23.357 | 35.02 | 32.664 | 33.132 | 31.394 | 160.221 | 36.77 | 30.052 | 30.369 | 38.453 | 28.193 | 28.994 | 24.702 | 27.044 | 22.446 | 12.635 | 12.345 |
Other Expenses
| 0 | 33.186 | -21.482 | -7.445 | 0 | -0.754 | -0.214 | 0 | -0.171 | 29.009 | -10.907 | 11.332 | 0.474 | 0.398 | 0.05 | 11.898 | -0.958 | -27.454 | -0.35 | -0.743 | -0.091 | -8.346 | 0.01 | -0.008 | 0.003 | 0.151 | -0.001 | -0.025 | -0.034 | -36.67 | -0.004 | 0.368 | 36.249 | 131.193 | 0.731 | 0.258 | 0.81 | 1.194 | 0.865 | 0.038 | -60.032 | 1.159 | 0.17 | 0.125 | -0.003 | -1.224 | 0.369 | 4.815 | 4.774 | -31.836 | 58.375 | 16.743 | 0.049 | 30.567 | 0.911 | 0.285 | -0.036 | 44.336 | 0.759 | 3.755 | 2.799 | 0.271 | 0.022 | 0.057 | -0.101 | 7.9 | -0.003 | 6.64 | 11.405 | 18.099 | 189.76 | 0.683 | 1.94 | -34.88 | 3.677 | 1.097 | 4.051 | 10.763 | 4.655 | 4.436 | 4.177 | -23.652 | 7.414 | 7.62 | 16.927 | 41.691 | -4.949 | 0.328 | 3.601 | 3.802 | 2.894 | 1.847 | 3.661 |
Operating Expenses
| 13.175 | 15.433 | 7.69 | 19.884 | 11.296 | 22.433 | 17.952 | 11.248 | 13.997 | 25.728 | 25.254 | 18.992 | 10.474 | 17.34 | 15.373 | 13.056 | 14.063 | 7.646 | 18.286 | 22.435 | 20.616 | 24.026 | 25.604 | 24.061 | 23.86 | 24.994 | 26.142 | 19.2 | 21.741 | 32.469 | 21.405 | 25.246 | 25.214 | 31.467 | 23.103 | 20.199 | 35.671 | 42.338 | 16.855 | 21.466 | 30.84 | 41.573 | 29.62 | 23.106 | 25.721 | 31.958 | 25.297 | 17.651 | 46.966 | 14.521 | 56.378 | 42.296 | 36.205 | 43.582 | 37.019 | 25.749 | 44.658 | 49.945 | 35.099 | 15.991 | 56.055 | 37.549 | 34.008 | 45.134 | 31.904 | 23.471 | 31.17 | 26.972 | 29.612 | 48.506 | 37.162 | 26.271 | 36.507 | 78.221 | 34.281 | 20.438 | 23.84 | 35.346 | 32.912 | 33.348 | 31.711 | 161.03 | 38.218 | 31.218 | 30.792 | 39.76 | 30.062 | 33.504 | 28.807 | 27.318 | 22.941 | 14.742 | 12.689 |
Operating Income
| 4.146 | 3.327 | 6.48 | 6.902 | 5.631 | -2.66 | 6.592 | 14.223 | 2.773 | -12.904 | 8.039 | -3.029 | 2.619 | 3.443 | 2.126 | -0.355 | 4.072 | -25.074 | -2.545 | 0.293 | -3.424 | 0.751 | 0.1 | 10.613 | 3.75 | 9.998 | 1.525 | -1.141 | 3.156 | 14.194 | 1.077 | -3.281 | 18.438 | -31.18 | 12.003 | -9.5 | -9.005 | -18.806 | -9.4 | -9.624 | 49.023 | -21.012 | 104.77 | -4.788 | -9.734 | -37.08 | -11.636 | 38.006 | -43.729 | -32.849 | -42.578 | -6.675 | 0.434 | -17.403 | -6.834 | 10.5 | 2.525 | -23.33 | -6.67 | 4.734 | -8.118 | -8.465 | -0.155 | 20.499 | 3.744 | 22.499 | -3.719 | -7.154 | -5.672 | -25.578 | -26.205 | -22.096 | -17.776 | -50.607 | -10.199 | -10.359 | -11.378 | -22.373 | -11.13 | 37.85 | -13.431 | -157.583 | -15.713 | -1.95 | -12.841 | -15.925 | -18.347 | 3.598 | 4.719 | -4.398 | 1.826 | 4.018 | -1.732 |
Operating Income Ratio
| 0.011 | 0.009 | 0.018 | 0.032 | 0.023 | -0.009 | 0.023 | 0.061 | 0.01 | -0.04 | 0.024 | -0.012 | 0.023 | 0.011 | 0.01 | -0.002 | 0.025 | -0.085 | -0.011 | 0.001 | -0.016 | 0.002 | 0 | 0.036 | 0.012 | 0.027 | 0.004 | -0.004 | 0.009 | 0.037 | 0.003 | -0.011 | 0.065 | -0.093 | 0.043 | -0.041 | -0.029 | -0.061 | -0.038 | -0.04 | 0.15 | -0.065 | 0.318 | -0.016 | -0.03 | -0.133 | -0.037 | 0.095 | -0.066 | -0.054 | -0.058 | -0.011 | 0.001 | -0.03 | -0.01 | 0.017 | 0.005 | -0.056 | -0.016 | 0.012 | -0.019 | -0.026 | -0 | 0.065 | 0.011 | 0.062 | -0.011 | -0.021 | -0.014 | -0.046 | -0.062 | -0.073 | -0.055 | -0.123 | -0.023 | -0.027 | -0.04 | -0.046 | -0.027 | 0.117 | -0.053 | -0.302 | -0.044 | -0.006 | -0.074 | -0.043 | -0.062 | 0.011 | 0.018 | -0.014 | 0.006 | 0.023 | -0.011 |
Total Other Income Expenses Net
| -0.024 | -0.185 | -0.058 | -0.006 | 0 | 2.385 | -0.215 | -0.004 | 0 | -0.001 | 0 | -0 | 0 | 0.362 | 0.05 | 3.962 | 6.115 | -0.023 | -0.35 | -0.024 | -0.091 | -2.735 | 0.01 | -0.008 | -0.017 | 0.281 | -0.001 | -0.025 | -0.034 | 0.137 | -0.1 | 0.345 | 35.875 | 131.195 | 0.731 | 0.241 | 0.752 | 1.212 | 0.86 | 0.036 | -60.063 | 1.154 | -0.105 | 0.125 | -0.003 | -1.525 | 0.365 | 3.983 | -39.779 | -23.15 | 36.371 | 16.737 | 0.049 | 30.456 | 0.873 | 0.284 | -0.042 | 44.673 | 0.758 | 3.42 | 2.799 | 0.271 | 0.047 | 0.057 | -0.125 | 4.621 | -0.003 | 6.585 | 11.405 | 17.759 | 189.695 | 0.723 | 1.9 | -35.952 | 0.048 | -1.171 | -0.078 | 15.234 | -0.509 | -0.256 | 0.542 | -25.997 | 5.614 | 2.911 | 13.074 | 38.256 | -7.982 | -0.072 | 0.148 | -0.213 | 1.07 | 0.193 | 2.019 |
Income Before Tax
| 4.122 | 3.142 | 6.422 | 6.895 | 5.631 | -0.311 | 6.377 | 14.219 | 2.773 | -12.905 | 1.845 | -0.569 | 1.084 | 3.841 | 2.176 | 3.64 | 4.072 | -25.096 | -2.895 | 0.269 | -3.515 | -1.984 | 0.11 | 10.605 | 3.753 | 10.149 | 1.523 | -1.167 | 3.122 | -21.705 | 0.698 | -2.936 | 54.313 | 100.015 | 12.735 | -9.259 | -8.253 | -17.594 | -8.54 | -9.588 | -11.04 | -19.858 | 104.665 | -4.663 | -9.737 | -38.624 | -11.271 | 41.99 | -38.955 | -64.943 | 15.797 | 10.063 | 0.483 | 13.054 | -5.962 | 10.785 | 2.483 | 21.342 | -5.913 | 8.154 | -5.319 | -8.194 | -0.108 | 20.557 | 3.619 | 27.121 | -3.722 | -0.569 | 5.733 | -7.819 | 163.49 | -21.374 | -15.876 | -86.559 | -10.151 | -11.53 | -11.456 | -7.139 | -11.639 | 37.594 | -12.889 | -183.58 | -10.099 | 0.961 | 0.232 | 22.33 | -26.329 | 3.527 | 4.868 | -4.611 | 2.896 | 4.21 | 0.287 |
Income Before Tax Ratio
| 0.011 | 0.008 | 0.018 | 0.032 | 0.023 | -0.001 | 0.023 | 0.061 | 0.01 | -0.04 | 0.005 | -0.002 | 0.009 | 0.012 | 0.01 | 0.021 | 0.025 | -0.085 | -0.012 | 0.001 | -0.016 | -0.005 | 0 | 0.036 | 0.012 | 0.027 | 0.004 | -0.004 | 0.009 | -0.056 | 0.002 | -0.01 | 0.192 | 0.297 | 0.046 | -0.04 | -0.027 | -0.057 | -0.034 | -0.039 | -0.034 | -0.062 | 0.318 | -0.015 | -0.03 | -0.139 | -0.036 | 0.105 | -0.059 | -0.106 | 0.022 | 0.016 | 0.001 | 0.022 | -0.008 | 0.018 | 0.004 | 0.051 | -0.014 | 0.021 | -0.013 | -0.025 | -0 | 0.066 | 0.011 | 0.075 | -0.011 | -0.002 | 0.014 | -0.014 | 0.387 | -0.071 | -0.049 | -0.21 | -0.023 | -0.03 | -0.041 | -0.015 | -0.028 | 0.116 | -0.05 | -0.352 | -0.028 | 0.003 | 0.001 | 0.06 | -0.09 | 0.01 | 0.018 | -0.015 | 0.01 | 0.024 | 0.002 |
Income Tax Expense
| 0.382 | 1.029 | 0.978 | 1.128 | 0.505 | 2.465 | 1.258 | 1.664 | 0.107 | 1.995 | 0.124 | 0.194 | 0.058 | 1.219 | -0.174 | 0.052 | 0.826 | 1.114 | 2.26 | 0.892 | -0.657 | 1.34 | -1.964 | 2.981 | 0.403 | 1.427 | 0.678 | -0.238 | 0.597 | -4.888 | 0.055 | 3.453 | 13.814 | 3.115 | 0.166 | 0.355 | 0.144 | 0.832 | 0.286 | -10.02 | 0.576 | -6.481 | 16.098 | 0.254 | 0.201 | -1.121 | 0.35 | 0.664 | 0.363 | 7.337 | 0.198 | 0.62 | 0.109 | 1.854 | 0.435 | 1.194 | 2.41 | 1.552 | 0.164 | 0.533 | 0.115 | 0.211 | 0.27 | 0.905 | 0.354 | 0.866 | 0.246 | -2.095 | -0.965 | 13.04 | 0.024 | 0.128 | 0.04 | 0.136 | 0.099 | -0.08 | 0.09 | 0.588 | 0.079 | -0.024 | 0.214 | 0.43 | 0.303 | 0.608 | 0.581 | 4.337 | 1.69 | 3.571 | 3.485 | 1.251 | 0.637 | 1.11 | 0.357 |
Net Income
| 3.762 | 2.113 | 5.444 | 5.768 | 5.125 | -2.739 | 5.119 | 12.555 | 2.664 | -14.901 | 1.722 | -0.763 | 1.025 | 2.622 | 2.352 | 3.59 | 3.246 | -26.21 | -5.154 | -1.056 | -2.98 | -4.237 | 1.84 | 7.396 | 3.202 | 8.366 | 0.769 | -0.845 | 2.456 | -14.714 | 0.882 | -6.24 | 40.775 | 97.138 | 12.736 | -9.271 | -8.114 | -18.665 | -8.977 | 0.345 | -11.472 | -13.796 | 88.587 | -5.042 | -9.742 | -38.24 | -11.538 | 41.7 | -39.105 | -72.69 | 15.614 | 9.276 | 0.39 | 14.199 | -5.752 | 9.489 | 0.553 | 18.583 | -5.719 | 7.822 | -5.072 | -9.19 | -0.277 | 19.78 | 3.319 | 26.361 | -3.967 | 1.491 | 6.698 | -22.369 | 163.468 | -21.467 | -15.882 | -83.954 | -10.249 | -11.306 | -11.433 | -7.551 | -10.621 | 37.893 | -12.416 | -181.397 | -9.699 | 0.09 | 0.881 | 26.498 | -18.44 | -0.181 | 0.672 | 1.005 | 2.073 | 1.402 | 0.738 |
Net Income Ratio
| 0.01 | 0.005 | 0.015 | 0.027 | 0.021 | -0.009 | 0.018 | 0.054 | 0.009 | -0.047 | 0.005 | -0.003 | 0.009 | 0.008 | 0.011 | 0.02 | 0.02 | -0.089 | -0.022 | -0.005 | -0.014 | -0.011 | 0.005 | 0.025 | 0.01 | 0.023 | 0.002 | -0.003 | 0.007 | -0.038 | 0.003 | -0.022 | 0.144 | 0.289 | 0.046 | -0.04 | -0.026 | -0.06 | -0.036 | 0.001 | -0.035 | -0.043 | 0.269 | -0.016 | -0.03 | -0.138 | -0.037 | 0.104 | -0.059 | -0.119 | 0.021 | 0.015 | 0.001 | 0.024 | -0.008 | 0.016 | 0.001 | 0.044 | -0.013 | 0.02 | -0.012 | -0.028 | -0.001 | 0.063 | 0.01 | 0.073 | -0.012 | 0.004 | 0.016 | -0.041 | 0.387 | -0.071 | -0.049 | -0.203 | -0.024 | -0.029 | -0.041 | -0.016 | -0.026 | 0.117 | -0.049 | -0.348 | -0.027 | 0 | 0.005 | 0.071 | -0.063 | -0.001 | 0.003 | 0.003 | 0.007 | 0.008 | 0.004 |
EPS
| 0.019 | 0.01 | 0.027 | 0.029 | 0.026 | -0.014 | 0.026 | 0.063 | 0.013 | -0.074 | 0.009 | -0.004 | 0.005 | 0.013 | 0.012 | 0.018 | 0.016 | -0.13 | -0.026 | -0.005 | -0.015 | -0.022 | 0.009 | 0.037 | 0.016 | 0.044 | 0.004 | -0.004 | 0.012 | -0.067 | 0.004 | -0.031 | 0.2 | 0.48 | 0.063 | -0.046 | -0.04 | -0.094 | -0.045 | 0.002 | -0.057 | -0.07 | 0.44 | -0.026 | -0.048 | -0.19 | -0.057 | 0.21 | -0.2 | -0.36 | 0.078 | 0.048 | 0.002 | 0.071 | -0.029 | 0.052 | 0.003 | 0.093 | -0.029 | 0.046 | -0.03 | -0.046 | -0.001 | 0.12 | 0.02 | 0.13 | -0.02 | 0.007 | 0.03 | -0.11 | 0.81 | -0.11 | -0.08 | -0.43 | -0.052 | -0.057 | -0.06 | -0.038 | -0.054 | 0.19 | -0.063 | -0.91 | -0.049 | 0.001 | 0.004 | 0.13 | -0.093 | -0.001 | 0.003 | 0.005 | 0.01 | 0.007 | 0.003 |
EPS Diluted
| 0.019 | 0.01 | 0.027 | 0.029 | 0.026 | -0.014 | 0.026 | 0.063 | 0.013 | -0.074 | 0.008 | -0.004 | 0.005 | 0.013 | 0.012 | 0.018 | 0.016 | -0.13 | -0.026 | -0.005 | -0.015 | -0.021 | 0.009 | 0.037 | 0.016 | 0.044 | 0.004 | -0.004 | 0.012 | -0.067 | 0.004 | -0.031 | 0.2 | 0.48 | 0.063 | -0.046 | -0.04 | -0.094 | -0.045 | 0.002 | -0.057 | -0.069 | 0.44 | -0.025 | -0.048 | -0.19 | -0.057 | 0.21 | -0.2 | -0.36 | 0.078 | 0.048 | 0.002 | 0.071 | -0.029 | 0.052 | 0.003 | 0.093 | -0.029 | 0.046 | -0.03 | -0.046 | -0.001 | 0.12 | 0.02 | 0.13 | -0.02 | 0.007 | 0.03 | -0.11 | 0.81 | -0.11 | -0.08 | -0.42 | -0.052 | -0.057 | -0.058 | -0.038 | -0.054 | 0.19 | -0.063 | -0.91 | -0.049 | 0.001 | 0.004 | 0.13 | -0.093 | -0.001 | 0.003 | 0.005 | 0.01 | 0.007 | 0.003 |
EBITDA
| 0.255 | 3.155 | 6.437 | 5.512 | 5.652 | -0.771 | 8.229 | 6.112 | 4.662 | 4.878 | 3.725 | -0.735 | 2.949 | 5.744 | -1.234 | -0.982 | 0.385 | -2.99 | 2.318 | 1.856 | 2.791 | 13.758 | -2.033 | 12.617 | 1.741 | 10.149 | 1.524 | 1.017 | -1.147 | 21.605 | -1.607 | 54.079 | -2.313 | 118.725 | -4.964 | -7.528 | -5.672 | -22.268 | 0.208 | -11.215 | -5.417 | 107.571 | -10.265 | -2.111 | -0.98 | -22.083 | -6.86 | 29.199 | 38.127 | 7.39 | 0.97 | 17.543 | 2.752 | 19.284 | -2.638 | 14.451 | 5.148 | 33.631 | -4.408 | 6.768 | -7.682 | 4.967 | 0.41 | 32.988 | -5.873 | -4.131 | 0.674 | 13.904 | 1.182 | 215.085 | 2.173 | -30.178 | -12.379 | -85.631 | -4.148 | -1.508 | -6.548 | 60.253 | -5.641 | 49.115 | -6.533 | -138.853 | -8.42 | 27.482 | -8.268 | 35.143 | -6.83 | 20.472 | 10.908 | 18.383 | -7.479 | 15.347 | 0.959 |
EBITDA Ratio
| 0.001 | 0.008 | 0.018 | 0.025 | 0.023 | -0.003 | 0.029 | 0.026 | 0.016 | 0.015 | 0.011 | -0.003 | 0.026 | 0.018 | -0.006 | -0.006 | 0.002 | -0.01 | 0.01 | 0.009 | 0.013 | 0.035 | -0.006 | 0.043 | 0.005 | 0.027 | 0.004 | 0.003 | -0.003 | 0.056 | -0.005 | 0.187 | -0.008 | 0.353 | -0.018 | -0.033 | -0.018 | -0.072 | 0.001 | -0.046 | -0.017 | 0.334 | -0.031 | -0.007 | -0.003 | -0.079 | -0.022 | 0.073 | 0.057 | 0.012 | 0.001 | 0.028 | 0.004 | 0.033 | -0.004 | 0.024 | 0.009 | 0.08 | -0.01 | 0.017 | -0.018 | 0.015 | 0.001 | 0.105 | -0.018 | -0.011 | 0.002 | 0.041 | 0.003 | 0.391 | 0.005 | -0.1 | -0.039 | -0.207 | -0.01 | -0.004 | -0.023 | 0.124 | -0.014 | 0.152 | -0.026 | -0.266 | -0.023 | 0.083 | -0.048 | 0.095 | -0.023 | 0.06 | 0.041 | 0.058 | -0.026 | 0.087 | 0.006 |