
Shanghai Sanmao Enterprise (Group) Co., Ltd.
SSE:600689.SS
11.71 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 122.723 | 233.734 | 316.251 | 289.094 | 292.722 | 256.048 | 261.648 | 243.919 | 215.82 | 81.566 | 136.057 | 92.617 | 188.767 | 252.245 | 198.129 | 194.744 | 282.729 | 284.331 | 90.37 | 87.957 | 124.986 | 177.858 | 189.511 | 203.873 | 145.811 | 124.159 | 132.279 | 27.018 | 22.342 | 24.903 | 37.677 | 95.892 |
Short Term Investments
| 46.643 | 15.437 | 16.393 | 17.944 | 20.735 | 23.703 | 0.079 | 0.162 | 0.361 | 0.629 | 8.484 | 6.3 | 6.813 | 6.765 | 15.43 | 0.417 | 3.805 | 11.437 | 0 | 0 | 0 | 0 | 0 | 7.594 | 4.466 | 7.063 | 0.557 | 0.684 | 4.499 | 4.369 | 5.475 | 0.3 |
Cash and Short Term Investments
| 169.366 | 249.171 | 332.645 | 307.038 | 313.457 | 279.751 | 261.727 | 244.081 | 216.181 | 82.195 | 144.541 | 98.917 | 195.581 | 259.01 | 213.559 | 195.161 | 286.534 | 295.767 | 90.37 | 87.957 | 124.986 | 177.858 | 189.511 | 211.468 | 150.277 | 131.222 | 132.836 | 27.702 | 26.841 | 29.272 | 43.152 | 96.192 |
Net Receivables
| 230.014 | 137.818 | 153.688 | 157.484 | 86.087 | 81.315 | 67.818 | 75.928 | 92.977 | 109.076 | 47.897 | 91.352 | 195.744 | 157.394 | 151.899 | 103.292 | -15.914 | -13.724 | 0 | 222 | 0 | 292.198 | 196.94 | 0 | 30.749 | 41.844 | 19.354 | 25.534 | 0 | 0 | 0 | 0.325 |
Inventory
| 0.438 | 0.465 | 1.128 | 0.962 | 1.074 | 13.602 | 15.357 | 11.734 | 15.07 | 35.073 | 40.173 | 74.59 | 82.071 | 122.633 | 79.36 | 105.302 | 65.707 | 96.652 | 104.495 | 157.131 | 163.318 | 210.551 | 402.788 | 287.687 | 284.865 | 182.745 | 127.636 | 161.909 | 137.604 | 129.109 | 100.652 | 77.686 |
Other Current Assets
| 245.273 | 139.108 | 163.003 | 115.06 | 92.011 | 98.938 | 118.569 | 104.427 | 137.219 | 108.178 | 155.735 | 71.908 | 197.083 | 314.153 | 584.958 | 249.15 | 252.626 | 201.061 | 209.557 | 59.183 | 276.035 | 121.188 | 74.425 | 295.962 | 275.313 | 205.211 | 153.326 | 128.005 | 135.547 | 114.181 | 255.036 | 81.132 |
Total Current Assets
| 645.091 | 526.563 | 621.583 | 565.613 | 474.796 | 471.186 | 442.206 | 436.17 | 461.447 | 334.522 | 388.347 | 336.889 | 670.479 | 695.796 | 877.876 | 549.613 | 604.867 | 593.481 | 404.364 | 488.546 | 564.339 | 801.794 | 863.664 | 795.116 | 729.793 | 529.879 | 426.734 | 321.931 | 299.992 | 272.562 | 255.036 | 255.336 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.553 | 9.06 | 15.872 | 16.605 | 16.723 | 23.43 | 30.025 | 36.365 | 58.904 | 80.704 | 86.604 | 214.142 | 280.389 | 141.533 | 135.026 | 132.274 | 95.013 | 98.799 | 263.943 | 268.012 | 297.574 | 303.008 | 345.158 | 219.54 | 222.405 | 197.457 | 174.242 | 184.615 | 181.702 | 126.858 | 95.378 | 81.985 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.785 | -0.38 | -0.537 | -0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.141 | 0.167 | 3.187 | 3.219 | 3.304 | 3.541 | 3.717 | 3.758 | 7.296 | 8.052 | 8.289 | 8.583 | 9.52 | 9.453 | 9.657 | 9.862 | 10.067 | 5.477 | 1.365 | 1.981 | 2.09 | 2.545 | 3.023 | 1.962 | 6.049 | 9.868 | 10.802 | 9.262 | 8.231 | 4.543 | 0 | 0 |
Goodwill and Intangible Assets
| 0.141 | 0.167 | 3.187 | 3.219 | 3.304 | 3.541 | 3.717 | 3.758 | 7.296 | 8.052 | 8.289 | 8.583 | 9.52 | 9.453 | 9.657 | 9.862 | 10.067 | 5.477 | 1.365 | 1.196 | 1.71 | 2.008 | 2.329 | 1.962 | 6.049 | 9.868 | 10.802 | 9.262 | 8.231 | 4.543 | 0 | 0 |
Long Term Investments
| -41.399 | -9.633 | -10.733 | 5.493 | 3.223 | 27.57 | 78.141 | 88.219 | 70.503 | 120.225 | 105.931 | 88.332 | 101.529 | 107.249 | 119.999 | 144.481 | 78.794 | 161.397 | 0 | 0 | 0 | 0 | 0 | 83.174 | 66.098 | 61.584 | 115.038 | 0 | 0 | 44.717 | 0 | 47.024 |
Tax Assets
| 1.461 | 1.489 | 0.369 | 1.212 | 1.15 | 1.018 | 0.87 | 0.802 | 1.243 | 1.062 | 0.978 | 1.903 | 1.423 | 1.603 | 0.66 | 0.482 | 0.312 | 0.514 | 0 | 0 | 0 | 0 | 0 | 8.3 | -64.082 | -60.975 | 1.296 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 593.599 | 272.083 | 169.944 | 178.025 | 187.369 | 197.092 | 180.247 | 187.143 | 193.619 | 219.443 | 236.074 | 236.047 | 119.664 | 115.622 | 85.198 | 71.618 | 73.435 | 87.467 | 82.629 | 91.271 | 102.787 | 132.207 | 160.113 | -0.047 | 70.647 | 68.838 | 1.18 | 58.174 | 57.323 | 4.369 | 64.617 | 0.3 |
Total Non-Current Assets
| 263.555 | 273.166 | 178.639 | 204.555 | 211.77 | 252.652 | 293 | 316.288 | 331.566 | 429.485 | 437.876 | 549.007 | 512.525 | 375.46 | 350.54 | 358.717 | 257.62 | 353.654 | 347.937 | 360.478 | 402.072 | 437.224 | 507.601 | 312.929 | 301.117 | 276.773 | 302.558 | 252.05 | 247.255 | 180.487 | 159.995 | 129.309 |
Total Assets
| 908.646 | 799.729 | 800.222 | 770.167 | 686.566 | 723.838 | 735.206 | 752.458 | 793.013 | 764.007 | 826.223 | 885.897 | 1,183.004 | 1,071.256 | 1,228.416 | 908.329 | 862.487 | 947.134 | 752.301 | 849.024 | 966.41 | 1,239.017 | 1,371.264 | 1,108.046 | 1,030.91 | 806.652 | 729.291 | 573.981 | 547.247 | 453.049 | 415.031 | 384.645 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 135.924 | 136.536 | 92.886 | 103.651 | 58.101 | 13.658 | 25.262 | 18.873 | 23.67 | 47.005 | 26.647 | 62.079 | 51.176 | 51.574 | 58.102 | 50.362 | 53.333 | 53.608 | 60.784 | 96.935 | 134.237 | 134.005 | 104.877 | 53.848 | 64.61 | 39.973 | 47.789 | 45.729 | 40.995 | 23.094 | 10.693 | 13.271 |
Short Term Debt
| 0 | 0 | 2.216 | 0 | 0 | 2.216 | 0 | 2.216 | 13 | 121.491 | 104.519 | 187.496 | 282.714 | 189.19 | 186.43 | 139.542 | 115.072 | 148.889 | 240.914 | 249.251 | 302.3 | 410.259 | 384.5 | 463.735 | 280.62 | 190.59 | 186.196 | 163.546 | 142.152 | 113.53 | 120.973 | 110.62 |
Tax Payables
| 3.542 | 4.272 | 2.099 | 2.276 | 2.617 | 2.087 | 3.082 | 8.749 | 6.188 | 5.127 | 20.615 | 6.724 | 11.267 | 5.893 | 4.188 | -4.556 | 6.179 | 11.745 | 3.764 | 3.807 | 1.177 | -20.771 | -41.478 | -19.667 | -13.661 | -0.004 | 4.692 | 0.411 | 5.695 | 1.124 | 0.338 | 0.006 |
Deferred Revenue
| 0 | 85.397 | 158.59 | 190 | 156.648 | 60.611 | 3.082 | 57.577 | 44.085 | 44.862 | 57.816 | 51.13 | 81.522 | 92.699 | 254.314 | 112.121 | 132.962 | 173.598 | 101.834 | 94.737 | 119.7 | 68.015 | 73.401 | 26.153 | 32.546 | 10.3 | 22.238 | 36.354 | 35.02 | 12.908 | 4.522 | 6.006 |
Other Current Liabilities
| 275.917 | 97.58 | 244.608 | 69.228 | 0.848 | 186.462 | 187.354 | 145.209 | 220.827 | 186.836 | 168.322 | 164.156 | 306.99 | 294.045 | 447.953 | 275.344 | 269.537 | 276.955 | 204.539 | 149.01 | 177.158 | 145.096 | 322.432 | 60.621 | 57.958 | 27.433 | 22.62 | 43.221 | 36.713 | 19.142 | 4.302 | 9.945 |
Total Current Liabilities
| 415.384 | 323.785 | 341.809 | 296.687 | 218.215 | 204.423 | 218.779 | 232.623 | 307.77 | 360.459 | 320.103 | 420.456 | 652.147 | 540.702 | 696.673 | 460.691 | 444.121 | 491.196 | 510.001 | 499.003 | 614.872 | 668.59 | 770.331 | 558.537 | 389.527 | 252.053 | 258.745 | 252.464 | 225.555 | 156.889 | 136.306 | 133.841 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 1.114 | 0 | 0 | 0 | 10.013 | 10.014 | 10.013 | 0 | 10.673 | 21.748 | 64.542 | 73.289 | 1.553 | 1.553 | 1.553 | 1.553 | 1.553 | 1.553 | 1.553 | 1.553 | 15.068 | 42.581 | 5.16 | 36.3 | 73.14 | 9.7 | 16.87 | 10.01 | 9.5 | 2.205 | 5.93 |
Deferred Revenue Non-Current
| 15.351 | 0 | 17.299 | 18.273 | 19.248 | 20.222 | 21.196 | 22.17 | 23.144 | 24.619 | 25.093 | 10.093 | 10.013 | 8.46 | 8.46 | 8.46 | 8.76 | 0 | 23.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.356 | 4.047 | 3.717 | 4.087 | 4.795 | 5.538 | 4.945 | 7.173 | 2.379 | 1.584 | 13.588 | 7.84 | 6.933 | 6.143 | 9.663 | 10.997 | 6.909 | 28.784 | 535.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11.186 | 27.864 | 12.078 | 12.886 | 17.88 | 8.773 | 9.863 | 11.525 | 23.082 | 47.613 | 24.968 | 31.697 | 62.68 | 88.193 | 95.773 | 22.235 | 21.125 | 34.64 | 20.55 | 8.76 | 8.76 | 10.313 | 2.353 | 2.118 | 2.612 | -7.739 | 2.179 | 1.553 | 1.553 | 1.107 | 1.155 | 1.121 |
Total Non-Current Liabilities
| 31.892 | 33.025 | 33.094 | 35.246 | 41.923 | 44.546 | 46.017 | 50.881 | 48.605 | 59.869 | 85.397 | 132.571 | 152.915 | 104.349 | 115.45 | 43.245 | 38.348 | 64.977 | 25.313 | 10.313 | 10.313 | 25.381 | 44.935 | 7.278 | 38.912 | 65.401 | 11.879 | 18.423 | 11.563 | 10.607 | -136.306 | 7.051 |
Total Liabilities
| 447.276 | 356.81 | 374.903 | 331.933 | 260.138 | 248.969 | 264.796 | 283.504 | 356.375 | 420.329 | 405.5 | 553.027 | 805.062 | 645.051 | 812.122 | 503.936 | 482.469 | 556.173 | 535.314 | 509.316 | 625.185 | 693.97 | 815.266 | 565.815 | 428.439 | 317.454 | 270.624 | 270.887 | 237.118 | 167.496 | 415.031 | 140.893 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 200.991 | 167.493 | 149.547 | 149.547 | 109.547 | 99.588 | 99.588 | 99.588 | 99.588 |
Retained Earnings
| 4.112 | 29.409 | -31.58 | -18.664 | -30.474 | 7.576 | -9.946 | -16.101 | -35.688 | -128.178 | -89.41 | -150.898 | -103.715 | -56.305 | -74.794 | -90.409 | -104.039 | -141.345 | -265.129 | -151.42 | -160.722 | 29.644 | 26.942 | 24.658 | 92.417 | 66.897 | 31.111 | 27.5 | 22.116 | 18.687 | 34.951 | 9.358 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1 | 74.617 | 74.617 | 74.617 | 74.631 | 74.015 | 92.47 | 75.973 | 73.585 | 44.095 | 29.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 256.53 | 211.783 | 181.556 | 181.556 | 255.173 | 181.519 | 268.914 | 181.556 | 250.393 | 181.556 | 181.556 | 181.556 | 265.279 | 181.235 | 181.235 | 181.235 | 265.777 | 328.366 | 287.894 | 289.661 | 288.684 | 283.352 | 277.505 | 258.798 | 309.449 | 264.5 | 261.915 | 144.936 | 157.266 | 155.434 | 140.826 | 133.422 |
Total Shareholders Equity
| 461.634 | 443.184 | 425.585 | 438.501 | 426.691 | 464.754 | 459.957 | 458.917 | 423.832 | 328.975 | 406.07 | 318.415 | 362.556 | 407.575 | 399.647 | 388.033 | 362.729 | 388.012 | 214.226 | 331.168 | 323.862 | 513.987 | 505.438 | 485.011 | 534.889 | 480.859 | 442.573 | 285.498 | 278.97 | 273.709 | 275.365 | 242.368 |
Total Equity
| 461.37 | 442.919 | 425.319 | 438.234 | 426.429 | 474.869 | 470.41 | 468.954 | 436.638 | 343.678 | 420.723 | 332.869 | 377.942 | 426.205 | 416.293 | 404.393 | 380.018 | 390.962 | 216.987 | 339.708 | 341.226 | 545.047 | 555.999 | 542.231 | 602.471 | 489.198 | 458.667 | 303.094 | 310.129 | 285.553 | 275.365 | 243.752 |
Total Liabilities & Shareholders Equity
| 908.646 | 799.729 | 800.222 | 770.167 | 686.566 | 723.838 | 735.206 | 752.458 | 793.013 | 764.007 | 826.223 | 885.897 | 1,183.004 | 1,071.256 | 1,228.416 | 908.329 | 862.487 | 947.134 | 752.301 | 849.024 | 966.41 | 1,239.017 | 1,371.264 | 1,108.046 | 1,030.91 | 806.652 | 729.291 | 573.981 | 547.247 | 453.049 | 415.031 | 384.645 |