
Shanghai Sanmao Enterprise (Group) Co., Ltd.
SSE:600689.SS
11.71 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 18.45 | 17.599 | -12.915 | 11.806 | -34.847 | 9.724 | 11.163 | 17.937 | 91.458 | -38.438 | 60.336 | -47.116 | -46.865 | 14.467 | 15.9 | 14.133 | 30.51 | 103.75 | -119.942 | 5.069 | -193.354 | -8.687 | -0.574 | -2.586 | 72.677 | 41.151 | 31.721 |
Depreciation & Amortization
| 8.587 | 7.622 | 7.634 | 7.758 | 8.431 | 10.699 | 10.96 | 12.318 | 14.179 | 15.503 | 16.068 | 14.16 | 14.04 | 11.426 | 11.1 | 9.347 | 6.829 | 13.288 | 13.697 | 17.528 | 17.703 | 23.175 | 21.228 | 22.892 | 19.463 | 28.006 | 12.303 |
Deferred Income Tax
| 0 | -0.791 | 0.474 | -0.771 | -1.027 | 0.444 | -0.065 | 0.441 | -0.182 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -55.971 | 41.429 | 13.308 | -27.184 | 28.093 | -27.895 | -4.367 | 20.662 | 31.075 | 66.92 | 31.951 | -149.034 | -97.703 | 14.571 | -47.698 | -78.456 | -10.063 | -10.699 | 51.453 | 8.935 | 124.136 | -105.318 | -77.156 | -29.556 | -68.694 | -75.329 | -83.959 |
Accounts Receivables
| -142.804 | 60.292 | -52.144 | -98.961 | 2.396 | -10.862 | 18.272 | -8.916 | 47.066 | 40.902 | -33.589 | -60.802 | -134.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.027 | 0.662 | -0.103 | 0.048 | 8.128 | 1.684 | -3.623 | 1.337 | 20.307 | 5.034 | 33.234 | -21.99 | 32.182 | -445.002 | 25.842 | -40.386 | 17.644 | 3.367 | 32.337 | 3.661 | 24.586 | 192.626 | -98.203 | -14.513 | -87.252 | -40.749 | -21.006 |
Accounts Payables
| 0 | -19.525 | 65.081 | 72.499 | 18.596 | -19.161 | -18.95 | 27.799 | -36.116 | 21.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 86.805 | 0 | 0.474 | -0.771 | -1.027 | 0.444 | -0.744 | 19.325 | 10.768 | 61.886 | -1.283 | -127.043 | -129.885 | 459.573 | -73.54 | -38.07 | -27.708 | -14.066 | 19.117 | 5.275 | 99.549 | -297.944 | 21.047 | -15.043 | 18.558 | -34.58 | -62.954 |
Other Non Cash Items
| -23.802 | -7.285 | 20.459 | -11.718 | 36.147 | -17.952 | -10.731 | -46.618 | -117.173 | -43.944 | -114.315 | 45.022 | 74.327 | 12.229 | 11.862 | -33.224 | -25.502 | -144.057 | 56.247 | -62.834 | 140.061 | -6.846 | 8.728 | 28.179 | -60.83 | -28.327 | 2.178 |
Operating Cash Flow
| -52.736 | 58.574 | 28.486 | -19.338 | 37.823 | -25.424 | 7.025 | 4.298 | 19.539 | 0.041 | -5.96 | -136.968 | -56.201 | 52.694 | -8.836 | -88.2 | 1.775 | -37.718 | 1.456 | -31.302 | 88.546 | -97.676 | -47.774 | 18.929 | -37.384 | -34.499 | -37.756 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.228 | -1.039 | -0.383 | -1.114 | -5.313 | -0.498 | -0.877 | -1.523 | -4.5 | -2.345 | -26.959 | -25.928 | -159.118 | -20.894 | -10.02 | -44.109 | -68.414 | -34.983 | -17.829 | -6.28 | -31.518 | -70.011 | -13.573 | -57.892 | -37.465 | -21.384 | -5.234 |
Acquisitions Net
| 0 | 12.803 | 0.73 | 1.024 | 0.457 | 15.356 | 3.286 | 29.249 | -4.356 | 3.2 | 15.251 | 0.34 | 0.508 | 8.102 | 1.417 | 9.587 | 45.032 | 5.695 | 0.06 | 14.155 | 4.203 | 1.955 | 1.107 | 59.273 | 21.372 | 22.305 | 0.205 |
Purchases Of Investments
| -540.974 | -679.459 | -660.127 | -540.273 | -475.589 | -207.769 | -434.035 | -754.336 | -136.039 | -329.084 | -229.577 | -7.8 | -17.379 | -14.256 | -25.798 | -76.393 | -10.659 | -14.747 | -4.167 | -1.8 | -0.3 | -9.437 | -33.819 | -161.714 | -207.794 | -15.98 | -16.588 |
Sales Maturities Of Investments
| 523.946 | 679.459 | 666.451 | 550.551 | 486.118 | 214.535 | 449.448 | 760.931 | 211.803 | 333.882 | 388.096 | 5.395 | 27.399 | 33.653 | 16.915 | 76.325 | 20.564 | 5.767 | 36.445 | 70.809 | 6.673 | 22.68 | 39.033 | 135.888 | 212.893 | 35.618 | 22.248 |
Other Investing Activites
| -51.324 | -153.096 | 0.217 | 0.535 | -3.321 | 0.524 | -0.826 | -1.523 | 175.043 | -2.345 | -0.788 | -2.138 | -0.175 | 5.117 | 1.15 | 1.02 | 68.447 | 373.172 | 14.784 | 10.721 | 26.543 | 127.812 | 0.5 | -57.892 | 1.927 | -21.384 | 0.546 |
Investing Cash Flow
| -68.58 | -141.332 | 6.889 | 10.723 | 2.351 | 22.148 | 16.995 | 32.798 | 241.952 | 3.309 | 146.023 | -30.132 | -148.764 | 11.722 | -16.336 | -33.571 | 54.969 | 334.904 | 29.293 | 87.606 | 5.602 | 72.999 | -6.752 | -82.337 | -9.067 | -0.824 | 1.177 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.948 | 5.897 | -63.097 | 97.265 | 164.597 | 2.761 | 46.888 | 24.458 | -34.919 | -92.025 | -8.337 | -68.049 | -128.459 | 37.716 | 10.56 | 151.975 | 48.49 | 44.824 | 4.48 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -2.613 | -3.417 | -3.02 | -0.204 | -6.936 | -8.77 | -16.364 | -18.427 | -18.407 | -14.261 | -8.525 | -6.836 | -8.982 | -11.514 | -15.165 | -18.591 | -21.123 | -24.395 | -24.611 | -33.704 | -18.873 | -18.37 | -22.904 |
Other Financing Activities
| -1.219 | 0 | 0 | 0 | 0 | -1.285 | 0 | -13 | 0 | 0.49 | -60 | -2.753 | 3.48 | 9.599 | -10.238 | 0 | 1 | -10.691 | -0.132 | -18.582 | -6.323 | -0.408 | 54.236 | 3.2 | 32.154 | 0.222 | 160.265 |
Financing Cash Flow
| -1.219 | 0 | 0 | 0 | -2.613 | -4.704 | -3.02 | -13.204 | -123.884 | -2.383 | -139.461 | 76.085 | 149.67 | -1.901 | 28.125 | 17.622 | -42.901 | -114.229 | -23.634 | -86.64 | -155.905 | 12.914 | 40.186 | 121.471 | 61.771 | 26.676 | 141.841 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 12.616 | -0.808 | -7.631 | 5.459 | -1.706 | 2.867 | -3.32 | 3.683 | -2.155 | 4.019 | -13.654 | -9.462 | -1.744 | 3.623 | -0.312 | -0.034 | -3.997 | -1.914 | -1.733 | -1.794 | -0.314 | 0.11 | -0.022 | -0 | -0.099 | -0.047 | 0 |
Net Change In Cash
| -109.92 | -83.566 | 27.744 | -3.157 | 35.855 | -5.113 | 17.681 | 27.575 | 135.451 | 4.985 | -13.052 | -100.477 | -57.04 | 66.137 | 2.64 | -104.182 | 9.846 | 181.042 | 5.381 | -32.129 | -62.072 | -11.654 | -14.362 | 58.063 | 15.221 | -8.694 | 105.262 |
Cash At End Of Period
| 122.723 | 232.643 | 316.209 | 288.465 | 291.622 | 255.766 | 260.879 | 243.198 | 215.623 | 80.172 | 75.187 | 88.117 | 188.594 | 245.634 | 179.497 | 176.857 | 281.039 | 271.193 | 89.038 | 83.657 | 115.786 | 177.858 | 189.511 | 203.873 | 145.811 | 124.159 | 132.279 |