Shanghai Sanmao Enterprise (Group) Co., Ltd.

SSE:600689.SS

11.71 (CNY) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 18.4517.599-12.91511.806-34.8479.72411.16317.93791.458-38.43860.336-47.116-46.86514.46715.914.13330.51103.75-119.9425.069-193.354-8.687-0.574-2.58672.67741.15131.721
Depreciation & Amortization 8.5877.6227.6347.7588.43110.69910.9612.31814.17915.50316.06814.1614.0411.42611.19.3476.82913.28813.69717.52817.70323.17521.22822.89219.46328.00612.303
Deferred Income Tax 0-0.7910.474-0.771-1.0270.444-0.0650.441-0.182-0.08300000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital -55.97141.42913.308-27.18428.093-27.895-4.36720.66231.07566.9231.951-149.034-97.70314.571-47.698-78.456-10.063-10.69951.4538.935124.136-105.318-77.156-29.556-68.694-75.329-83.959
Accounts Receivables -142.80460.292-52.144-98.9612.396-10.86218.272-8.91647.06640.902-33.589-60.802-134.9200000000000000
Inventory 0.0270.662-0.1030.0488.1281.684-3.6231.33720.3075.03433.234-21.9932.182-445.00225.842-40.38617.6443.36732.3373.66124.586192.626-98.203-14.513-87.252-40.749-21.006
Accounts Payables 0-19.52565.08172.49918.596-19.161-18.9527.799-36.11621.06600000000000000000
Other Working Capital 86.80500.474-0.771-1.0270.444-0.74419.32510.76861.886-1.283-127.043-129.885459.573-73.54-38.07-27.708-14.06619.1175.27599.549-297.94421.047-15.04318.558-34.58-62.954
Other Non Cash Items -23.802-7.28520.459-11.71836.147-17.952-10.731-46.618-117.173-43.944-114.31545.02274.32712.22911.862-33.224-25.502-144.05756.247-62.834140.061-6.8468.72828.179-60.83-28.3272.178
Operating Cash Flow -52.73658.57428.486-19.33837.823-25.4247.0254.29819.5390.041-5.96-136.968-56.20152.694-8.836-88.21.775-37.7181.456-31.30288.546-97.676-47.77418.929-37.384-34.499-37.756
Investing Activities:
Investments In Property Plant And Equipment -0.228-1.039-0.383-1.114-5.313-0.498-0.877-1.523-4.5-2.345-26.959-25.928-159.118-20.894-10.02-44.109-68.414-34.983-17.829-6.28-31.518-70.011-13.573-57.892-37.465-21.384-5.234
Acquisitions Net 012.8030.731.0240.45715.3563.28629.249-4.3563.215.2510.340.5088.1021.4179.58745.0325.6950.0614.1554.2031.9551.10759.27321.37222.3050.205
Purchases Of Investments -540.974-679.459-660.127-540.273-475.589-207.769-434.035-754.336-136.039-329.084-229.577-7.8-17.379-14.256-25.798-76.393-10.659-14.747-4.167-1.8-0.3-9.437-33.819-161.714-207.794-15.98-16.588
Sales Maturities Of Investments 523.946679.459666.451550.551486.118214.535449.448760.931211.803333.882388.0965.39527.39933.65316.91576.32520.5645.76736.44570.8096.67322.6839.033135.888212.89335.61822.248
Other Investing Activites -51.324-153.0960.2170.535-3.3210.524-0.826-1.523175.043-2.345-0.788-2.138-0.1755.1171.151.0268.447373.17214.78410.72126.543127.8120.5-57.8921.927-21.3840.546
Investing Cash Flow -68.58-141.3326.88910.7232.35122.14816.99532.798241.9523.309146.023-30.132-148.76411.722-16.336-33.57154.969334.90429.29387.6065.60272.999-6.752-82.337-9.067-0.8241.177
Financing Activities:
Debt Repayment 00000000-116.9485.897-63.09797.265164.5972.76146.88824.458-34.919-92.025-8.337-68.049-128.45937.71610.56151.97548.4944.8244.48
Common Stock Issued 000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000
Dividends Paid 0000-2.613-3.417-3.02-0.204-6.936-8.77-16.364-18.427-18.407-14.261-8.525-6.836-8.982-11.514-15.165-18.591-21.123-24.395-24.611-33.704-18.873-18.37-22.904
Other Financing Activities -1.2190000-1.2850-1300.49-60-2.7533.489.599-10.23801-10.691-0.132-18.582-6.323-0.40854.2363.232.1540.222160.265
Financing Cash Flow -1.219000-2.613-4.704-3.02-13.204-123.884-2.383-139.46176.085149.67-1.90128.12517.622-42.901-114.229-23.634-86.64-155.90512.91440.186121.47161.77126.676141.841
Other Information:
Effect Of Forex Changes On Cash 12.616-0.808-7.6315.459-1.7062.867-3.323.683-2.1554.019-13.654-9.462-1.7443.623-0.312-0.034-3.997-1.914-1.733-1.794-0.3140.11-0.022-0-0.099-0.0470
Net Change In Cash -109.92-83.56627.744-3.15735.855-5.11317.68127.575135.4514.985-13.052-100.477-57.0466.1372.64-104.1829.846181.0425.381-32.129-62.072-11.654-14.36258.06315.221-8.694105.262
Cash At End Of Period 122.723232.643316.209288.465291.622255.766260.879243.198215.62380.17275.18788.117188.594245.634179.497176.857281.039271.19389.03883.657115.786177.858189.511203.873145.811124.159132.279