
Shanghai Phoenix Enterprise (Group) Co., Ltd.
SSE:600679.SS
13.31 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,192.089 | 1,739.323 | 1,609.895 | 2,057.906 | 1,375.72 | 974.891 | 761.521 | 1,428.081 | 630.134 | 460.749 | 609.412 | 708.572 | 799.458 | 1,025.386 | 906.721 | 902.154 | 1,483.552 | 1,701.485 | 1,718.254 | 1,653.973 | 2,006.413 | 1,430.436 | 1,335.251 | 781.561 | 689.951 | 722.797 | 1,061.979 | 1,570.499 | 1,546.023 | 1,674.513 | 1,740.522 | 616.431 | 1,327.312 | 1,012.969 | 853.195 |
Cost of Revenue
| 1,912.34 | 1,471.764 | 1,329.193 | 1,726.546 | 1,172.574 | 803.024 | 622.009 | 1,217.938 | 477.858 | 396.707 | 519.576 | 624.275 | 686.545 | 888.358 | 802.612 | 805.888 | 1,345.488 | 1,587.309 | 1,594.259 | 1,511.789 | 1,785.095 | 1,231.383 | 1,135.873 | 674.83 | 595.573 | 672.192 | 928.417 | 1,399.238 | 1,393.586 | 1,439.434 | 1,461.319 | 508.361 | 1,220.693 | 905.427 | 757.522 |
Gross Profit
| 279.749 | 267.559 | 280.703 | 331.36 | 203.146 | 171.867 | 139.512 | 210.144 | 152.276 | 64.042 | 89.836 | 84.297 | 112.913 | 137.029 | 104.108 | 96.266 | 138.064 | 114.176 | 123.994 | 142.183 | 221.318 | 199.054 | 199.378 | 106.731 | 94.378 | 50.605 | 133.562 | 171.261 | 152.437 | 235.08 | 279.202 | 108.069 | 106.619 | 107.542 | 95.673 |
Gross Profit Ratio
| 0.128 | 0.154 | 0.174 | 0.161 | 0.148 | 0.176 | 0.183 | 0.147 | 0.242 | 0.139 | 0.147 | 0.119 | 0.141 | 0.134 | 0.115 | 0.107 | 0.093 | 0.067 | 0.072 | 0.086 | 0.11 | 0.139 | 0.149 | 0.137 | 0.137 | 0.07 | 0.126 | 0.109 | 0.099 | 0.14 | 0.16 | 0.175 | 0.08 | 0.106 | 0.112 |
Reseach & Development Expenses
| 22.651 | 18.636 | 20.439 | 22.238 | 14.692 | 7.384 | 6.51 | 3.512 | 0.611 | 0.449 | 0.832 | 1.909 | 1.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 107.418 | 99.057 | 120 | 105.928 | 67.886 | 57.94 | 49.779 | 62.847 | 50.861 | 45.718 | 64.407 | 62.483 | 69.632 | 46.821 | 21.879 | 55.827 | 91.155 | 121.094 | 80.256 | 57.652 | 94.012 | 88.243 | 85.002 | 44.713 | 53.506 | 138.47 | 230.927 | 113.174 | 132.173 | 135.196 | 110.19 | 29.434 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 80.015 | 61.523 | 47.463 | 49.263 | 24.537 | 33.992 | 26.094 | 33.525 | 30.873 | 24.869 | 34.18 | 33.685 | 28.75 | 43.831 | 35.914 | 41.218 | 49.453 | 50.596 | 49.222 | 45.91 | 50.809 | 36.903 | 38.655 | 27.818 | 17.055 | 23.606 | 44.368 | 50.258 | 37.773 | 36.321 | 32.148 | 7.751 | 0 | 0 | 0 |
SG&A
| 187.433 | 158.226 | 167.463 | 155.192 | 92.423 | 91.932 | 75.873 | 96.372 | 81.734 | 70.587 | 98.588 | 96.169 | 98.382 | 90.652 | 57.793 | 97.045 | 140.608 | 171.69 | 129.478 | 103.563 | 144.821 | 125.146 | 123.656 | 72.531 | 70.561 | 162.075 | 275.295 | 163.432 | 169.946 | 171.517 | 142.338 | 37.185 | 0 | 0 | 0 |
Other Expenses
| 121.353 | 46.798 | 37.031 | 37.538 | 21.772 | 32.872 | 11.083 | -0.022 | 8.923 | 36.841 | 113.996 | 29.86 | 21.141 | 2.882 | -0.364 | 0.058 | 44.216 | 71.44 | 39 | 24.655 | 1.722 | -2.662 | 1.394 | 1.299 | 1.772 | 25.383 | 15.307 | 3.078 | 5.494 | 12.108 | 26.297 | 19.698 | -18.496 | -10.425 | -6.965 |
Operating Expenses
| 331.436 | 223.659 | 224.934 | 214.967 | 128.887 | 132.188 | 111.186 | 120.532 | 105.497 | 92.408 | 125.032 | 117.316 | 123.336 | 146.367 | 105.104 | 99.391 | 143.433 | 174.104 | 130.358 | 104.721 | 145.511 | 126.034 | 124.716 | 73.602 | 72.345 | 164.034 | 282.391 | 173.737 | 177.018 | 174.825 | 145.15 | 129.303 | -18.496 | -10.425 | -6.965 |
Operating Income
| -51.688 | 44.337 | 86.417 | 129.205 | 142.528 | 52.049 | -1.933 | 121.403 | 62.203 | -26.024 | -43.893 | -31.092 | -12.176 | 1.906 | 24.81 | 9.332 | -18.85 | -47.067 | -5.982 | -6.93 | 45.481 | 35.5 | 39.738 | 24.35 | 28.876 | 0.831 | -189.106 | 2.037 | -52.719 | 42.898 | 129.482 | 93.59 | 119.775 | 109.73 | 97.815 |
Operating Income Ratio
| -0.024 | 0.025 | 0.054 | 0.063 | 0.104 | 0.053 | -0.003 | 0.085 | 0.099 | -0.056 | -0.072 | -0.044 | -0.015 | 0.002 | 0.027 | 0.01 | -0.013 | -0.028 | -0.003 | -0.004 | 0.023 | 0.025 | 0.03 | 0.031 | 0.042 | 0.001 | -0.178 | 0.001 | -0.034 | 0.026 | 0.074 | 0.152 | 0.09 | 0.108 | 0.115 |
Total Other Income Expenses Net
| -92.803 | 1.202 | -392.725 | -1.364 | -2.9 | 22.465 | 11.083 | 28.372 | 8.235 | 36.765 | 113.594 | 29.199 | 21.079 | 2.36 | 25.467 | 17.492 | 43.157 | 69.433 | 12.668 | -20.628 | -28.633 | 0.766 | 0.663 | -0.246 | -6.655 | 4.842 | 2.122 | 1.05 | 3.968 | -0.813 | 2.206 | -0.314 | -18.496 | -10.425 | -6.965 |
Income Before Tax
| -144.49 | 45.538 | -310.406 | 127.84 | 139.629 | 53.076 | 9.15 | 121.382 | 70.437 | 10.741 | 69.701 | -1.894 | 8.902 | 4.266 | 24.221 | 9.022 | 24.308 | 22.366 | 8.659 | 15.608 | 47.31 | 36.266 | 40.401 | 24.842 | 28.596 | 5.769 | -186.984 | 3.087 | -48.752 | 42.086 | 131.688 | 93.276 | 101.279 | 99.305 | 90.85 |
Income Before Tax Ratio
| -0.066 | 0.026 | -0.193 | 0.062 | 0.101 | 0.054 | 0.012 | 0.085 | 0.112 | 0.023 | 0.114 | -0.003 | 0.011 | 0.004 | 0.027 | 0.01 | 0.016 | 0.013 | 0.005 | 0.009 | 0.024 | 0.025 | 0.03 | 0.032 | 0.041 | 0.008 | -0.176 | 0.002 | -0.032 | 0.025 | 0.076 | 0.151 | 0.076 | 0.098 | 0.106 |
Income Tax Expense
| -6.238 | 1.313 | 4.311 | 27.344 | 32.229 | 12.508 | -3.815 | 22.253 | 10.991 | 6.659 | 30.694 | 5.629 | 10.465 | 7.24 | 15.994 | 2.38 | 14.679 | 5.658 | 6.106 | 0.218 | 13.107 | 5.214 | 7.646 | 4.492 | 3.007 | 0.329 | 1.314 | 0.736 | 0.548 | 5.774 | 14.029 | 8.96 | 101.279 | 99.305 | 90.85 |
Net Income
| -139.094 | 45.294 | -314.717 | 103.996 | 107.4 | 40.567 | 20.18 | 76.824 | 52.886 | 3.656 | 38.594 | 8.76 | 4.086 | 4.083 | 7.464 | 3.328 | 4.239 | 5.964 | 6.467 | 7.329 | 4.674 | 4.212 | 7.781 | 18.265 | 25.589 | 5.44 | -188.298 | 2.351 | -49.3 | 36.312 | 117.659 | 84.316 | 0 | 0 | 0 |
Net Income Ratio
| -0.063 | 0.026 | -0.195 | 0.051 | 0.078 | 0.042 | 0.026 | 0.054 | 0.084 | 0.008 | 0.063 | 0.012 | 0.005 | 0.004 | 0.008 | 0.004 | 0.003 | 0.004 | 0.004 | 0.004 | 0.002 | 0.003 | 0.006 | 0.023 | 0.037 | 0.008 | -0.177 | 0.001 | -0.032 | 0.022 | 0.068 | 0.137 | 0 | 0 | 0 |
EPS
| -0.27 | 0.088 | -0.61 | 0.21 | 0.27 | 0.1 | 0.05 | 0.19 | 0.13 | 0.01 | 0.11 | 0.025 | 0.012 | 0.012 | 0.021 | 0.009 | 0.012 | 0.017 | 0.01 | 0.017 | 0.006 | 0.006 | 0.01 | 0.024 | 0.024 | 0.007 | -0.53 | 0.003 | -0.14 | 0.047 | 0.15 | 0.11 | 0 | 0 | 0 |
EPS Diluted
| -0.27 | 0.088 | -0.61 | 0.21 | 0.27 | 0.1 | 0.05 | 0.19 | 0.13 | 0.01 | 0.11 | 0.025 | 0.012 | 0.012 | 0.021 | 0.009 | 0.012 | 0.017 | 0.01 | 0.017 | 0.006 | 0.006 | 0.01 | 0.024 | 0.024 | 0.007 | -0.53 | 0.003 | -0.14 | 0.047 | 0.15 | 0.11 | 0 | 0 | 0 |
EBITDA
| -20.556 | 160.172 | -219.159 | 216.443 | 174.338 | 93.979 | 51.759 | 142.954 | 94.922 | 42.815 | 100.438 | 31.681 | 44.443 | 39.415 | 51.135 | 34.702 | 69.862 | 79.453 | 64.648 | 78.715 | 118.184 | 102.264 | 108.608 | 65.041 | 59.948 | -67.225 | -103.786 | -2.476 | -24.58 | 60.254 | 134.052 | -21.234 | 106.619 | 107.542 | 95.673 |
EBITDA Ratio
| -0.009 | 0.092 | -0.136 | 0.105 | 0.127 | 0.096 | 0.068 | 0.1 | 0.151 | 0.093 | 0.165 | 0.045 | 0.056 | 0.038 | 0.056 | 0.038 | 0.047 | 0.047 | 0.038 | 0.048 | 0.059 | 0.071 | 0.081 | 0.083 | 0.087 | -0.093 | -0.098 | -0.002 | -0.016 | 0.036 | 0.077 | -0.034 | 0.08 | 0.106 | 0.112 |