
Shanghai Phoenix Enterprise (Group) Co., Ltd.
SSE:600679.SS
13.31 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 907.656 | 530.783 | 673.382 | 897.662 | 464.672 | 215.384 | 160.213 | 333.748 | 313.654 | 278.315 | 271.737 | 308.642 | 267.238 | 269.723 | 401.814 | 357.348 | 414.336 | 420.942 | 353.413 | 431.22 | 366.027 | 223.847 | 263.727 | 335.995 | 442.194 | 320.344 | 392.254 | 207.338 | 284.1 | 240.839 | 399.712 | 408.651 | 3.59 | 5.291 | 2.408 |
Short Term Investments
| 64.334 | 205.472 | 146.328 | 11.625 | 27.258 | 48.216 | 0.24 | 0.285 | 0.205 | 0.228 | 0.207 | 0.139 | 38.145 | 30.133 | 0.178 | 10.283 | 0.103 | 0.275 | 5.669 | 0.05 | 5.868 | 0.05 | 30.165 | 0.23 | 4.078 | 10.895 | 24.618 | 97.184 | 70.707 | 113.373 | 63.54 | 38.008 | 0 | 0 | 0 |
Cash and Short Term Investments
| 971.991 | 756.54 | 819.71 | 909.287 | 491.931 | 263.6 | 160.453 | 334.033 | 313.858 | 278.542 | 271.943 | 308.781 | 305.382 | 299.855 | 401.992 | 367.631 | 414.439 | 421.217 | 359.083 | 431.27 | 371.896 | 223.897 | 293.892 | 336.225 | 446.272 | 331.239 | 416.872 | 304.522 | 354.807 | 354.213 | 463.252 | 446.659 | 3.59 | 5.291 | 2.408 |
Net Receivables
| 483.38 | 398.33 | 303.645 | 323.91 | 297.935 | 222.977 | 207.294 | 227.742 | 78.217 | 63.037 | 85.363 | 78.831 | 99.918 | 116.912 | 226.798 | 0 | 0 | 275.346 | 424.981 | 475.096 | 1,250.217 | 1,015.993 | 980.913 | 931.791 | 38.282 | 27.626 | 158.903 | 214.17 | 103.301 | 51.751 | 0 | 4.47 | 0.281 | 0 | 0 |
Inventory
| 270.328 | 321.027 | 291.086 | 295.934 | 234.814 | 66.937 | 62.185 | 54.329 | 48.107 | 44.929 | 51.321 | 58.308 | 73.093 | 64.574 | 79.333 | 63.371 | 154.532 | 169.346 | 161.951 | 151.392 | 174.844 | 125.776 | 138.264 | 80.311 | 77.459 | 206.695 | 316.83 | 368.401 | 418.472 | 424.085 | 379.602 | 309.595 | 47.328 | 46.802 | 56.783 |
Other Current Assets
| 58.193 | 182.371 | 92.469 | 177.803 | 233.288 | 119.763 | 132.715 | 114.813 | 72.411 | 73.879 | 98.572 | 100.589 | 50.304 | 74.627 | 110.002 | 25.211 | 26.412 | 40.428 | -10.04 | -10.997 | -6.833 | 1,120.022 | 1,055.51 | 111.181 | 897.656 | 686.649 | 357.952 | 439.419 | 380.284 | 364.076 | 356.953 | 336.469 | 40.813 | 25.049 | 23.464 |
Total Current Assets
| 1,783.892 | 1,663.506 | 1,521.853 | 1,733.647 | 1,183.478 | 707.535 | 602.248 | 708.037 | 515.81 | 465.019 | 494.8 | 543.47 | 571.354 | 555.969 | 747.635 | 628.215 | 794.71 | 906.337 | 935.975 | 1,046.761 | 1,790.123 | 1,469.696 | 1,487.667 | 1,392.39 | 1,421.679 | 1,228.734 | 1,248.221 | 1,323.619 | 1,256.864 | 1,194.126 | 1,199.807 | 1,092.722 | 92.011 | 77.142 | 82.656 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 269.904 | 333.255 | 366.382 | 203.927 | 143.243 | 126.554 | 133.075 | 133.119 | 252.348 | 235.552 | 167.602 | 163.068 | 194.536 | 333.703 | 369.373 | 285.498 | 370.311 | 364.48 | 382.549 | 381.698 | 371.039 | 323.195 | 324.781 | 172.377 | 152.027 | 429.558 | 466.834 | 526.525 | 530.611 | 568.38 | 574.501 | 498.113 | 57.637 | 43.212 | 26.442 |
Goodwill
| 284.745 | 366.53 | 384.269 | 743.402 | 713.655 | 384.836 | 384.836 | 384.836 | 384.836 | 384.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 87.91 | 115.92 | 134.592 | 130.183 | 105.153 | 35.725 | 37.262 | 38.535 | 63.247 | 65.323 | 42.2 | 43.165 | 50.839 | 51.972 | 33.979 | 7.372 | 10.351 | 11.378 | 13.393 | 14.589 | 16.918 | 20.43 | 24.536 | 51.878 | 83.434 | 79.859 | 80.146 | 47.898 | 36.983 | 19.765 | 0 | 16.951 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 372.655 | 482.45 | 518.861 | 873.585 | 818.808 | 420.561 | 422.098 | 423.371 | 448.083 | 450.159 | 42.2 | 43.165 | 50.839 | 51.972 | 33.979 | 7.372 | 10.351 | 11.378 | 13.393 | 14.589 | 16.918 | 20.43 | 24.536 | 51.878 | 83.434 | 79.859 | 80.146 | 47.898 | 36.983 | 19.765 | 0 | 16.951 | 0 | 0 | 0 |
Long Term Investments
| 448.023 | 193.146 | 159.375 | 256.331 | 237.612 | 240.515 | 301.272 | 325.141 | 316.185 | 331.349 | 296.096 | 192.88 | 152.261 | 158.753 | 110.326 | 257.542 | 193.283 | 319.725 | 166.291 | 66.66 | 71.387 | 224.026 | 192.215 | 298.747 | 88.922 | 106.152 | 96.871 | 0 | 0 | 21.85 | 0 | 49.669 | 0 | 0 | 0 |
Tax Assets
| 30.44 | 33.479 | 29.479 | 24.577 | 25.633 | 25.804 | 22.942 | 7.244 | 5.216 | 4.584 | 4.467 | 11.132 | 12.679 | 18.314 | 19.175 | 19.926 | 20.233 | 22.276 | 5.934 | 1.254 | 0 | 37.962 | 35.186 | 8.546 | -83.166 | -90.318 | -86.988 | 0 | 0 | 113.373 | 0 | 38.008 | 0 | 0 | 0 |
Other Non-Current Assets
| 416.389 | 552.023 | 425.01 | 392.375 | 278.661 | 316.962 | 286.679 | 302.29 | 219.871 | 191.986 | 207.108 | 219.415 | 261.043 | 50.088 | 17.791 | 27.978 | 17.121 | 17.943 | 2.073 | 1 | 8.087 | -34.553 | 0 | 0.003 | 90.28 | 107.448 | 119.057 | 150.24 | 173.827 | 11.641 | 161.954 | 4.573 | 2.609 | 8.568 | 4.535 |
Total Non-Current Assets
| 1,537.412 | 1,594.352 | 1,499.108 | 1,750.794 | 1,503.957 | 1,130.396 | 1,166.066 | 1,191.165 | 1,241.704 | 1,213.631 | 717.473 | 629.66 | 671.358 | 612.832 | 550.643 | 598.316 | 611.3 | 735.802 | 570.239 | 465.202 | 467.431 | 571.061 | 576.718 | 531.551 | 331.498 | 632.698 | 675.92 | 724.663 | 741.421 | 735.009 | 736.455 | 607.315 | 60.246 | 51.78 | 30.977 |
Total Assets
| 3,321.304 | 3,257.859 | 3,020.961 | 3,484.441 | 2,687.434 | 1,837.931 | 1,768.313 | 1,899.202 | 1,757.514 | 1,678.65 | 1,212.274 | 1,173.13 | 1,242.712 | 1,168.801 | 1,298.278 | 1,226.531 | 1,406.01 | 1,642.139 | 1,506.215 | 1,511.963 | 2,257.555 | 2,040.756 | 2,064.385 | 1,923.941 | 1,753.177 | 1,861.432 | 1,924.141 | 2,048.283 | 1,998.285 | 1,929.135 | 1,936.262 | 1,700.037 | 152.257 | 128.922 | 113.633 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 535.599 | 401.628 | 373.635 | 403.652 | 329.051 | 128.371 | 112.864 | 2.247 | 65.517 | 64.366 | 108.118 | 127.108 | 134.951 | 97.668 | 131.53 | 102.852 | 173.075 | 242.143 | 244.863 | 260.343 | 372.578 | 268.532 | 248.439 | 272.344 | 146.449 | 368.659 | 308.878 | 307.389 | 244.362 | 191.654 | 138.234 | 137.037 | 5.858 | 7.289 | 13.597 |
Short Term Debt
| 159.474 | 310.098 | 95.622 | 77.602 | -34.837 | 20 | 20 | 40 | 78 | 44 | 77 | 154.076 | 164.578 | 155.411 | 176 | 150 | 191.598 | 243.929 | 374.293 | 370.92 | 622.795 | 638.243 | 687.925 | 594.659 | 501.19 | 447.44 | 428.782 | 362.211 | 345.227 | 301.412 | 343.05 | 222.882 | 25.63 | 27.69 | 25.86 |
Tax Payables
| 13.763 | 16.356 | 11.124 | 19.249 | 14.044 | 15.093 | 12.058 | 13.481 | 19.745 | 23.169 | 39.264 | 15.148 | 14.681 | 7.697 | 8.535 | 16.568 | 12.23 | 8.438 | 1.103 | -7.209 | -2.433 | -45.756 | -43.994 | -23.07 | -1.424 | -8.566 | 34.116 | 61.98 | 39.833 | -21.603 | 1.589 | 1.249 | 0.221 | 0 | 2.479 |
Deferred Revenue
| 0 | 0 | 44.395 | 266.216 | 298.548 | 158.182 | 12.058 | 172.94 | 164.323 | 187.027 | 196.259 | 167.76 | 158.988 | 119.25 | 136.505 | 129.29 | 240.378 | 262.499 | 161.412 | 124.848 | 139.622 | 69.909 | 86.263 | 59.459 | 121.846 | 117.029 | 203.062 | 246.565 | 281.924 | 234.246 | 121.527 | 156.842 | 19.493 | 3.158 | 2.479 |
Other Current Liabilities
| 352.789 | 237.943 | 274.991 | 295.044 | 260.615 | 167.924 | 167.272 | 343.876 | 204.087 | 193.029 | 192.569 | 179.139 | 183.593 | 154.479 | 177.924 | 147.371 | 251.81 | 269.721 | 211.83 | 163.823 | 149.137 | 125.457 | 143.604 | 91.205 | 135.846 | 131.877 | 216.752 | 190.731 | 247.851 | 325.407 | 145.803 | 185.768 | 22.716 | 3.302 | 5.421 |
Total Current Liabilities
| 1,061.625 | 966.025 | 755.371 | 795.546 | 677.711 | 331.388 | 312.194 | 429.743 | 367.35 | 324.564 | 416.951 | 475.471 | 490.346 | 415.256 | 493.989 | 416.791 | 628.713 | 764.231 | 832.089 | 787.878 | 1,142.078 | 986.475 | 1,035.975 | 935.137 | 781.133 | 927.615 | 988.527 | 922.312 | 877.272 | 796.87 | 628.676 | 546.936 | 54.425 | 38.282 | 47.358 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 135.914 | 36.907 | 43.634 | 116.725 | 67.883 | 15 | 22 | 38 | 55.99 | 67.99 | 78.99 | 42.7 | 36 | 42 | 48 | 54 | 0 | 0 | 0 | 50 | 45 | 0 | 0 | 43.405 | 43.405 | 1.085 | 2.169 | 4.799 | 3.973 | 4.14 | 59.627 | 26.521 | 58.578 | 47.91 | 26.521 |
Deferred Revenue Non-Current
| 9.124 | 11.681 | 12.58 | 4.839 | 7.234 | 0 | -22 | -38 | -55.99 | -67.99 | -78.99 | -42.7 | 0 | -42 | -48 | -54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 41.667 | 51.152 | 58.786 | 63.147 | 39.238 | 31.785 | 26.487 | 31.499 | 31.941 | 34.787 | 23.722 | 13.534 | 15.402 | 13.102 | 19.271 | 28.12 | 11.917 | 43.17 | 0 | 0 | 0 | 0 | 0 | 0 | 2.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 25.132 | 20.28 | 26.992 | 17.871 | 10.842 | 0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0.81 | 0 | 0 | 0 | 1.93 | 0 | -17.045 | 0 | 0 | 0 | 0 | 0 | 0.033 | 49.533 | 55.685 | 55.739 | 53.957 | 50.918 | -688.303 | 50 | -0.102 | 1.094 | 1.094 |
Total Non-Current Liabilities
| 211.837 | 120.02 | 135.67 | 202.582 | 77.563 | 47.636 | 48.487 | 69.499 | 87.931 | 102.777 | 102.712 | 56.234 | 52.212 | 55.102 | 67.271 | 82.12 | 13.847 | 43.17 | 0 | 50 | 45 | 0 | 0 | 43.405 | 46.383 | 50.618 | 57.854 | 60.537 | 57.93 | 55.058 | -628.676 | 76.521 | 58.476 | 49.004 | 27.615 |
Total Liabilities
| 1,273.462 | 1,086.045 | 891.041 | 998.128 | 755.274 | 379.024 | 360.681 | 499.242 | 455.28 | 427.341 | 519.663 | 531.705 | 542.558 | 470.358 | 561.26 | 498.911 | 642.559 | 807.401 | 832.089 | 837.878 | 1,187.078 | 986.475 | 1,035.975 | 978.542 | 827.516 | 978.233 | 1,046.382 | 982.849 | 935.202 | 851.928 | 1,936.262 | 623.457 | 112.901 | 87.286 | 74.972 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 515.294 | 515.294 | 515.294 | 515.294 | 465.74 | 402.199 | 402.199 | 402.199 | 402.199 | 402.199 | 353.62 | 353.62 | 353.62 | 353.62 | 353.62 | 353.62 | 353.62 | 353.62 | 353.62 | 353.62 | 603.62 | 603.62 | 603.62 | 464.323 | 464.323 | 464.323 | 464.323 | 386.936 | 386.936 | 351.76 | 351.76 | 351.76 | 24.865 | 24.665 | 25.635 |
Retained Earnings
| -187.658 | -32.73 | -74.209 | 269.363 | 192.048 | 137.17 | 99.572 | 79.392 | -55.133 | -108.019 | -111.675 | -150.269 | -159.029 | -163.115 | -167.198 | -174.662 | -177.991 | -182.202 | -240.891 | -246.109 | -247.932 | -248.061 | -248.178 | -248.171 | -185.438 | -209.269 | -214.675 | -26.377 | -28.728 | 20.572 | 161.58 | 67.453 | 0 | 16.971 | 13.025 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 176.328 | 186.565 | 184.681 | 200.624 | 193.875 | 222.213 | 281.317 | 289.838 | 70.999 | 39.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,706.197 | 1,676.082 | 1,674.598 | 1,692.747 | 1,059.047 | 835.197 | 839.126 | 634.573 | 634.573 | 634.573 | 422.917 | 391.788 | 394.837 | 163.004 | 408.27 | 160.628 | 382.035 | 470.551 | 445.29 | 407.068 | 524.256 | 519.879 | 515.884 | 650.415 | 725.252 | 630.039 | 628.112 | 704.875 | 704.875 | 704.875 | 684.913 | 657.367 | 14.493 | 0 | 0 |
Total Shareholders Equity
| 2,033.833 | 2,158.647 | 2,115.683 | 2,469.491 | 1,901.517 | 1,374.566 | 1,338.752 | 1,338.377 | 1,262.956 | 1,218.591 | 664.862 | 595.138 | 589.427 | 577.778 | 594.692 | 609.241 | 557.664 | 641.969 | 493.779 | 487.559 | 879.943 | 875.438 | 871.326 | 866.567 | 925.661 | 883.199 | 877.76 | 1,065.434 | 1,063.083 | 1,077.207 | 1,198.253 | 1,076.58 | 39.359 | 41.636 | 38.66 |
Total Equity
| 2,047.842 | 2,171.814 | 2,129.92 | 2,486.313 | 1,932.161 | 1,458.907 | 1,407.633 | 1,399.96 | 1,302.234 | 1,251.309 | 692.61 | 641.425 | 700.154 | 698.443 | 737.018 | 727.619 | 763.451 | 834.737 | 674.125 | 674.085 | 1,070.477 | 1,054.281 | 1,028.41 | 945.399 | 925.661 | 883.199 | 877.76 | 1,065.434 | 1,063.083 | 1,077.207 | 1,198.253 | 1,076.58 | 39.359 | 41.636 | 38.66 |
Total Liabilities & Shareholders Equity
| 3,321.304 | 3,257.859 | 3,020.961 | 3,484.441 | 2,687.434 | 1,837.931 | 1,768.313 | 1,899.202 | 1,757.514 | 1,678.65 | 1,212.274 | 1,173.13 | 1,242.712 | 1,168.801 | 1,298.278 | 1,226.531 | 1,406.01 | 1,642.139 | 1,506.215 | 1,511.963 | 2,257.555 | 2,040.756 | 2,064.385 | 1,923.941 | 1,753.177 | 1,861.432 | 1,924.141 | 2,048.283 | 1,998.285 | 1,929.135 | 1,936.262 | 1,700.037 | 152.259 | 128.922 | 113.633 |