Shanghai Phoenix Enterprise (Group) Co., Ltd.

SSE:600679.SS

13.31 (CNY) • At close May 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 492.068907.656666.005470.515827.162530.783817.197761.955478.688673.382599.446742.847701.734897.6621,015.3579.26483.159464.672358.297362.686161.972215.384157.561185.09392.82160.213168.066212.321186.204333.748312.144327.159248.445313.654264.667278.996323.015278.315246.851263.489244.947271.737169.001166.132243.58308.642204.535254.813261.853267.238272.68236.281232.526269.723233.437276.912376.379401.814323.593395.026352.489357.348408.424382.33334.072414.336298.545380.909406.877420.942425.786491.81430.551353.413392.622490.099234.343431.22283.516321.364284.409366.027286.321263.643223.826223.847185.269228.557216.499263.727295.908280.864266.18335.995162.493442.194223.597320.344215.991392.254202.974207.3380284.10240.8390399.7120
Short Term Investments 253.62364.334365.538377.91534.399205.472126.47593.488117.008146.328216.82967.881150.50611.62569.7361.12878.09827.2580.6171.66477.49948.2162.9283.5420.2120.244.142.60560.5720.2850.670.4850.4510.2050.20.1940.1930.2280.1860.2530.230.2070.150.1320.1290.1390.14329.430.14338.1451.7310.142.14330.13372.2552.6714.380.17826.6198.00610.40310.2830.1640.172.1450.1030.1240.15479.1920.2751.9931.681.2585.6694.2597.58936.2370.0533.45818.83128.2985.8685.35318.25227.5560.0532.72630.78831.07130.16567.78635.09746.8960.232.324.07810.89510.89524.31824.61867.3897.184070.7070113.373063.540
Cash and Short Term Investments 745.691971.9911,031.543848.429861.561736.254943.673855.442595.696819.71816.274810.728852.241909.2871,085.029640.388561.256491.931358.914364.35239.472263.6160.488188.63593.031160.453172.206214.926246.775334.033312.814327.644248.896313.858264.867279.189323.208278.542247.037263.743245.176271.943169.15166.264243.709308.781204.678284.243261.996305.382274.411236.421234.669299.855305.688329.582380.76401.992350.213403.031362.892367.631408.588382.5336.216414.439298.669381.063486.069421.217427.779493.49431.809359.083396.881497.688270.58431.27316.974340.196312.707371.896291.675281.895251.382223.897217.996259.345247.57293.892363.694315.96313.076336.225164.813446.272234.492331.239240.309416.872270.354304.5220354.8070354.2130463.2520
Net Receivables 650.087483.38557.773616.462547.583398.33427.946377.968423.941303.645428.587422.948420.175323.91368.392402.917454.554297.935317.266301.548253.978222.9770197.448177.561207.294270.091232.432198.439227.742187.458228.249187.04778.217103.408106.83643.26963.03730.97958.17391.13885.363107.22396.44284.0278.831187.03369.89292.09299.918000000194.666156.30800000000294.764306.629317.872315.427345.695395.465369.376337.942449.901476.069569.16441.1131,084.051,034.9141,157.0191,237.051,405.0321,152.9651,012.5031,015.9931,067.161,043.9431,008.537980.9131,001.6161,001.176936.14931.7911,121.81638.2822.69927.62612.653158.903230.21214.170103.301051.751000
Inventory 252.425270.328227.63288.762312.413321.027241.758250.141232.933291.086218.203231.298191.723295.934234.072255.953201.771234.81485.30286.1494.06666.93770.68967.6151.55662.18550.17752.61652.50854.32964.71867.54861.83648.10744.60745.30743.76344.92932.44934.48437.70651.32154.62757.40545.13958.30856.56959.06468.30273.09379.28879.00869.98264.57454.49582.15965.53979.33350.41251.29259.54363.37150.26856.41270.106154.532150.111158.674167.466169.346186.038183.181183.595161.951186.735171.418176.256151.392162.111175.62194.41174.844192.885185.916157.649125.776137.595130.014127.843138.264149.121149.918159.8880.31181.4477.459194.685206.695218.126316.83351.517368.4010418.4720424.0850379.6020
Other Current Assets 105.00258.19354.20483.176200.11182.371157.383171.397192.77792.469171.986163.232162.489177.803301.289253.539268.438233.288249.707191.486101.484119.763455.692139.143320.574124.05214.612179.147174.43114.813132.465111.436114.21772.41188.51672.54687.27773.87954.36863.96577.36498.572107.714167.611103.059100.58994.1129.925112.431150.865213.22218.041177.311191.539271.242250.2874.001110.002157.753153.333183.419197.213236.259190.45250.746225.739295.111306.975318.219315.773345.909395.68369.59177455.775492.72592.062464.0991,094.3711,041.9051,172.5011,243.3841,421.5341,183.5971,115.1211,120.0221,162.5111,129.6191,097.9871,055.51137.484127.835964.31111.1811,134.332897.656809.224686.649679.407357.952500.127439.4191,304.451380.2841,209.66364.0761,224.599356.9531,227.59
Total Current Assets 1,753.2051,783.8921,871.151,795.7841,825.2271,663.5061,792.8591,681.6381,470.1551,521.8531,673.8541,667.2591,652.7151,733.6471,862.5331,445.2541,370.9531,183.478947.591892.905728.015707.535686.87629.675622.795602.248649.589663.43589.971708.037659.396708.59582.086515.81517.918518.426478.174465.019353.346408.844441.407494.8420.068437.653463.741543.47534.878543.124528.58571.354566.919533.47481.961555.969631.425662.021714.965747.635558.378607.657605.853628.215695.114629.361657.069794.71743.891846.713971.754906.337959.7271,072.35984.995935.9751,039.3911,161.8261,038.8981,046.7611,573.4561,557.721,679.6181,790.1231,906.0941,651.4071,524.1521,469.6961,518.1021,518.9781,473.41,487.6671,575.1391,506.8791,437.2651,392.391,380.5841,421.6791,241.0991,228.7341,150.4951,248.2211,349.9341,323.6191,304.4511,256.8641,209.661,194.1261,224.5991,199.8071,227.59
Non-Current Assets:
Property, Plant & Equipment, Net 263.296269.904301.472312.493322.611333.255324.975335.038345.94366.382182.12185.006192.952203.927315.929318.892303.337143.243108.196107.459126.62126.554130.093131.535133.472133.075133.77137.734136.213133.119236.088267.209261.395252.348247.675250.251247.353235.552173.004169.149172.128167.602173.606168.359165.758163.068163.236188.986193.788194.536342.72345.136343.203333.703365.432376.046375.523369.373346.7338.54306.914285.498235.803240.008217.088370.311347.141316.895360.636364.48369.824356.933361.223382.549377.244381.143380.654381.698349.325405.03386.893371.039345.01322.853321.873323.195295.512321.357306.224324.781310.543314.101305.937172.377114.011152.027415.093429.558453.521466.834514.9526.525535.897530.611561.924568.38570.482574.501504.02
Goodwill 284.745284.745366.53366.53366.53366.53380.453380.453384.269384.269743.402743.402743.402743.402740.178740.178713.655713.655384.836384.836384.836384.836384.836384.836384.836384.836384.836384.836384.836384.836384.836384.836384.836384.836384.836384.836384.836384.83600000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 83.63687.91102.392106.684111.074115.92121.109125.449130.208134.592118.565122.464119.356130.183127.456131.147135.627105.15319.28719.5235.41135.72536.10936.49436.87837.26237.41837.81838.16138.53561.70162.22162.73363.24763.63864.18664.77765.32341.36741.61841.86842.242.47942.65742.91143.16543.43250.29750.60450.83951.07451.37651.71251.97233.60333.85333.8133.97934.06934.26431.4787.3727.4527.5087.55410.35110.52441.15611.08511.37812.46312.77113.113.39313.16113.45414.4514.58916.28717.24618.20616.91822.45522.12822.84920.4320.79221.51118.67224.53649.14650.94551.36151.87841.78383.43478.00379.85979.30380.14647.19647.898036.983019.765000
Goodwill and Intangible Assets 368.381372.655468.921473.214477.603482.45501.563505.902514.476518.861861.967865.866862.758873.585867.634871.326849.281818.808404.123404.356420.247420.561420.945421.33421.714422.098422.254422.654422.997423.371446.537447.058447.569448.083448.474449.022449.614450.15941.36741.61841.86842.242.47942.65742.91143.16543.43250.29750.60450.83951.07451.37651.71251.97233.60333.85333.8133.97934.06934.26431.4787.3727.4527.5087.55410.35110.52441.15611.08511.37812.46312.77113.113.39313.16113.45414.4514.58916.28717.24618.20616.91822.45522.12822.84920.4320.79221.51118.67224.53649.14650.94551.36151.87841.78383.43478.00379.85979.30380.14647.19647.898036.983019.765000
Long Term Investments 259.12448.02311.078686.631369.611193.146133.612173.919137.687159.37534.966194.567112.386256.331205.704213.004192.452237.612264.184271.788190.978240.515298.717297.974308.747301.272317.113304.759266.663325.141327.925319.728312.759316.185298.97300.862323.539331.349350.809368.609357.037296.096262.387255.996223.91192.88204.63152.582190.315152.261233.518239.765234.741158.753121.871163.578189.662110.326214.347237.61263.277257.542291.865307.126269.698193.283279.786283.216186.064319.725276.393276.87180.457166.291157.30953.97927.80366.6643.92458.55148.95771.38764.39202.99194.069224.026203.942191.951204.983192.215155.501190.811177.05298.747125.58488.922111.111106.15298.77496.87161.775000021.85000
Tax Assets 31.97330.4434.53234.51133.68733.47930.03629.92728.52929.47925.38124.69430.07224.57730.13727.19830.76225.63325.9525.92425.92225.80422.94222.94222.94422.9427.2447.2447.2447.2445.2165.2165.2165.2164.5844.5844.5844.5844.4254.4254.5894.46711.06911.06911.06911.13212.67912.67912.67912.67918.31418.31418.31418.31419.17519.17519.17519.17519.71119.71119.71119.92620.23320.23320.15320.23319.17419.17422.27622.27620.17220.17220.1725.9344.9468.41936.8881.25423.78520.30429.60907.70856.12230.4837.96236.57435.03535.8235.18687.13554.54555.0158.5467.995-83.166-96.271-90.318-95.469-86.988-54.1640000113.373000
Other Non-Current Assets 603.412416.389713.38119.194381.207552.023479.041449.676476.029425.01594.032447.596533.398392.375316.473309.755328.875278.661253.49257.777342.42316.962275.604280.097282.422286.679293.26296.37358.952302.29202.203205.378208.861219.871190.998187.698189.274191.986201.125203.07204.899207.108212.962214.558217.919219.415220.736248.606223.16261.04321.69819.38822.57650.08894.98473.08123.66417.79143.65125.17327.98827.97817.84518.08120.28517.12117.30417.49690.03417.94319.05718.89519.7622.073111111.5770.2670.1938.0870.115-35.0450.187-34.55300000.0030.0030.0030.0030.17790.28112.95107.448116.865119.057129.527150.24198.284173.827165.86311.641177.004161.954118.239
Total Non-Current Assets 1,526.1821,537.4121,529.3851,526.0441,584.721,594.3521,469.2281,494.4631,502.6611,499.1081,698.4661,717.731,731.5661,750.7941,735.8771,740.1751,704.7071,503.9571,055.9441,067.3041,106.1861,130.3961,148.3021,153.8781,169.2981,166.0661,173.641,168.7611,192.0691,191.1651,217.9691,244.5891,235.8011,241.7041,190.7011,192.4181,214.3641,213.631770.729786.871780.521717.473702.503692.639661.566629.66644.713653.151670.546671.358667.325673.979670.547612.832635.064665.733641.834550.643658.478655.298649.368598.316573.199592.956534.777611.3673.929677.936670.095735.802697.909685.641594.713570.239553.66457.995460.795465.202444.897501.397483.858467.431439.678569.048569.459571.061556.821569.855565.698576.718602.329610.406589.366531.551289.55331.498620.887632.698652.993675.92699.235724.663734.181741.421727.787735.009747.486736.455622.259
Total Assets 3,279.3873,321.3043,400.5353,321.8273,409.9473,257.8593,262.0873,176.12,972.8163,020.9613,372.323,384.9893,384.2813,484.4413,598.413,185.4293,075.6592,687.4342,003.5341,960.2091,834.2011,837.9311,835.1711,783.5531,792.0931,768.3131,823.2291,832.191,782.041,899.2021,877.3651,953.1791,817.8871,757.5141,708.621,710.8441,692.5381,678.651,124.0751,195.7141,221.9281,212.2741,122.5711,130.2921,125.3081,173.131,179.5911,196.2741,199.1261,242.7121,234.2441,207.4491,152.5081,168.8011,266.4891,327.7551,356.7991,298.2781,216.8561,262.9551,255.2211,226.5311,268.3141,222.3171,191.8461,406.011,417.8191,524.6481,641.8491,642.1391,657.6361,757.9911,579.7081,506.2151,593.0521,619.8211,499.6931,511.9632,018.3532,059.1182,163.4762,257.5552,345.7712,220.4562,093.6112,040.7562,074.9232,088.8332,039.0992,064.3852,177.4672,117.2852,026.6321,923.9411,670.1351,753.1771,861.9861,861.4321,803.4881,924.1412,049.1682,048.2832,038.6321,998.2851,937.4471,929.1351,972.0851,936.2621,849.848
Liabilities & Equity:
Current Liabilities:
Account Payables 505.775535.599524.932112.038515.194401.628401.409351.33304.132373.635304.67275.801311.038403.652466.42486.37839.936329.051255.144225.324150.757128.371144.784112.428120.4112.864168.5181.949161.0132.247160.281229.161149.79365.51769.6667.44747.88164.36641.85955.08474.269108.118131.524123.379109.616127.108151.734120.107116.175134.951109.749132.79685.04197.668139.329173.771136.533131.53128.118133.836127.386102.852127.022127.226111.593173.075189.233231.196228.734242.143240.71289.13275.766244.863318.372335.628285.781260.343309.311331.264373.784372.578458.451417.009320.177268.532347.12329.57280.77248.439350.409330.705218.89272.344146.935146.449289.898368.659209.839308.878306.438307.3890244.3620191.6540138.2340
Short Term Debt 159.079159.474110.042189.326299.347310.098248.741207.39126.72395.62285.72134.16548.54877.60212.538125.267239.74-34.83722020200034203604045494978737373444979847754101.228138.729154.076159.366162.944163.269164.578165.169165.161154.907155.411180.842181.164181.164176116150150150150150150191.598196.598231.798255.363243.929321.41383.511377.864374.293323.51353.51333.51370.92459.48467.48546.083622.795582.105563.605602.005638.243591.095646.063616.24687.925647.337603.937580.521594.659487.69501.19483.1447.44414.032428.782408.371362.2110345.2270301.4120343.050
Tax Payables 14.29313.76322.5411.19817.63716.35621.20117.57512.56411.12437.78817.08412.42219.24916.00118.84815.66414.0447.39425.22210.19215.0938.8984.73310.4612.0588.0228.7639.04313.48116.29420.91423.40219.74519.29219.26423.49923.16914.73615.78638.52739.26410.66910.899.9115.14812.99412.02113.31214.6812.9380.6192.6767.697-5.078-3.1394.5418.53514.39712.0658.35816.56812.92812.5536.23212.239.8949.3065.5328.438-4.709-2.954-6.81.103-15.648-15.005-11.891-7.209-11.235-7.844-8.634-2.433-0.341-5.271-56.302-45.756-39.313-45.932-33.249-43.994-50.236-36.028-33.096-23.07-8.852-1.424-10.236-8.56616.36634.11647.11561.98039.8330-21.60301.5890
Deferred Revenue 00038.695245.711226.576236.045249.14236.67344.39517.80200266.216301.611307.977296.104298.548169.747182.993147.938158.182145.945133.799139.062149.338158.91157.586134.136172.94165.79173.164163.477164.323148.87155.55158.889187.027164.92170.466178.981196.259178.635160.279159.952167.76152.941157.457141.185158.988159.939109.562108.342119.25119.344122.03175.505136.505133.518128.324132.319129.29165.381164.708192.194240.378207.908213.165323.956262.499268.78243.714176.342161.412208.307187.649129.996124.848127.052122.404103.352139.622173.047170.733100.74269.90969.28153.38481.04186.263110.185114.619123.41759.459120.22121.846122.483117.029234.346203.062187.858246.5650281.9240234.2460121.5270
Other Current Liabilities 329.671352.789253.764659.044253.248237.943190.564208.547252.867274.991292.023315.038319.164295.044270.174311.163665.954260.615171.04170.708166.095167.924168.993136.067145.559167.272150.887148.822145.158343.876178.906209.935197.15204.087187.588200.671194.876193.029181.919188.802179.724192.569204.897176.377176.965179.139197.125171.825166.746183.593227.83164.194161.786154.479156.438171.92228.29177.924147.903154.421161.732147.371175.173175.309210.156251.81221.997235.662335.203269.721295.58291.824235.535211.83246.218225.807170.353163.823144.378142.447118.18149.137194.303193.033177.321125.457129.662114.593141.143143.604176.024166.3168.13691.205138.219135.846154.322131.877224.943216.752148.755190.731946.157247.851766.179325.407750.415145.803635.118
Total Current Liabilities 1,008.8191,061.625911.278971.6061,085.427966.025967.337887.809696.287755.371720.201642.088691.172795.546854.771941.657979.171677.711455.577421.254347.044331.388322.675277.815310.419312.194347.272363.334315.214429.743400.48509.009419.345367.35349.54360.382339.255324.564287.514338.672376.52416.951401.089411.874435.221475.471521.219466.897459.502490.346505.686462.77404.41415.256471.531523.714550.528493.989406.417450.323447.476416.791465.122465.088477.98628.713617.723707.963824.832764.231852.991961.512882.365832.089872.452899.94777.753787.878901.935933.3471,029.4131,142.0781,234.5181,168.3751,043.2986.4751,028.5641,044.2951,004.9041,035.9751,123.5341,064.914934.451935.137763.993781.133917.084927.615865.18988.527910.679922.312946.157877.272766.179796.87750.415628.676635.118
Non-Current Liabilities:
Long Term Debt 130.323135.914144.17834.85535.85836.90742.43639.43339.78543.63456.94115.256114.774116.725197.201197.59105.65228.13615151515222222222838383855.9955.9955.9955.9961.9967.9967.9967.9972.9978.9978.9978.9983.999042.742.7303636363642424248484848545454546000000000000505050505060604545000000010202043.40545.56143.40549.341.0852.1692.1692.6694.79903.97304.14059.6270
Deferred Revenue Non-Current 8.5579.1249.6510.21710.87511.68112.53314.14111.92612.5810.61411.3944.8394.8394.764.766.5817.234-25.969-1500-22-22-22-22-28-38-38-38-55.99-55.99-55.99-55.99-61.99-67.99-67.99-67.99-72.99-78.99-78.99-78.99-83.99-90-42.7-42.7-30-3600-36-42-42-42-48-48-48-48-54-54-54-54-600000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 42.61741.66760.22955.48352.65351.15260.01360.63159.23158.78657.89761.55449.69963.14764.8866.0628.34239.23825.96928.20926.73931.78530.34930.66131.45626.48726.86124.80829.4431.49932.6331.85530.17231.94128.02829.00233.49734.78737.84740.44137.30323.72214.37413.12713.72113.53414.95212.59215.41515.40211.57612.74213.85313.10217.01219.74219.27119.27120.26321.26828.33228.1224.81928.68819.36111.91714.59320.28138.65843.170.0460.0460.0460000000000000000000002.9442.9440000000000000
Other Non-Current Liabilities 25.62825.13225.41923.85420.03820.2818.21518.25319.6820.67116.66131.45417.87117.8719.0369.0369.02150.589000.850.850000000000000033.49734.78737.84740.441023.7220013.721014.952016.2250.8111.576000000000000001.930000000-17.04500000000000000000045.561000.0331.35549.53355.81455.68555.26355.73960.3953.95751.65850.918111.767-688.30378.303
Total Non-Current Liabilities 207.126211.837239.477114.192119.425120.02133.197132.457130.623135.67142.112208.264187.182202.582275.877277.446149.59677.56340.96943.20942.58947.63652.34952.66153.45648.48754.86162.80867.4469.49988.6287.84586.16287.93190.01896.992101.487102.777110.837119.431116.293102.71298.364103.12756.42156.23444.95248.59252.22552.21247.57654.74255.85355.10265.01267.74267.27167.27174.26375.26882.33282.1284.81928.68819.36113.84714.59320.28138.65843.170.0460.0460.04605050505050606045450000000102065.56143.40548.50546.38350.69550.61857.98357.85457.93260.53760.3957.9351.65855.058111.767-628.67678.303
Total Liabilities 1,215.9451,273.4621,150.7551,085.7981,204.8521,086.0451,100.5341,020.267826.91891.041862.314850.352878.354998.1281,130.6481,219.1031,128.767755.274496.547464.463389.633379.024375.024330.476363.875360.681402.133426.142382.654499.242489.1596.855505.507455.28439.558457.374440.742427.341398.352458.103492.812519.663499.453515.001491.643531.705566.171515.489511.727542.558553.262517.512460.262470.358536.543591.456617.798561.26480.68525.592529.807498.911549.942493.775497.341642.559632.315728.244863.491807.401853.037961.558882.411832.089922.452949.94827.753837.878951.935993.3471,089.4131,187.0781,279.5181,168.3751,043.2986.4751,028.5641,044.2951,004.9041,035.9751,133.5341,084.9141,000.011978.542812.497827.516967.779978.233923.1631,046.382968.61982.8491,006.547935.202817.837851.928862.1821,936.262713.422
Equity:
Preferred Stock 0000000000000000000000000000000000000000000.0510.0510.05100.0430.0430.043000000000000000000000000000000000000000000000000000000000000
Common Stock 515.294515.294515.294515.294515.294515.294515.294515.294515.294515.294515.294515.294515.294515.294515.294465.74465.74465.74402.199402.199402.199402.199402.199402.199402.199402.199402.199402.199402.199402.199402.199402.199402.199402.199402.199402.199402.199402.199353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62353.62603.62603.62603.62603.62603.62603.62603.62603.62603.62603.62603.62603.62603.62603.62464.323464.323464.323464.323464.323464.323464.323464.323464.323386.936386.936386.936386.936351.76351.76351.76351.76
Retained Earnings -156.977-187.65815.6086.052-4.314-32.73-45.054-52.772-59.057-74.209303.847322.534293.76269.363262.788235.614213.318192.048190.743180.476137.094137.17123.347117.988104.71299.572106.07998.50684.47679.39266.59145.462-44.675-55.133-73.66-91.003-102.345-108.019-122.657-116.864-112.464-111.675-153.447-156.922-158.217-150.269-167.265-163.618-166.552-159.029-170.944-166.762-167.464-163.115-166.605-166.755-168.275-167.198-171.799-172.437-174.79-174.662-174.689-175.294-183.156-177.991-168.136-168.153-187.652-182.202-229.778-229.276-231.261-240.891-244.961-244.772-245.643-246.109-246.222-246.074-247.29-247.932-245.542-245.737-247.263-248.061-239.92-243.94-242.276-248.178-233.226-239.9-239.852-248.171-253.501-185.438-198.316-209.269-212.611-214.675-11.533-26.377-59.726-28.72827.79920.57261.463161.58127.3
Accumulated Other Comprehensive Income/Loss 000193.211,681.16944.0121,678.008181.531,675.925176.3281,673.526182.0911,681.123186.5651,669.759185.5391,239.07650.87655.14361.95757.56772.66489.88190.8289.51674.44780.33674.20488.08394.25397.70195.38390.34295.65583.92286.847100.334104.176113.389121.12111.72270.999-0.051-0.051-0.05139.959-0.043-0.043-0.043000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,690.8091,706.1971,704.461,498.2701,676.08201,498.2701,678.41301,498.2701,692.74701,059.04701,059.0470824.4910835.197762.534853.354852.049836.981762.534836.738850.616634.573762.534857.917910.576634.573904.156907.082920.568924.411465.308473.039463.641422.917394.348390.622392.406391.788393.088386.461394.92394.837383.916387.562389.522387.273401.555409.725410.59408.27408.498411.531430.925430.283420.698432.298404.378382.035389.973407.016420.32470.551500.873493.346394.545445.29380.049380.049380.049380.049524.256524.256524.256524.256520.043519.879519.879519.879515.909515.909515.884515.884511.14511.14650.415650.415646.816725.252628.2630.039628.613628.112627.768704.875704.875704.875704.875704.875696.68684.913657.367
Total Shareholders Equity 2,049.1262,033.8332,235.3632,212.8262,192.1492,158.6472,148.2492,142.3222,132.1622,115.6832,492.6672,518.1892,490.1772,469.4912,447.8411,945.941,918.1341,901.5171,410.6181,407.1661,359.3941,374.5661,377.961,373.5411,358.961,338.7521,351.1481,337.4431,337.2911,338.3771,329.0241,305.5781,268.1011,262.9561,232.6951,218.2771,220.4221,218.591696.271709.794704.797664.862594.469587.27587.758595.138579.399576.419581.945589.427566.591574.42575.678577.778588.57596.589595.934594.692590.319592.714609.754609.241599.628610.624574.842557.664575.457592.483586.287641.969624.715617.689516.904493.779488.707488.896488.025487.559881.654881.801880.585879.943878.12877.762876.235875.438879.609875.589877.228871.326881.533874.86874.886866.567857.637925.661894.207883.199880.325877.761,080.5581,065.4341,032.0851,063.0831,119.611,077.2071,109.9021,198.2531,136.427
Total Equity 2,063.4422,047.8422,249.782,225.8122,205.0952,171.8142,161.5532,155.8342,145.9072,129.922,510.0062,534.6372,505.9272,486.3132,467.7621,966.3261,946.8931,932.1611,506.9881,495.7461,444.5681,458.9071,460.1471,453.0771,428.2181,407.6331,421.0961,406.0481,399.3861,399.961,388.2651,356.3241,312.381,302.2341,269.0621,253.471,251.7951,251.309725.724737.611729.116692.61623.119615.29633.665641.425613.42680.785687.399700.154680.982689.937692.246698.443729.946736.298739.001737.018736.176737.363725.413727.619718.372728.542694.504763.451785.504796.405778.359834.737804.599796.434697.297674.125670.6669.881671.94674.0851,066.4171,065.7711,074.0641,070.4771,066.2531,052.0811,050.4111,054.2811,046.3591,044.5381,034.1941,028.411,043.9341,032.3711,026.62945.399857.637925.661894.207883.199880.325877.761,080.5581,065.4341,032.0851,063.0831,119.611,077.2071,109.9021,198.2531,136.427
Total Liabilities & Shareholders Equity 3,279.3873,321.3043,400.5353,321.8273,409.9473,257.8593,262.0873,176.12,972.8163,020.9613,372.323,384.9893,384.2813,484.4413,598.413,185.4293,075.6592,687.4342,003.5341,960.2091,834.2011,837.9311,835.1711,783.5531,792.0931,768.3131,823.2291,832.191,782.041,899.2021,877.3651,953.1791,817.8871,757.5141,708.621,710.8441,692.5381,678.651,124.0751,195.7141,221.9281,212.2741,122.5711,130.2921,125.3081,173.131,179.5911,196.2741,199.1261,242.7121,234.2441,207.4491,152.5081,168.8011,266.4891,327.7551,356.7991,298.2781,216.8561,262.9551,255.2211,226.5311,268.3141,222.3171,191.8461,406.011,417.8191,524.6481,641.8491,642.1391,657.6361,757.9911,579.7081,506.2151,593.0521,619.8211,499.6931,511.9632,018.3532,059.1182,163.4762,257.5552,345.7712,220.4562,093.6112,040.7562,074.9232,088.8332,039.0992,064.3852,177.4672,117.2852,026.6321,923.9411,670.1351,753.1771,861.9861,861.4321,803.4881,924.1412,049.1682,048.2832,038.6321,998.2851,937.4471,929.1351,972.0851,936.2621,849.848