
Shanghai Phoenix Enterprise (Group) Co., Ltd.
SSE:600679.SS
13.31 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -138.252 | 44.225 | -314.717 | 100.496 | 107.4 | 40.567 | 12.964 | 99.128 | 59.447 | 4.082 | 39.008 | -7.523 | -1.563 | -2.974 | 8.227 | 6.642 | 9.628 | 16.709 | 2.553 | 15.39 | 34.203 | 31.051 | 32.755 | 20.35 | 25.589 | 5.44 | -188.298 |
Depreciation & Amortization
| 110.442 | 95.495 | 72.21 | 64.167 | 22.536 | 23.847 | 23.602 | 19.594 | 18.79 | 14.61 | 18.11 | 20.776 | 21.4 | 20.231 | 15.297 | 14.468 | 27.936 | 33.955 | 32.716 | 34.306 | 36.709 | 31.491 | 32.402 | 20.88 | 17.151 | 43.103 | 45.043 |
Deferred Income Tax
| 0 | 0 | -9.263 | 1.791 | 0.593 | -0.184 | -14.109 | -2.002 | -0.638 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 125.272 | -150.704 | 91.237 | -98.654 | 55.411 | -39.732 | -103.435 | -56.273 | -38.78 | 26.605 | 41.871 | 0.375 | -35.365 | 5.28 | 8.982 | 17.87 | 0.8 | 53.444 | 76.298 | 170.79 | 9.689 | -41.738 | -136.258 | -53.915 | -169.996 | 17.658 | 44.102 |
Accounts Receivables
| -113.739 | -116.166 | 88.269 | -23.29 | 122.456 | -24.716 | 13.87 | -169.408 | -12.096 | 87.411 | -6.326 | -43.621 | -42.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 43.429 | -28.938 | 3.997 | -64.337 | -44.765 | -4.863 | -7.604 | -6.78 | -3.436 | 10.745 | 6.078 | 13.768 | -8.519 | 14.325 | -20.751 | 32.05 | 13.708 | -11.099 | -11.412 | 24.999 | -46.08 | 16.524 | -5.659 | 10.313 | 51.364 | 24.548 | 51.569 |
Accounts Payables
| 0 | -5.6 | 8.233 | -12.817 | -22.873 | -9.969 | -95.593 | 121.916 | -22.609 | -71.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 195.582 | -0 | -9.263 | 1.791 | 0.593 | -0.184 | -95.831 | -49.493 | -35.344 | 15.859 | 35.793 | -13.392 | -26.847 | -9.046 | 29.733 | -14.18 | -12.908 | 64.544 | 87.711 | 145.792 | 55.769 | -58.263 | -130.599 | -64.228 | -221.36 | -6.89 | -7.468 |
Other Non Cash Items
| 114.967 | -3.536 | 375.886 | -0.544 | -62.809 | -2.765 | 41.118 | -22.296 | -7.425 | -15.494 | 8.979 | 1.095 | -2.496 | -30.306 | -27.595 | -11.189 | -29.749 | -91.182 | 12.322 | -7.034 | 33.276 | 49.55 | 46.582 | 7.98 | 7.065 | -46.289 | 140.104 |
Operating Cash Flow
| 212.429 | -14.521 | 224.616 | 65.466 | 122.539 | 21.917 | -25.752 | 40.153 | 32.032 | 29.802 | 107.968 | 14.722 | -18.024 | -7.769 | 4.911 | 27.79 | 8.615 | 12.926 | 123.888 | 213.452 | 113.877 | 70.354 | -24.519 | -4.705 | -120.191 | 19.912 | 40.951 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -46.441 | -107.166 | -121.688 | -45.899 | -17.936 | -6.636 | -14.359 | -29.53 | -51.27 | -17.983 | -32.026 | -18.882 | -35.21 | -29.96 | -100.369 | -100.907 | -41.829 | -32.811 | -44.796 | -79.791 | -114.354 | -35.548 | -50.622 | -11.228 | -1.152 | -4.022 | -14.745 |
Acquisitions Net
| 0 | 1.521 | -28.951 | -183.647 | 115.141 | 8.9 | -15.4 | 18.722 | 9.13 | 34.032 | 0.455 | 8.723 | 11.62 | 20.599 | -12.325 | 21.622 | -8.378 | 133.897 | 1.991 | 71.972 | 0.461 | 1.745 | 3.181 | 0.045 | 0 | 7.885 | 1.461 |
Purchases Of Investments
| -725.403 | -1,506.171 | -2,418.438 | -1,179.765 | -1,089.271 | -624.665 | -180.344 | -183.091 | -63.6 | -21.008 | -29.98 | -232.134 | -188.049 | -2,458.341 | -1,411.498 | -257.763 | -459.194 | -1 | -185.561 | -129.089 | -6.322 | -1.863 | -208.083 | -340.199 | 0 | -4 | -0.972 |
Sales Maturities Of Investments
| 835.258 | 1,349.574 | 2,268.615 | 1,181.813 | 1,133.838 | 644.957 | 157.305 | 237.499 | 70.548 | 28.17 | 4.659 | 233.802 | 158.754 | 2,426.872 | 1,511.894 | 212.258 | 481.717 | 80.793 | 92.573 | 134.656 | 152.477 | 30.748 | 189.204 | 196.275 | 166.263 | -11.491 | 89.111 |
Other Investing Activites
| 108.179 | -72 | 60.658 | -27.347 | 53.486 | 13.656 | -58.675 | 10 | 35.203 | 0.303 | -45.792 | 40.419 | 75.28 | -25.31 | 11.776 | -5.49 | 67.378 | 14.691 | 7.657 | 165.449 | 24.23 | 3.405 | 38.292 | 49.94 | 2.12 | -4.022 | 0.731 |
Investing Cash Flow
| 171.593 | -334.242 | -239.802 | -254.845 | 195.258 | 36.213 | -111.472 | 53.599 | 0.012 | 23.513 | -102.683 | 31.928 | 22.395 | -66.138 | -0.523 | -130.28 | 39.694 | 195.57 | -128.136 | 163.197 | 56.492 | -1.512 | -28.028 | -105.167 | 167.231 | -15.65 | 75.585 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 5.456 | 235.079 | -81.138 | 119.734 | -25 | -7 | -35 | -61.99 | 12.4 | -44 | -35.786 | -3.041 | 3.486 | -26.589 | -6 | 60 | -52.332 | -142.31 | -47.908 | -246.872 | 29.553 | -49.683 | 32.266 | 42.469 | 87.715 | -35.429 | 104.441 |
Common Stock Issued
| 0 | 0 | 0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -23.718 | -6.01 | -31.433 | -18.63 | -2.779 | -2.4 | -3.108 | -4.976 | -7.315 | -9.197 | -9.634 | -13.368 | -14.696 | -15 | -12.371 | -12.496 | -17.314 | -25.034 | -23.719 | -41.989 | -57.253 | -58.48 | -47.712 | -85.541 | -10.737 | -40.722 | -36.061 |
Other Financing Activities
| -28.778 | -34.984 | -16.507 | 439.772 | -77.01 | 0 | -0.842 | 0 | -0 | 8.4 | 0 | 19.2 | -1.523 | -25.43 | 59.979 | 1.983 | 11.097 | 24.759 | -22.069 | -43.529 | 0 | 0 | -3.591 | 47.177 | -0.882 | -0.021 | -0 |
Financing Cash Flow
| -47.041 | 194.086 | -132.636 | 540.876 | -104.789 | -9.4 | -38.95 | -66.966 | 5.085 | -44.797 | -45.419 | 2.791 | -12.732 | -67.019 | 41.608 | 49.487 | -58.549 | -141.709 | -71.626 | -306.056 | -27.701 | -108.163 | -19.037 | 4.105 | 76.096 | -76.172 | 68.38 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 11.807 | 2.854 | 11.07 | 0.486 | -4.72 | 0.44 | 2.692 | -6.693 | 4.003 | 3.578 | -0.081 | -0.038 | -0.094 | -0.944 | -0.145 | -0 | -0.938 | -0.544 | -1.932 | -5.4 | -0.487 | -0.56 | -0.684 | -0.431 | -0.265 | 0 | -0 |
Net Change In Cash
| 348.787 | -151.823 | -136.752 | 351.983 | 208.287 | 49.171 | -173.482 | 20.094 | 41.131 | 12.097 | -40.216 | 49.403 | -8.455 | -141.87 | 45.851 | -53.003 | -11.178 | 66.243 | -77.807 | 65.193 | 142.18 | -39.88 | -72.267 | -106.199 | 122.871 | -71.91 | 184.916 |
Cash At End Of Period
| 829.866 | 481.079 | 632.902 | 769.654 | 417.671 | 209.384 | 160.213 | 333.695 | 313.601 | 272.47 | 260.373 | 300.589 | 251.185 | 259.64 | 401.511 | 355.66 | 408.663 | 419.841 | 353.413 | 431.22 | 366.027 | 223.847 | 263.727 | 335.995 | 442.194 | 320.344 | 392.254 |