
Shanghai Phoenix Enterprise (Group) Co., Ltd.
SSE:600679.SS
13.31 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 656.724 | 359.376 | 622.445 | 618.492 | 589.107 | 457.371 | 420.048 | 510.33 | 351.574 | 506.864 | 336.381 | 352.731 | 413.92 | 439.89 | 440.767 | 636.918 | 540.33 | 345.643 | 411.209 | 403.641 | 215.228 | 288.505 | 290.548 | 135.078 | 260.76 | 146.97 | 261.219 | 189.162 | 164.17 | 341.621 | 288.538 | 511.15 | 286.772 | 172.414 | 172.624 | 184.187 | 100.908 | 76.198 | 131.603 | 181.011 | 71.936 | 126.728 | 199.729 | 156.672 | 126.284 | 167.019 | 232.173 | 177.658 | 131.722 | 240.977 | 210.675 | 211.525 | 136.28 | 212.588 | 292.897 | 272.852 | 247.049 | 198.917 | 218.034 | 273.268 | 216.502 | 204.923 | 264.039 | 220.243 | 212.949 | 261.534 | 384.8 | 447.515 | 389.702 | 397.396 | 430.157 | 435.137 | 438.795 | 407.199 | 461.283 | 474.983 | 374.788 | 361.399 | 439.894 | 454.368 | 398.312 | 483.347 | 636.722 | 504.473 | 381.871 | 348.041 | 411.8 | 367.167 | 303.428 | 292.643 | 404.51 | 338.406 | 299.692 |
Cost of Revenue
| 548.19 | 340.527 | 538.232 | 533.85 | 506.711 | 350.404 | 365.982 | 468.163 | 286.778 | 443.785 | 257.517 | 281.339 | 346.551 | 374.055 | 361.626 | 524.467 | 466.399 | 298.818 | 356.474 | 333.456 | 183.827 | 239.436 | 248.152 | 90.434 | 225.002 | 114.458 | 223.253 | 146.831 | 137.467 | 294.722 | 243.513 | 439.761 | 239.942 | 130.719 | 134.575 | 139.748 | 72.816 | 64.746 | 110.602 | 158.115 | 63.243 | 112.864 | 169.391 | 133.005 | 104.316 | 158.647 | 200.383 | 152.485 | 112.761 | 205.159 | 179.509 | 185.213 | 116.664 | 178.411 | 250.911 | 241.249 | 217.787 | 178.615 | 190.166 | 240.229 | 193.602 | 182.524 | 234.836 | 198.866 | 189.662 | 228.536 | 346.699 | 408.875 | 361.378 | 401.385 | 387.74 | 392.728 | 405.455 | 382.937 | 427.978 | 438.596 | 344.748 | 340.807 | 402.185 | 410.691 | 358.107 | 434.751 | 561.003 | 447.27 | 342.07 | 305.172 | 355.901 | 314.149 | 256.16 | 247.048 | 341.295 | 290.925 | 256.606 |
Gross Profit
| 108.534 | 18.849 | 84.213 | 84.642 | 82.395 | 106.966 | 54.066 | 42.167 | 64.796 | 63.079 | 78.864 | 71.392 | 67.369 | 65.835 | 79.142 | 112.452 | 73.932 | 46.825 | 54.735 | 70.185 | 31.401 | 49.07 | 42.396 | 44.643 | 35.758 | 32.512 | 37.966 | 42.331 | 26.703 | 46.899 | 45.025 | 71.388 | 46.83 | 41.695 | 38.049 | 44.439 | 28.092 | 11.452 | 21.001 | 22.896 | 8.693 | 13.864 | 30.338 | 23.666 | 21.968 | 8.373 | 31.79 | 25.173 | 18.961 | 35.818 | 31.167 | 26.313 | 19.616 | 34.177 | 41.987 | 31.603 | 29.262 | 20.302 | 27.868 | 33.039 | 22.9 | 22.399 | 29.203 | 21.377 | 23.287 | 32.999 | 38.101 | 38.64 | 28.324 | -3.989 | 42.417 | 42.408 | 33.34 | 24.262 | 33.305 | 36.386 | 30.04 | 20.592 | 37.708 | 43.677 | 40.205 | 48.596 | 75.719 | 57.203 | 39.8 | 42.869 | 55.899 | 53.018 | 47.268 | 45.595 | 63.215 | 47.481 | 43.087 |
Gross Profit Ratio
| 0.165 | 0.052 | 0.135 | 0.137 | 0.14 | 0.234 | 0.129 | 0.083 | 0.184 | 0.124 | 0.234 | 0.202 | 0.163 | 0.15 | 0.18 | 0.177 | 0.137 | 0.135 | 0.133 | 0.174 | 0.146 | 0.17 | 0.146 | 0.331 | 0.137 | 0.221 | 0.145 | 0.224 | 0.163 | 0.137 | 0.156 | 0.14 | 0.163 | 0.242 | 0.22 | 0.241 | 0.278 | 0.15 | 0.16 | 0.126 | 0.121 | 0.109 | 0.152 | 0.151 | 0.174 | 0.05 | 0.137 | 0.142 | 0.144 | 0.149 | 0.148 | 0.124 | 0.144 | 0.161 | 0.143 | 0.116 | 0.118 | 0.102 | 0.128 | 0.121 | 0.106 | 0.109 | 0.111 | 0.097 | 0.109 | 0.126 | 0.099 | 0.086 | 0.073 | -0.01 | 0.099 | 0.097 | 0.076 | 0.06 | 0.072 | 0.077 | 0.08 | 0.057 | 0.086 | 0.096 | 0.101 | 0.101 | 0.119 | 0.113 | 0.104 | 0.123 | 0.136 | 0.144 | 0.156 | 0.156 | 0.156 | 0.14 | 0.144 |
Reseach & Development Expenses
| 4.57 | 7.045 | 5.663 | 5.014 | 4.882 | 5.059 | 5.028 | 5.166 | 3.383 | 5.802 | 5.568 | 5.578 | 3.49 | 8.547 | 5.155 | 4.535 | 4 | 11.059 | 1.316 | 1.049 | 1.267 | 1.849 | 1.933 | 2.109 | 1.493 | 1.79 | 1.654 | 4.485 | 1.605 | 3.509 | 1.984 | 2.51 | 0 | 17.05 | 0 | 1.512 | 0 | 2.403 | 0 | 0.207 | 0 | 0.832 | 0 | 0.098 | 0 | 1.909 | 0 | 0 | 0 | 1.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 39.948 | -6.655 | 60.887 | 20.786 | 31.372 | 21.746 | 40.125 | 3.312 | 33.873 | 23.854 | 60.485 | 8.842 | 26.82 | 11.062 | 80.76 | -19.509 | 33.615 | 3.991 | 26.895 | -9.588 | 20.877 | -10.305 | 25.51 | -8.425 | 21.972 | -15.473 | 27.603 | -9.175 | 18.684 | -4.488 | 24.609 | -4.168 | 21.954 | -0.548 | 13.522 | 14.476 | 20.178 | -3.726 | 11.974 | 17.926 | 16.015 | 10.577 | 18.96 | -3.831 | 18.834 | 6.945 | 17.427 | -3.717 | 19.184 | 6.496 | 23.132 | -1.621 | 16.053 | -11.474 | 23.502 | -3.968 | 15.032 | -24.485 | 14.683 | 16.405 | 15.276 | 14.221 | 13.838 | 14.124 | 13.645 | 27.315 | 21.559 | 22.129 | 20.152 | 11.573 | 68.877 | 19.084 | 21.559 | 23.373 | 22.821 | 17.404 | 16.658 | -5.032 | 20.412 | 21.865 | 20.408 | 20.577 | 30.288 | 25.519 | 17.628 | 20.454 | 23.502 | 25.74 | 18.546 | 36.04 | 22.132 | 13.637 | 13.194 |
Selling & Marketing Expenses
| 28.623 | 17.477 | 21.487 | 28.098 | 14.34 | 24.738 | 12.069 | 11.056 | 13.469 | 8.775 | 15.543 | 11.615 | 11.531 | -4.879 | 20.426 | 23.082 | 10.634 | 0.823 | 7.68 | 9.176 | 6.858 | 12.25 | 8.239 | 7.1 | 6.403 | 7.762 | 6.462 | 5.972 | 5.898 | 3.376 | 1.425 | 21.201 | 7.523 | 9.162 | 8.761 | 8.651 | 4.3 | 3.676 | 8.276 | 6.43 | 6.487 | 3.94 | 9.413 | 11.548 | 9.28 | 2.564 | 11.269 | 9.256 | 10.597 | 5.966 | 9.694 | 6.45 | 6.639 | 13.52 | 12.662 | 5.378 | 12.27 | 8.404 | 8.658 | 10.202 | 8.65 | 9.391 | 11.988 | 10.071 | 9.768 | 10.783 | 15.27 | 13.081 | 10.319 | 7.586 | 15.838 | 13.67 | 13.502 | 1.099 | 15.286 | 19.198 | 13.64 | 10.659 | 11.63 | 12.246 | 11.375 | 10.565 | 16.114 | 13.77 | 10.36 | 10.55 | 9.955 | 7.796 | 8.602 | 10.113 | 11.958 | 9.025 | 7.559 |
SG&A
| 68.571 | 10.822 | 82.374 | 73.24 | 45.712 | 46.484 | 52.194 | 14.368 | 47.343 | 32.628 | 76.027 | 20.457 | 38.351 | 6.184 | 101.186 | 3.573 | 44.249 | 4.814 | 34.575 | -0.412 | 27.735 | 1.945 | 33.749 | -1.325 | 28.375 | -7.711 | 34.065 | -3.203 | 24.583 | -1.112 | 26.034 | 17.033 | 29.478 | 8.613 | 22.283 | 23.127 | 24.478 | -0.05 | 20.25 | 24.356 | 22.502 | 14.516 | 28.373 | 7.717 | 28.114 | 9.509 | 28.696 | 5.54 | 29.781 | 12.462 | 32.826 | 4.83 | 22.693 | 2.047 | 36.164 | 1.41 | 27.303 | -16.081 | 23.341 | 26.608 | 23.926 | 23.611 | 25.826 | 24.195 | 23.412 | 38.098 | 36.829 | 35.21 | 30.471 | 19.159 | 84.715 | 32.754 | 35.061 | 24.472 | 38.107 | 36.601 | 30.298 | 5.627 | 32.042 | 34.111 | 31.783 | 31.142 | 46.402 | 39.289 | 27.987 | 31.004 | 33.457 | 33.536 | 27.149 | 46.152 | 34.09 | 22.661 | 20.753 |
Other Expenses
| -3.278 | 123.444 | -21.155 | -3.541 | -1.488 | 2.78 | -1.176 | -0.14 | 0.962 | 34.891 | -9.357 | 10.066 | 1.431 | -0.57 | 0.229 | -0.059 | -0.965 | 0.156 | 0.502 | -3.362 | -0.196 | 0.2 | 0.138 | 0.764 | -0.076 | 5.741 | 0.108 | 2.953 | 2.28 | -47.564 | 46.689 | 0.766 | 0.087 | 1.726 | 1.892 | 1.652 | 3.653 | 36.026 | 1.301 | -0.469 | -0.018 | 111.721 | 1.709 | 1.008 | -0.441 | 28.816 | -0.472 | 1.821 | 0.209 | 19.508 | 0.45 | 1.135 | 0.054 | 3.213 | 0.034 | 0.383 | -0.339 | -0.045 | -0.026 | -0.062 | -0.231 | 0.329 | -0.28 | 0.018 | -0.008 | 0.069 | -0.034 | 42.928 | 1.253 | 68.074 | 2.914 | 0.107 | 0.346 | 15.582 | 12.911 | 6.231 | 4.276 | 11.386 | 6.757 | 5.647 | 0.865 | 1.625 | -1.295 | 0.939 | 0.453 | 0.682 | 0.224 | -4.265 | 0.698 | 1.912 | -0.869 | -0.007 | 0.358 |
Operating Expenses
| 69.863 | 141.311 | 66.882 | 78.254 | 52.311 | 94.901 | 43.758 | 35.938 | 51.687 | 73.321 | 72.239 | 36.101 | 43.273 | 48.339 | 59.216 | 57.6 | 49.813 | 35.256 | 36.823 | 27.224 | 29.583 | 33.802 | 37.773 | 30.907 | 29.706 | 20.111 | 36.545 | 29.493 | 25.037 | 18.796 | 26.981 | 44.079 | 30.677 | 30.618 | 22.786 | 26.841 | 25.253 | 20.501 | 20.692 | 28.335 | 22.881 | 39.249 | 29.061 | 27.995 | 28.727 | 28.453 | 29.499 | 29.098 | 30.266 | 35.412 | 33.543 | 31.106 | 23.276 | 55.343 | 36.968 | 26.176 | 27.879 | 29.074 | 24.421 | 27.233 | 24.377 | 24.953 | 26.087 | 24.704 | 23.647 | 37.211 | 37.267 | 37.923 | 31.032 | 20.339 | 85.228 | 33.198 | 35.34 | 24.725 | 38.324 | 36.806 | 30.503 | 6.025 | 32.328 | 34.349 | 32.019 | 31.118 | 46.643 | 39.526 | 28.223 | 31.248 | 33.696 | 33.717 | 27.372 | 46.623 | 34.304 | 22.864 | 20.924 |
Operating Income
| 38.671 | -122.462 | 17.331 | 6.388 | 34.115 | -1.209 | 13.256 | 15.582 | 16.708 | -390.133 | 21.33 | 40.925 | 25.907 | 18.389 | 31.291 | 51.874 | 27.65 | 14.331 | 20.8 | 104.534 | 2.863 | 13.75 | 10.847 | 20.653 | 6.8 | -36.073 | 7.656 | 21.112 | 5.372 | 36.657 | 23.214 | 43.851 | 17.682 | 24.494 | 18.981 | 16.549 | 2.179 | -13.153 | -5.475 | -0.144 | -7.253 | -42.105 | 3.889 | 2.117 | -7.794 | -17.588 | -1.911 | 1.312 | -12.906 | -1.259 | -4.766 | -0.651 | -5.501 | -2.766 | 1.739 | 2.692 | 0.241 | 14.669 | 2.48 | 5.204 | 2.457 | 1.497 | 2.21 | 8.661 | -3.036 | -13.433 | -0.14 | -0.05 | -5.226 | -43.913 | -1.492 | 3.261 | -4.922 | 0.912 | -2.808 | -0.881 | -3.205 | -7.609 | -4.988 | 1.217 | 4.451 | 6.352 | 21.232 | 11.465 | 6.432 | 2.724 | 14.922 | 6.282 | 11.572 | -2.041 | 16.918 | 9.49 | 15.371 |
Operating Income Ratio
| 0.059 | -0.341 | 0.028 | 0.01 | 0.058 | -0.003 | 0.032 | 0.031 | 0.048 | -0.77 | 0.063 | 0.116 | 0.063 | 0.042 | 0.071 | 0.081 | 0.051 | 0.041 | 0.051 | 0.259 | 0.013 | 0.048 | 0.037 | 0.153 | 0.026 | -0.245 | 0.029 | 0.112 | 0.033 | 0.107 | 0.08 | 0.086 | 0.062 | 0.142 | 0.11 | 0.09 | 0.022 | -0.173 | -0.042 | -0.001 | -0.101 | -0.332 | 0.019 | 0.014 | -0.062 | -0.105 | -0.008 | 0.007 | -0.098 | -0.005 | -0.023 | -0.003 | -0.04 | -0.013 | 0.006 | 0.01 | 0.001 | 0.074 | 0.011 | 0.019 | 0.011 | 0.007 | 0.008 | 0.039 | -0.014 | -0.051 | -0 | -0 | -0.013 | -0.111 | -0.003 | 0.007 | -0.011 | 0.002 | -0.006 | -0.002 | -0.009 | -0.021 | -0.011 | 0.003 | 0.011 | 0.013 | 0.033 | 0.023 | 0.017 | 0.008 | 0.036 | 0.017 | 0.038 | -0.007 | 0.042 | 0.028 | 0.051 |
Total Other Income Expenses Net
| 0.161 | -85.491 | -2.283 | -3.541 | -1.488 | 6.418 | -1.176 | -0.14 | 3.39 | -7.279 | 14.377 | 7.949 | 3.624 | 1.073 | 11.414 | -0.059 | 2.566 | 0.156 | 5.771 | 60.727 | 0.85 | 3.708 | 6.824 | 0.764 | 0.672 | -1.993 | 6.343 | 7.049 | 4.005 | -14.929 | 9.354 | 0.766 | -0.288 | 1.038 | 5.609 | 1.652 | 3.653 | 35.951 | -4.482 | -0.393 | 6.84 | 112.99 | 3.216 | 7.14 | -1.475 | 28.155 | -4.765 | 1.307 | -1.393 | 19.445 | -1.94 | 1.13 | 0.054 | 2.691 | 0.034 | -0.026 | -0.339 | -0.27 | -0.026 | -0.062 | -0.231 | -0.039 | -0.28 | 0.018 | -0.008 | -0.99 | -0.034 | 42.928 | 1.253 | 66.066 | 2.914 | 0.107 | 0.346 | 8.014 | 3.972 | 1.306 | 1.349 | 12.007 | 5.702 | 4.692 | 0.138 | 2.812 | -0.672 | -0.104 | -0.207 | 0.412 | -0.266 | -0.348 | 0.969 | 0.812 | 0.035 | -0.128 | -0.056 |
Income Before Tax
| 38.832 | -207.953 | 15.049 | 11.778 | 32.627 | 1.571 | 12.08 | 15.442 | 16.445 | -397.413 | 20.496 | 36.98 | 29.531 | 17.819 | 31.521 | 51.815 | 26.685 | 14.487 | 21.302 | 101.172 | 2.667 | 13.949 | 10.985 | 21.417 | 6.724 | -30.331 | 7.764 | 24.065 | 7.652 | 21.728 | 37.268 | 44.616 | 17.77 | 25.531 | 20.873 | 18.202 | 5.832 | 22.798 | -4.173 | -0.537 | -7.347 | 70.885 | 4.494 | 2.556 | -8.234 | 10.568 | -2.383 | 2.619 | -12.697 | 18.186 | -4.316 | 0.479 | -5.447 | -0.075 | 1.773 | 2.667 | -0.098 | 14.399 | 2.455 | 5.142 | 2.225 | 1.458 | 1.931 | 8.678 | -3.044 | -14.423 | -0.175 | 42.878 | -3.973 | 22.153 | 1.421 | 3.368 | -4.576 | 8.927 | 1.164 | 0.425 | -1.857 | 4.398 | 0.714 | 5.908 | 4.588 | 9.164 | 20.56 | 11.362 | 6.225 | 3.136 | 14.656 | 5.933 | 12.541 | -1.229 | 16.953 | 9.362 | 15.316 |
Income Before Tax Ratio
| 0.059 | -0.579 | 0.024 | 0.019 | 0.055 | 0.003 | 0.029 | 0.03 | 0.047 | -0.784 | 0.061 | 0.105 | 0.071 | 0.041 | 0.072 | 0.081 | 0.049 | 0.042 | 0.052 | 0.251 | 0.012 | 0.048 | 0.038 | 0.159 | 0.026 | -0.206 | 0.03 | 0.127 | 0.047 | 0.064 | 0.129 | 0.087 | 0.062 | 0.148 | 0.121 | 0.099 | 0.058 | 0.299 | -0.032 | -0.003 | -0.102 | 0.559 | 0.023 | 0.016 | -0.065 | 0.063 | -0.01 | 0.015 | -0.096 | 0.075 | -0.02 | 0.002 | -0.04 | -0 | 0.006 | 0.01 | -0 | 0.072 | 0.011 | 0.019 | 0.01 | 0.007 | 0.007 | 0.039 | -0.014 | -0.055 | -0 | 0.096 | -0.01 | 0.056 | 0.003 | 0.008 | -0.01 | 0.022 | 0.003 | 0.001 | -0.005 | 0.012 | 0.002 | 0.013 | 0.012 | 0.019 | 0.032 | 0.023 | 0.016 | 0.009 | 0.036 | 0.016 | 0.041 | -0.004 | 0.042 | 0.028 | 0.051 |
Income Tax Expense
| 7.844 | -18.286 | 4.061 | 3.554 | 4.433 | -10.616 | 4.568 | 5.574 | 1.787 | -16.672 | 7.269 | 7.508 | 6.206 | 6.291 | 4.811 | 9.236 | 7.005 | 4.739 | 3.246 | 22.334 | 1.91 | 6.886 | 2.977 | 1.438 | 1.208 | -8.244 | -1.152 | 3.524 | 2.057 | 6.584 | 7.645 | 5.713 | 2.311 | 4.092 | 2.356 | 3.04 | 1.503 | 7.4 | -0.017 | 0.365 | -1.09 | 30.177 | 0.391 | 0.032 | 0.094 | 4.65 | 0.108 | 0.773 | 0.098 | 10.014 | 0.398 | 0.025 | 0.029 | 6.172 | 0.593 | 0.236 | 0.239 | 13.075 | 0.608 | 1.424 | 0.887 | 0.813 | 0.5 | 0.319 | 0.749 | -0.356 | 0.884 | 13.508 | 0.643 | 3.566 | 0.784 | 0.917 | 0.391 | 5.154 | 0.446 | 0.363 | 0.143 | -2.439 | -0.167 | 1.822 | 1.002 | 3.629 | 5.503 | 2.621 | 1.354 | 0.672 | 2.172 | 1.569 | 0.802 | 2.262 | 2.064 | 2.342 | 0.978 |
Net Income
| 30.681 | -189.258 | 9.556 | 12.192 | 28.416 | 12.324 | 7.718 | 10.101 | 15.151 | -380.741 | 12.746 | 28.774 | 24.397 | 14.627 | 27.174 | 40.926 | 21.269 | 7.149 | 10.267 | 43.382 | -0.075 | 3.145 | 5.359 | 13.276 | 5.139 | -6.507 | 7.574 | 14.03 | 5.083 | 12.802 | 21.128 | 32.436 | 10.458 | 18.527 | 17.343 | 11.342 | 5.674 | 14.638 | -5.792 | -4.4 | -0.789 | 41.773 | 3.474 | 1.295 | -7.948 | 16.997 | -3.647 | 2.933 | -7.523 | 11.915 | -4.182 | 0.702 | -4.349 | 3.49 | 0.151 | 1.52 | -1.077 | 4.601 | 0.638 | 2.354 | -0.128 | 0.027 | 0.604 | 7.862 | -5.165 | -9.827 | 0.017 | 19.49 | -5.44 | 7.48 | -0.502 | 3.223 | -4.237 | 5.319 | -0.189 | 0.871 | 0.466 | 5.618 | -0.147 | 1.216 | 0.642 | 1.992 | 0.358 | 1.527 | 0.797 | -4.046 | 4.02 | -1.665 | 5.902 | -7.164 | 6.674 | -0.048 | 8.319 |
Net Income Ratio
| 0.047 | -0.527 | 0.015 | 0.02 | 0.048 | 0.027 | 0.018 | 0.02 | 0.043 | -0.751 | 0.038 | 0.082 | 0.059 | 0.033 | 0.062 | 0.064 | 0.039 | 0.021 | 0.025 | 0.107 | -0 | 0.011 | 0.018 | 0.098 | 0.02 | -0.044 | 0.029 | 0.074 | 0.031 | 0.037 | 0.073 | 0.063 | 0.036 | 0.107 | 0.1 | 0.062 | 0.056 | 0.192 | -0.044 | -0.024 | -0.011 | 0.33 | 0.017 | 0.008 | -0.063 | 0.102 | -0.016 | 0.017 | -0.057 | 0.049 | -0.02 | 0.003 | -0.032 | 0.016 | 0.001 | 0.006 | -0.004 | 0.023 | 0.003 | 0.009 | -0.001 | 0 | 0.002 | 0.036 | -0.024 | -0.038 | 0 | 0.044 | -0.014 | 0.019 | -0.001 | 0.007 | -0.01 | 0.013 | -0 | 0.002 | 0.001 | 0.016 | -0 | 0.003 | 0.002 | 0.004 | 0.001 | 0.003 | 0.002 | -0.012 | 0.01 | -0.005 | 0.019 | -0.024 | 0.016 | -0 | 0.028 |
EPS
| 0.06 | -0.367 | 0.019 | 0.024 | 0.055 | 0.039 | 0.015 | 0.02 | 0.029 | -0.74 | 0.025 | 0.056 | 0.047 | 0.025 | 0.058 | 0.088 | 0.046 | 0.018 | 0.026 | 0.12 | -0 | 0.008 | 0.013 | 0.033 | 0.013 | -0.016 | 0.019 | 0.035 | 0.013 | 0.032 | 0.053 | 0.081 | 0.026 | 0.046 | 0.043 | 0.028 | 0.014 | 0.041 | -0.016 | -0.013 | -0.002 | 0.12 | 0.01 | 0.004 | -0.023 | 0.048 | -0.01 | 0.008 | -0.021 | 0.034 | -0.012 | 0.002 | -0.012 | 0.009 | 0 | 0.004 | -0.003 | 0.013 | 0.002 | 0.007 | -0 | 0 | 0.002 | 0.022 | -0.015 | -0.059 | 0 | 0.055 | -0.015 | 0.021 | -0.001 | 0.009 | -0.012 | 0.015 | -0.001 | 0.003 | 0.002 | 0.016 | -0 | 0.003 | 0.001 | 0.006 | 0.001 | 0.004 | 0.001 | -0.012 | 0.005 | -0.005 | 0.008 | -0.02 | 0.019 | -0 | 0.011 |
EPS Diluted
| 0.06 | -0.367 | 0.019 | 0.024 | 0.055 | 0.039 | 0.015 | 0.02 | 0.029 | -0.74 | 0.025 | 0.056 | 0.047 | 0.025 | 0.058 | 0.088 | 0.046 | 0.018 | 0.026 | 0.12 | -0 | 0.008 | 0.013 | 0.033 | 0.013 | -0.016 | 0.019 | 0.035 | 0.013 | 0.032 | 0.053 | 0.081 | 0.026 | 0.046 | 0.043 | 0.028 | 0.014 | 0.041 | -0.016 | -0.012 | -0.002 | 0.12 | 0.01 | 0.004 | -0.023 | 0.048 | -0.01 | 0.008 | -0.021 | 0.034 | -0.012 | 0.002 | -0.012 | 0.009 | 0 | 0.004 | -0.003 | 0.013 | 0.002 | 0.007 | -0 | 0 | 0.002 | 0.022 | -0.015 | -0.059 | 0 | 0.055 | -0.015 | 0.021 | -0.001 | 0.009 | -0.012 | 0.015 | -0.001 | 0.003 | 0.002 | 0.016 | -0 | 0.003 | 0.001 | 0.006 | 0.001 | 0.004 | 0.001 | -0.012 | 0.005 | -0.005 | 0.008 | -0.02 | 0.019 | -0 | 0.011 |
EBITDA
| 41.483 | -200.577 | 16.529 | 36.7 | 59.112 | 35.999 | 44.524 | 42.139 | 42.377 | -370.92 | 47.121 | 61.792 | 52.118 | 47.245 | 50.257 | 74.584 | 46.39 | 23.021 | 27.858 | 110.332 | 12.244 | 14.443 | 10.997 | 28.958 | 14.226 | 22.203 | 8.553 | 35.282 | 7.174 | 24.947 | 37.951 | 47.583 | 16.154 | 31.76 | 15.264 | 23.301 | 2.839 | 35.688 | 4.837 | 7.224 | -17.263 | 89.07 | 2.364 | 6.198 | -7.004 | 25.472 | 7.732 | 7.966 | -11.304 | 35.347 | -2.376 | 5.541 | -3.66 | 9.009 | 5.018 | 7.423 | 1.382 | 29.872 | 3.7 | 13.165 | -1.477 | 25.254 | 3.115 | 12.535 | -0.361 | 53.388 | 0.834 | 50.611 | -2.624 | 81.822 | -42.896 | 9.21 | -2 | 44.912 | 4.458 | 7.669 | 5.225 | 30.532 | 13.302 | 11.08 | 16.783 | 33.899 | 37.402 | 30.831 | 19.889 | 18.588 | 28.629 | 26.166 | 27.294 | 0.516 | 31.29 | 22.238 | 22.163 |
EBITDA Ratio
| 0.063 | -0.558 | 0.027 | 0.059 | 0.1 | 0.079 | 0.106 | 0.083 | 0.121 | -0.732 | 0.14 | 0.175 | 0.126 | 0.107 | 0.114 | 0.117 | 0.086 | 0.067 | 0.068 | 0.273 | 0.057 | 0.05 | 0.038 | 0.214 | 0.055 | 0.151 | 0.033 | 0.187 | 0.044 | 0.073 | 0.132 | 0.093 | 0.056 | 0.184 | 0.088 | 0.127 | 0.028 | 0.468 | 0.037 | 0.04 | -0.24 | 0.703 | 0.012 | 0.04 | -0.055 | 0.153 | 0.033 | 0.045 | -0.086 | 0.147 | -0.011 | 0.026 | -0.027 | 0.042 | 0.017 | 0.027 | 0.006 | 0.15 | 0.017 | 0.048 | -0.007 | 0.123 | 0.012 | 0.057 | -0.002 | 0.204 | 0.002 | 0.113 | -0.007 | 0.206 | -0.1 | 0.021 | -0.005 | 0.11 | 0.01 | 0.016 | 0.014 | 0.084 | 0.03 | 0.024 | 0.042 | 0.07 | 0.059 | 0.061 | 0.052 | 0.053 | 0.07 | 0.071 | 0.09 | 0.002 | 0.077 | 0.066 | 0.074 |