
Yunnan Chihong Zinc & Germanium Co., Ltd.
SSE:600497.SS
5.1 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 961.177 | 1,464.42 | 1,113.086 | 1,238.463 | 830.325 | 857.674 | 1,550.984 | 2,843.877 | 1,973.071 | 1,265.175 | 1,291.9 | 1,281.148 | 1,170.981 | 666.535 | 1,009.769 | 1,945.118 | 505.232 | 289 | 127.668 | 88.108 | 233.125 | 57.133 | 36.489 | 36.212 |
Short Term Investments
| 0.021 | 0.022 | 0.08 | 0.092 | 0.097 | 3.613 | 1.57 | 4.957 | 9.284 | 0.103 | 0.47 | 0.258 | 0.003 | 0 | -49.497 | 0 | 0 | -15.105 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 961.197 | 1,464.442 | 1,113.165 | 1,238.555 | 830.422 | 861.287 | 1,552.554 | 2,848.834 | 1,982.355 | 1,265.278 | 1,292.37 | 1,281.407 | 1,170.984 | 666.535 | 1,009.769 | 1,945.118 | 505.232 | 289 | 127.668 | 88.108 | 233.125 | 57.133 | 36.489 | 36.212 |
Net Receivables
| 195.059 | 183.1 | 101.748 | 55.475 | 18.479 | 241.619 | 151.278 | 489.981 | 780.874 | 180.182 | 248.888 | 252.027 | 0 | 329.544 | 187.656 | 0 | 0.848 | 40.083 | 0 | 3.447 | 42.841 | 0 | 0 | 0 |
Inventory
| 2,031.391 | 1,600.621 | 1,464.179 | 1,468.507 | 1,575.52 | 1,836.826 | 2,069.337 | 1,872.762 | 1,942.288 | 1,934.721 | 2,164.194 | 1,543.204 | 1,277.043 | 1,766.72 | 1,108.856 | 1,260.128 | 990.359 | 1,848.315 | 1,646.277 | 441.034 | 152.318 | 89.168 | 100.947 | 118.242 |
Other Current Assets
| 314.175 | 193.967 | 307.381 | 246.722 | 201.684 | 99.834 | 207.519 | 387.479 | 228.59 | 121.842 | 216.419 | 1,235.429 | 902.483 | 1,705.344 | 1,710.207 | 608.959 | 328.562 | 309.204 | 262.761 | 72.838 | 20.06 | 43.776 | 29.612 | 33.689 |
Total Current Assets
| 3,501.822 | 3,442.129 | 3,004.274 | 2,988.756 | 2,668.607 | 3,030.79 | 4,146.904 | 5,599.056 | 4,897.501 | 3,775.525 | 4,105.359 | 4,018.476 | 3,744.69 | 4,392.645 | 3,983.032 | 3,923.381 | 1,823.926 | 2,485.658 | 2,036.706 | 605.427 | 448.344 | 190.076 | 167.048 | 188.144 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 15,807.153 | 10,987.908 | 11,608.616 | 13,347.447 | 14,572.933 | 15,278.497 | 15,092.082 | 15,256.041 | 15,808.86 | 17,799.914 | 17,032.549 | 14,961.556 | 12,234.134 | 8,467.594 | 4,050.954 | 3,353.211 | 2,940.978 | 2,617.002 | 2,503.027 | 1,732.883 | 1,234.397 | 451.975 | 276.779 | 225.329 |
Goodwill
| 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 83.995 | 44.561 | 44.561 | 44.561 | 44.561 | 44.561 | 46.297 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,974.702 | 1,101.452 | 11,330.755 | 11,284.756 | 10,852.446 | 11,582.322 | 10,522.734 | 10,108.944 | 10,250.193 | 10,137.62 | 10,146.187 | 10,101.37 | 5,171.214 | 1,557.714 | 758.952 | 314.434 | 187.806 | 102.984 | 11.549 | 10.981 | 28.544 | 32.364 | 36.184 | 11.999 |
Goodwill and Intangible Assets
| 6,014.136 | 11,523.75 | 11,370.189 | 11,324.19 | 10,891.88 | 11,621.756 | 10,562.168 | 10,148.379 | 10,289.627 | 10,177.055 | 10,185.621 | 10,185.365 | 5,215.775 | 1,602.275 | 803.513 | 358.994 | 232.367 | 149.281 | 11.549 | 10.981 | 28.544 | 32.364 | 36.184 | 11.999 |
Long Term Investments
| 248.514 | 183.032 | 98.677 | 107.164 | 181.301 | 304.287 | 550.687 | 569.498 | 388.064 | 401.215 | 281.632 | 285.205 | 819.288 | 0 | 332.99 | 0 | 0 | 38.633 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 390.077 | 207.158 | 99.888 | 93.527 | 74.824 | 82.601 | 131.646 | 89.129 | 159.47 | 156.509 | 110.532 | 93.003 | 72.238 | 65.058 | 29.224 | 23.698 | 42.205 | 20.917 | 4.32 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 406.701 | 223.325 | 417.871 | 728.64 | 849.506 | 1,054.848 | 1,363.08 | 1,141.03 | 1,288.309 | 1,179.956 | 1,124.11 | 155.601 | 132.146 | 767.856 | -0.375 | 180.09 | 48.313 | -1.164 | 12.36 | 3.385 | -0.049 | 2.869 | 3.015 | 3.2 |
Total Non-Current Assets
| 22,866.581 | 23,125.173 | 23,595.241 | 25,600.967 | 26,570.443 | 28,341.989 | 27,699.663 | 27,204.076 | 27,934.329 | 29,714.648 | 28,734.444 | 25,680.729 | 18,473.581 | 10,902.782 | 5,216.305 | 3,915.993 | 3,263.863 | 2,824.67 | 2,531.256 | 1,747.248 | 1,262.892 | 487.209 | 315.978 | 240.528 |
Total Assets
| 26,368.403 | 26,567.302 | 26,599.514 | 28,589.724 | 29,239.05 | 31,372.779 | 31,846.567 | 32,803.131 | 32,831.83 | 33,490.174 | 32,839.802 | 29,699.205 | 22,218.271 | 15,295.427 | 9,199.338 | 7,839.374 | 5,087.789 | 5,310.328 | 4,567.961 | 2,352.675 | 1,711.236 | 677.284 | 483.026 | 428.672 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 1,474.66 | 1,475.219 | 1,433.765 | 1,422.966 | 1,579.625 | 1,546.368 | 2,005.217 | 1,268.797 | 1,577.311 | 1,901.579 | 2,063.252 | 1,422.779 | 1,075.568 | 910.544 | 491.28 | 608.745 | 182.377 | 262.258 | 107.742 | 294.228 | 97.505 | 62.846 | 59.214 | 50.031 |
Short Term Debt
| 611.992 | 606.88 | 2,263.607 | 3,573.035 | 4,042.912 | 7,774.122 | 7,346.137 | 7,167.385 | 10,305.585 | 10,204.798 | 8,440.024 | 5,833.82 | 7,587.76 | 4,968.512 | 2,376.6 | 1,063.656 | 1,212 | 699.3 | 326.3 | 290 | 81 | 104 | 64 | 63 |
Tax Payables
| 180.355 | 170.222 | 156.146 | 321.781 | 217.758 | 236.869 | 496.06 | 446.327 | 227.734 | 147.605 | 144.378 | 26.165 | 87.639 | 57.114 | 55.167 | -32.051 | 56.902 | 42.211 | 38.517 | 28.579 | 16.308 | 4.573 | 8.931 | 13.081 |
Deferred Revenue
| 0 | 77.998 | 128.508 | 976.642 | 772.934 | 673.172 | 496.06 | 1,189.342 | 1,034.37 | 1,002.724 | 1,062.286 | 1,278.979 | 1,657.447 | 1,663.956 | 559.039 | 424.135 | 502.816 | 451.873 | 400.606 | 149.074 | 68.999 | 42.803 | 42.273 | 33.588 |
Other Current Liabilities
| 2,541.683 | 1,764.602 | 693.365 | 622.306 | 525.281 | 548.369 | 905.514 | 1,086.72 | 700.042 | 948.238 | 740.217 | 1,263.859 | 1,929.463 | 1,743.897 | 1,615.274 | 711.211 | 503.396 | 830.709 | 978.784 | 269.191 | 229.295 | 62.912 | 45.54 | 122.965 |
Total Current Liabilities
| 4,808.691 | 4,198.4 | 4,546.883 | 6,007.24 | 6,473.989 | 10,105.729 | 10,752.927 | 9,969.228 | 12,810.672 | 13,202.22 | 11,387.872 | 8,767.995 | 10,382.093 | 7,680.067 | 3,401.147 | 2,351.561 | 1,953.556 | 1,841.119 | 1,451.343 | 881.998 | 424.108 | 234.331 | 177.685 | 249.076 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 1,236.108 | 2,409.405 | 3,556.969 | 4,536.267 | 5,375.06 | 2,635.402 | 4,046.29 | 5,980.919 | 8,387.803 | 8,712.367 | 10,030.079 | 8,979.895 | 4,848.46 | 3,169.779 | 1,317.071 | 769.2 | 666 | 364.6 | 774.6 | 744.6 | 647.6 | 256.9 | 115 | 15 |
Deferred Revenue Non-Current
| 18.899 | 33.666 | 15.096 | 13.513 | 10.272 | 216.125 | 231.745 | 270.785 | 295.477 | 296.618 | 308.589 | 293.621 | 439.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -17.991 | 0.643 | 0.549 | 0.012 | -1,937.293 | 0.093 | -5,612.109 | -7,387.23 | -8,081.817 | -8,375.766 | 167.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,521.499 | 1,629.908 | 1,259.323 | 835.043 | 461.389 | 508.861 | 49.631 | 639.595 | 75.446 | 114.294 | -323.041 | 519.993 | 179.842 | 378.874 | 106.065 | 53.966 | 32.874 | 2.277 | 4.265 | 4.403 | 36.958 | 1.402 | 0.698 | 0.697 |
Total Non-Current Liabilities
| 2,776.507 | 4,072.979 | 4,832.031 | 5,385.372 | 5,714.826 | 3,549.637 | 4,327.759 | 6,620.513 | 8,758.726 | 9,123.279 | 10,015.627 | 9,278.515 | 5,468.253 | 3,548.652 | 962.359 | 823.166 | 698.874 | 366.877 | 778.865 | 749.003 | 684.558 | 258.302 | 115.698 | 15.697 |
Total Liabilities
| 7,585.197 | 8,271.379 | 9,378.914 | 11,392.612 | 12,188.815 | 13,655.365 | 15,080.686 | 16,589.742 | 21,569.399 | 22,325.499 | 21,403.499 | 18,046.51 | 15,850.346 | 11,228.719 | 4,363.506 | 3,174.727 | 2,652.43 | 2,207.996 | 2,230.208 | 1,631.001 | 1,108.666 | 492.632 | 293.383 | 264.773 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169.536 | 111.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 4,309.898 | 1,667.561 | 1,667.561 | 1,667.561 | 1,310.096 | 1,310.096 | 1,007.766 | 1,007.766 | 780 | 390 | 195 | 160 | 160 | 90 | 90 | 90 |
Retained Earnings
| 2,047.27 | 1,340.447 | 689.22 | 730.27 | 541.306 | 829.43 | 523.759 | 160.044 | -971.549 | 896.855 | 1,138.364 | 1,248.93 | 783.077 | 673.344 | 742.687 | 627.865 | 509.608 | 1,355.753 | 940.172 | 87.18 | 50.088 | 5.854 | 0.001 | 19.725 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,051.084 | 915.649 | 899.293 | 893.987 | 648.991 | 456.264 | 395.534 | 354.511 | -169.536 | -111.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,164.047 | 9,367.53 | 9,329.382 | 8,085.25 | 8,096.794 | 8,096.794 | 8,863.798 | 8,096.794 | 5,717.943 | 3,961.994 | 4,556.255 | 4,533.646 | 3,723.911 | 1,659.27 | 3,229.164 | 2,596.521 | 1,059.791 | 1,307.302 | 1,202.337 | 474.266 | 392.303 | 88.624 | 99.472 | 54.007 |
Total Shareholders Equity
| 16,302.609 | 15,799.269 | 14,916.845 | 14,822.46 | 14,628.684 | 14,911.502 | 14,360.835 | 13,804.393 | 8,814.16 | 6,880.921 | 7,192.645 | 7,338.291 | 3,833.222 | 3,642.71 | 4,396.785 | 4,232.153 | 2,347.811 | 3,052.363 | 2,337.509 | 721.446 | 602.391 | 184.478 | 189.473 | 163.731 |
Total Equity
| 18,783.206 | 18,295.923 | 17,220.6 | 17,197.112 | 17,050.235 | 17,717.414 | 16,765.88 | 16,213.39 | 11,262.432 | 11,164.675 | 11,436.303 | 11,652.695 | 6,367.925 | 4,066.708 | 4,835.831 | 4,664.647 | 2,435.358 | 3,102.332 | 2,337.754 | 721.675 | 602.57 | 184.652 | 189.643 | 163.899 |
Total Liabilities & Shareholders Equity
| 26,368.403 | 26,567.302 | 26,599.514 | 28,589.724 | 29,239.05 | 31,372.779 | 31,846.567 | 32,803.131 | 32,831.83 | 33,490.174 | 32,839.802 | 29,699.205 | 22,218.271 | 15,295.427 | 9,199.338 | 7,839.374 | 5,087.789 | 5,310.328 | 4,567.961 | 2,352.675 | 1,711.236 | 677.284 | 483.026 | 428.672 |