
Yunnan Chihong Zinc & Germanium Co., Ltd.
SSE:600497.SS
5.1 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 1,276.567 | 1,409.914 | 594.956 | 539.277 | 88.209 | 760.822 | 610.371 | 1,132.4 | -1,667.462 | 69.01 | 133.29 | 608.913 | 341.82 | 358.729 | 462.185 | 261.913 | 146.517 | 1,309.258 | 1,036.486 | 130.802 | 58.931 | 36.565 | 25.744 |
Depreciation & Amortization
| 1,334.17 | 1,303.241 | 1,405.877 | 1,375.906 | 1,223.627 | 1,201.082 | 1,240.825 | 1,412.264 | 1,035.306 | 995.34 | 672.872 | 529.908 | 378.887 | 375.762 | 277.4 | 232.246 | 226.436 | 217.375 | 154.602 | 110.37 | 29.099 | 28.826 | 28.546 |
Deferred Income Tax
| 0 | -34.166 | -6.268 | -33.822 | 7.79 | 48.952 | -41.369 | 73.556 | -5.467 | -46.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -946.688 | 377.358 | -153.965 | 291.437 | 278.384 | -137.474 | -310.582 | 168.214 | -418.2 | -370.216 | -841.193 | -666.775 | 76.895 | -101.776 | -294.699 | -160.745 | 564.194 | -770.688 | -789.167 | -80.605 | 50.689 | 12.972 | 25.023 |
Accounts Receivables
| -128.095 | 52.292 | 266.146 | -39.471 | 71.895 | 216.087 | 383.65 | 113.483 | -122.321 | 48.174 | -61.361 | 387.949 | -522.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -536.007 | -184.411 | -46.795 | 145.402 | 59.793 | 271.874 | -229.56 | 73.126 | -8.2 | 194.346 | -638.495 | -215.64 | 499.79 | -441.991 | 109.195 | -280.134 | 740.17 | -389.701 | -1,076.649 | -284.607 | -61.587 | 13.684 | 12.965 |
Accounts Payables
| 0 | 543.643 | -367.047 | 219.327 | 138.69 | -674.386 | -423.303 | -91.951 | -282.213 | -566.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -282.586 | -34.166 | -6.268 | -33.822 | 8.007 | 48.952 | -81.022 | 95.088 | -410 | -564.562 | -202.699 | -451.136 | -422.894 | 340.214 | -403.894 | 119.389 | -175.976 | -380.987 | 287.482 | 204.002 | 112.276 | -0.712 | 12.058 |
Other Non Cash Items
| 701.705 | 353.483 | 1,580.791 | 1,033.611 | 1,081.498 | 718.765 | 1,150.913 | 937.387 | 2,792.472 | 1,142.546 | 919.185 | 358.57 | 561.783 | 390.15 | 158.743 | 194.119 | 343.655 | 175.364 | 59.261 | 40.656 | 71.249 | 13.553 | 16.035 |
Operating Cash Flow
| 2,365.755 | 3,409.831 | 3,427.658 | 3,240.231 | 2,671.718 | 2,543.194 | 2,691.527 | 3,650.265 | 1,742.116 | 1,836.68 | 884.153 | 830.616 | 1,359.385 | 1,022.864 | 603.629 | 527.533 | 1,280.802 | 931.309 | 461.182 | 201.224 | 209.968 | 91.916 | 95.347 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,082.426 | -869.113 | -671.156 | -664.604 | -769.456 | -1,321.795 | -1,554.14 | -818.827 | -1,154.17 | -1,513.834 | -2,197.71 | -1,954.919 | -2,534.508 | -3,590.693 | -1,611.624 | -1,044.714 | -643.083 | -484.4 | -411.672 | -520.395 | -761.405 | -201.626 | -96.353 |
Acquisitions Net
| -959.638 | 16.848 | 22.837 | -331.388 | 13.638 | -102.863 | 75.82 | 0.184 | -592.463 | -28.943 | -156.635 | -3,284.746 | -1,471.386 | -608.946 | 0 | -5.503 | 4.796 | 626.435 | 1.189 | 521.358 | 0 | 0 | 0 |
Purchases Of Investments
| -148.015 | 0 | 0 | 31.732 | 7.079 | 59.123 | -100 | -55.692 | -1,000 | -38.012 | 0.016 | -62.507 | -150 | -52.451 | -158.945 | -58.1 | -153.526 | -19.395 | -1.41 | -4.458 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 56.097 | 0 | 1.823 | 66 | 229.704 | 112.991 | 23.758 | 9.141 | 10.757 | 15.213 | 31.23 | 73.158 | 36.915 | 9.551 | 2.131 | 0.637 | 0.022 | 0.006 | 0.006 | 0.016 | 0.223 | 0.222 | 0.288 |
Other Investing Activites
| 430.94 | 147.826 | 60.187 | 10.008 | -2.179 | 69.895 | 58.578 | 17.685 | -671.533 | -103.634 | 22.95 | -205.088 | 12.402 | -463.163 | -548.325 | 20.676 | 26.97 | -484.4 | 128.82 | -520.395 | -761.405 | 1.019 | -96.353 |
Investing Cash Flow
| -1,703.042 | -704.438 | -586.309 | -888.252 | -521.213 | -1,182.649 | -1,471.803 | -847.509 | -1,814.946 | -1,669.21 | -2,300.148 | -5,434.104 | -4,106.577 | -4,705.702 | -2,316.763 | -1,087.004 | -764.82 | -361.754 | -283.068 | -523.875 | -761.182 | -200.384 | -96.065 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| -365.367 | -1,632.426 | -2,159.778 | -1,385.823 | -1,265.344 | -1,133.575 | -1,793.537 | -4,919.491 | -729.37 | 1,083.198 | 2,748.346 | 2,112.865 | 3,815.616 | 4,038.81 | 1,268.329 | 184.856 | 0 | 0 | 0 | 277 | 397.7 | 181.9 | 11 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -803.094 | -714.055 | -610.955 | -254.565 | -610.955 | -356.39 | -777.579 | -820.168 | -1,178.179 | -1,271.828 | -1,392.092 | -1,072.979 | -944.673 | -726.033 | -425.772 | -223.493 | -900.099 | -726.076 | -190.605 | -99.365 | -54.68 | -52.788 | -10.005 |
Other Financing Activities
| -22.796 | -11.985 | 0 | -6.781 | 87.895 | 43.362 | 53.528 | 3,901.004 | 2,653.246 | -45.098 | -78.232 | 3,524.68 | 380.201 | -465.703 | 9.682 | 1,928.404 | 635.979 | 317.853 | 52.05 | -19.365 | 384.187 | -0 | -0 |
Financing Cash Flow
| -1,191.258 | -2,358.466 | -2,969.913 | -1,948.209 | -2,170.349 | -1,962.545 | -2,517.588 | -1,838.655 | 745.697 | -233.728 | 1,278.022 | 4,564.566 | 3,251.143 | 3,270.777 | 773.034 | 1,996.26 | -264.42 | -408.222 | -138.555 | 177.635 | 727.207 | 129.112 | 0.995 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.118 | 0.724 | 1.035 | -0.78 | -3.45 | -1.021 | 1.834 | -3.336 | 4.654 | -4.705 | -1.623 | -1.679 | 0.495 | -1.039 | 4.751 | 2.261 | -36.258 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| -528.427 | 347.65 | -127.529 | 402.991 | -23.295 | -603.021 | -1,296.03 | 960.766 | 677.521 | -70.964 | -139.597 | -40.601 | 504.446 | -413.1 | -935.349 | 1,439.049 | 215.303 | 161.332 | 39.559 | -145.017 | 175.992 | 20.643 | 0.277 |
Cash At End Of Period
| 902.746 | 1,409.821 | 1,062.171 | 1,189.699 | 786.529 | 809.823 | 1,412.844 | 2,708.873 | 1,748.108 | 1,070.587 | 1,141.551 | 1,281.148 | 1,170.981 | 666.535 | 1,009.769 | 1,945.118 | 505.232 | 289 | 127.668 | 88.108 | 233.125 | 57.133 | 36.489 |