Yunnan Chihong Zinc & Germanium Co., Ltd.
SSE:600497.SS
5.09 (CNY) • At close April 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 18,802.634 | 21,953.593 | 21,900.245 | 21,716.51 | 19,164.747 | 16,403.341 | 18,950.719 | 18,469.494 | 14,104.396 | 18,113.571 | 18,897.587 | 18,077.62 | 12,130.39 | 6,314.949 | 4,851.542 | 3,823.647 | 4,643.979 | 6,110.668 | 4,457.442 | 1,167.486 | 713.504 | 634.527 | 611.98 | 598.436 |
| Cost of Revenue
| 15,473.362 | 18,578.223 | 18,421.068 | 18,101.198 | 16,610.977 | 13,462.982 | 15,352.059 | 14,789.002 | 11,958.689 | 15,929.169 | 16,854.392 | 16,232.947 | 10,287.101 | 4,644.801 | 3,554.371 | 2,842.206 | 3,611.928 | 3,991.704 | 2,945.245 | 805.705 | 506.312 | 499.623 | 489.186 | 492.75 |
| Gross Profit
| 3,329.272 | 3,375.37 | 3,479.178 | 3,615.312 | 2,553.77 | 2,940.359 | 3,598.661 | 3,680.492 | 2,145.708 | 2,184.402 | 2,043.195 | 1,844.673 | 1,843.289 | 1,670.148 | 1,297.171 | 981.44 | 1,032.05 | 2,118.963 | 1,512.198 | 361.781 | 207.192 | 134.904 | 122.795 | 105.686 |
| Gross Profit Ratio
| 0.177 | 0.154 | 0.159 | 0.166 | 0.133 | 0.179 | 0.19 | 0.199 | 0.152 | 0.121 | 0.108 | 0.102 | 0.152 | 0.264 | 0.267 | 0.257 | 0.222 | 0.347 | 0.339 | 0.31 | 0.29 | 0.213 | 0.201 | 0.177 |
| Reseach & Development Expenses
| 130.24 | 61.02 | 48.649 | 74.195 | 53.504 | 60.11 | 18.682 | 18.69 | 10.94 | 25.152 | 11.995 | 12.4 | 10.829 | 16.684 | 8.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 312.301 | 394.214 | 348.203 | 430.919 | 302.497 | 378.909 | 503.862 | 399.587 | 178.765 | 138.523 | 176.462 | 165.197 | 141.637 | 133.57 | 102.373 | 332.765 | 330.025 | 266.806 | 221.6 | 126.467 | 71.862 | 55.153 | 53.103 | 39.795 |
| Selling & Marketing Expenses
| 8.319 | 13.482 | 32.845 | 32.783 | 90.643 | 73.563 | 72.083 | 50.481 | 33.583 | 27.656 | 35.468 | 29.477 | 39.91 | 117.159 | 127.797 | 115.946 | 123.543 | 115.568 | 93.31 | 26.412 | 24.641 | 20.87 | 21.157 | 21.971 |
| SG&A
| 320.62 | 980.798 | 381.048 | 463.702 | 393.14 | 452.473 | 575.946 | 450.068 | 212.347 | 166.179 | 211.93 | 194.675 | 181.547 | 250.73 | 230.17 | 448.711 | 453.568 | 382.374 | 314.91 | 152.879 | 96.504 | 76.023 | 74.261 | 61.766 |
| Other Expenses
| 1,313.836 | 539.95 | 810.272 | 1,219.679 | 781.07 | 651.687 | -385.924 | -43.353 | 23.541 | 17.386 | 35.305 | 260.066 | 40.268 | 74.445 | -34.215 | -23.723 | -6.896 | -10.547 | -0.973 | -5.144 | -12.799 | -2.102 | -0.383 | 1.958 |
| Operating Expenses
| 1,764.697 | 1,581.767 | 1,239.97 | 1,757.576 | 1,227.714 | 1,164.27 | 1,425.515 | 1,295.955 | 942.608 | 934.893 | 950.739 | 765.624 | 891.932 | 934.804 | 571.089 | 484.759 | 495.017 | 430.929 | 345.744 | 159.878 | 100.331 | 79.083 | 77.131 | 63.866 |
| Operating Income
| 1,564.576 | 1,793.602 | 2,129.498 | 1,317.064 | 1,294.535 | 1,712.92 | 1,391.3 | 1,563.74 | -1,568.547 | 94.562 | 205.046 | 469.522 | 384.25 | 359.737 | 607.767 | 325.263 | 206.509 | 1,518.228 | 1,114.429 | 173.534 | 90.051 | 47.371 | 37.736 | 35.382 |
| Operating Income Ratio
| 0.083 | 0.082 | 0.097 | 0.061 | 0.068 | 0.104 | 0.073 | 0.085 | -0.111 | 0.005 | 0.011 | 0.026 | 0.032 | 0.057 | 0.125 | 0.085 | 0.044 | 0.248 | 0.25 | 0.149 | 0.126 | 0.075 | 0.062 | 0.059 |
| Total Other Income Expenses Net
| -231.305 | -74.881 | -201.118 | -477.589 | -58.304 | -651.185 | -385.779 | -43.353 | 38.815 | 21.406 | 22.428 | 241.185 | -543.217 | -272.222 | -45.216 | -181.486 | -349.099 | -179.533 | -65.853 | -44.458 | -35.413 | -4.437 | -2.162 | -1.359 |
| Income Before Tax
| 1,333.27 | 1,718.721 | 676.087 | 839.475 | 258.665 | 1,061.735 | 1,005.521 | 1,520.387 | -1,540.735 | 115.968 | 227.474 | 710.707 | 416.372 | 430.991 | 554.16 | 301.434 | 187.305 | 1,502.378 | 1,108.449 | 162.917 | 74.35 | 42.934 | 35.573 | 34.023 |
| Income Before Tax Ratio
| 0.071 | 0.078 | 0.031 | 0.039 | 0.013 | 0.065 | 0.053 | 0.082 | -0.109 | 0.006 | 0.012 | 0.039 | 0.034 | 0.068 | 0.114 | 0.079 | 0.04 | 0.246 | 0.249 | 0.14 | 0.104 | 0.068 | 0.058 | 0.057 |
| Income Tax Expense
| 56.703 | 308.807 | 81.131 | 300.198 | 170.456 | 300.914 | 395.15 | 387.987 | 126.726 | 46.959 | 94.184 | 101.794 | 74.552 | 72.262 | 91.975 | 39.521 | 40.788 | 193.119 | 71.963 | 32.114 | 15.419 | 6.37 | 9.829 | 11.265 |
| Net Income
| 1,292.679 | 1,432.749 | 670.988 | 584.417 | 88.209 | 777.138 | 622.792 | 1,155.183 | -1,652.91 | 49.526 | 161.165 | 589.423 | 347.873 | 359.077 | 461.092 | 262.931 | 152.652 | 1,310.994 | 1,036.469 | 130.801 | 58.925 | 36.561 | 25.741 | 22.753 |
| Net Income Ratio
| 0.069 | 0.065 | 0.031 | 0.027 | 0.005 | 0.047 | 0.033 | 0.063 | -0.117 | 0.003 | 0.009 | 0.033 | 0.029 | 0.057 | 0.095 | 0.069 | 0.033 | 0.215 | 0.233 | 0.112 | 0.083 | 0.058 | 0.042 | 0.038 |
| EPS
| 0.25 | 0.28 | 0.13 | 0.11 | 0.017 | 0.15 | 0.12 | 0.26 | -0.41 | 0.015 | 0.048 | 0.19 | 0.17 | 0.13 | 0.17 | 0.1 | 0.06 | 0.62 | 0.57 | 0.039 | 0.018 | 0.02 | 0.014 | 0.013 |
| EPS Diluted
| 0.25 | 0.28 | 0.13 | 0.11 | 0.017 | 0.15 | 0.12 | 0.26 | -0.41 | 0.015 | 0.048 | 0.19 | 0.17 | 0.13 | 0.17 | 0.1 | 0.06 | 0.62 | 0.57 | 0.039 | 0.018 | 0.02 | 0.014 | 0.013 |
| EBITDA
| 2,753.037 | 3,282.655 | 2,322.854 | 2,583.933 | 1,947.624 | 2,806.852 | 2,877.939 | 3,777.438 | 323.458 | 2,005.171 | 1,672.728 | 1,872.176 | 1,404.661 | 1,174.529 | 977.934 | 624.744 | 535.546 | 1,809.795 | 1,320.6 | 308.118 | 122.385 | 82.854 | 74.137 | 44.381 |
| EBITDA Ratio
| 0.146 | 0.15 | 0.106 | 0.119 | 0.102 | 0.171 | 0.152 | 0.205 | 0.023 | 0.111 | 0.089 | 0.104 | 0.116 | 0.186 | 0.202 | 0.163 | 0.115 | 0.296 | 0.296 | 0.264 | 0.172 | 0.131 | 0.121 | 0.074 |