Yunnan Chihong Zinc & Germanium Co., Ltd.
SSE:600497.SS
5.1 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,578.677 | 961.177 | 1,338.421 | 1,254.868 | 1,300.978 | 1,464.42 | 921.239 | 560.961 | 1,565.004 | 1,113.086 | 829.864 | 1,323.601 | 1,238.18 | 1,238.463 | 938.092 | 711.641 | 768.857 | 830.325 | 878.619 | 1,060.003 | 1,259.083 | 857.674 | 850.107 | 853.316 | 823.679 | 1,550.984 | 2,130.507 | 1,563.052 | 2,024.683 | 2,843.877 | 2,036.204 | 1,738.67 | 1,593.523 | 1,973.071 | 1,711.129 | 1,611.714 | 1,439.323 | 1,265.175 | 958.646 | 1,679.933 | 1,046.869 | 1,291.9 | 1,185.389 | 1,535.354 | 1,169.361 | 1,281.148 | 1,210.252 | 1,579.019 | 1,612.01 | 1,170.981 | 1,088.502 | 1,325.119 | 1,074.307 | 666.535 | 658.357 | 1,347.403 | 1,005.116 | 1,009.769 | 1,498.447 | 1,462.293 | 1,217.98 | 1,945.118 | 722.54 | 595.339 | 420.062 | 505.232 | 489.677 | 427.841 | 795.394 | 289 | 485.482 | 506.076 | 432.424 | 127.668 | 214.965 | 101.342 | 101.54 | 88.108 | 68.334 | 76.661 | 129.713 | 233.125 | 384.92 | 494.924 | 63.084 | 57.133 |
| Short Term Investments
| 0.013 | 0.021 | 0.017 | 0.022 | 0.023 | 0.022 | 0.032 | 0.058 | 0.079 | 0.08 | 0.094 | 0.099 | 0.083 | 0.092 | 0.085 | 0.084 | 0.083 | 0.097 | 45.17 | 17.928 | 21.16 | 3.613 | 1.53 | 0.065 | 0.355 | 1.57 | 0.113 | 2.831 | 75.709 | 4.957 | 0.234 | 0.164 | 0.181 | 9.284 | 0.119 | 0.105 | 0.148 | 0.103 | 0.166 | 0.266 | 0.269 | 0.47 | 0.601 | 0.441 | 0.414 | 0.258 | 2.971 | 1.92 | 0.87 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | -49.497 | 0 | 0.839 | 0 | 0 | 4.877 | 0 | 0.74 | 0 | -12.355 | 0 | 0 | -15.105 | -0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,578.69 | 961.197 | 1,338.438 | 1,254.891 | 1,301.001 | 1,464.442 | 921.271 | 561.019 | 1,565.084 | 1,113.165 | 829.959 | 1,323.701 | 1,238.263 | 1,238.555 | 938.177 | 711.725 | 768.94 | 830.422 | 923.789 | 1,077.931 | 1,280.243 | 861.287 | 851.636 | 853.381 | 824.034 | 1,552.554 | 2,130.619 | 1,565.883 | 2,100.392 | 2,848.834 | 2,036.438 | 1,738.834 | 1,593.704 | 1,982.355 | 1,711.248 | 1,611.818 | 1,439.471 | 1,265.278 | 958.812 | 1,680.199 | 1,047.139 | 1,292.37 | 1,185.99 | 1,535.794 | 1,169.775 | 1,281.407 | 1,213.223 | 1,580.939 | 1,612.881 | 1,170.984 | 1,088.502 | 1,325.119 | 1,074.307 | 666.535 | 658.357 | 1,347.409 | 1,005.116 | 1,009.769 | 1,498.447 | 1,463.132 | 1,217.98 | 1,945.118 | 727.417 | 595.339 | 420.802 | 505.232 | 489.677 | 427.841 | 795.394 | 289 | 485.482 | 506.076 | 432.424 | 127.668 | 214.965 | 101.342 | 101.54 | 88.108 | 68.334 | 76.661 | 129.713 | 233.125 | 384.92 | 494.924 | 63.084 | 57.133 |
| Net Receivables
| 377.34 | 195.059 | 357.108 | 357.374 | 294.395 | 183.1 | 56.501 | 69.258 | 99.013 | 101.748 | 0 | 152.863 | 84.783 | 55.475 | 122.58 | 92.056 | 111.194 | 18.479 | 447.835 | 464.479 | 371.818 | 241.619 | 122.004 | 173.25 | 192.74 | 151.278 | 352.097 | 666.271 | 562.159 | 489.981 | 993.765 | 190.753 | 919.762 | 780.874 | 668.733 | 602.251 | 202.971 | 180.182 | 302.679 | 308.34 | 259.976 | 248.888 | 224.506 | 278.089 | 192.281 | 252.027 | 301.623 | 0 | 512.903 | 201.289 | 494.391 | 494.857 | 438.29 | 254.046 | 303.025 | 221.65 | 259.79 | 492.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.848 | 0 | 0 | 0 | 366.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 1,641.662 | 2,031.391 | 1,351.883 | 1,376.295 | 1,611.135 | 1,600.621 | 1,817.319 | 1,788.115 | 1,487.183 | 1,464.179 | 1,744.621 | 1,678.419 | 1,346.585 | 1,468.507 | 1,333.683 | 1,867.889 | 1,747.526 | 1,575.52 | 1,590.121 | 1,594.853 | 1,805.113 | 1,836.826 | 1,664.753 | 1,567.326 | 1,865.991 | 2,069.337 | 1,912.378 | 1,895.612 | 2,033.626 | 1,872.762 | 1,923.219 | 1,727.937 | 1,751.762 | 1,942.288 | 1,755.731 | 1,676.428 | 1,982.896 | 1,934.721 | 1,963.221 | 1,765.308 | 2,184.616 | 2,164.194 | 1,737.324 | 1,580.102 | 1,543.301 | 1,543.204 | 1,288.428 | 1,269.101 | 1,215.429 | 1,277.043 | 1,509.343 | 1,588.384 | 1,650.306 | 1,766.72 | 1,768.682 | 1,583.571 | 1,228.125 | 1,108.856 | 759.293 | 967.538 | 1,204.129 | 1,260.128 | 946.925 | 838.198 | 943.153 | 990.359 | 1,386.788 | 1,678.737 | 2,051.689 | 1,848.315 | 1,728.637 | 1,409.834 | 1,488.325 | 1,646.277 | 774.772 | 761.399 | 557.482 | 441.034 | 344.086 | 169.932 | 142.511 | 152.318 | 101.829 | 110.206 | 104.914 | 89.168 |
| Other Current Assets
| 257.642 | 509.234 | 253.31 | 347.591 | 385.427 | 193.967 | 391.854 | 229.626 | 243.927 | 307.381 | 504.147 | 268.987 | 467.804 | 246.722 | 423 | 437.738 | 520.477 | 201.684 | 120.376 | 130.449 | 178.392 | 99.834 | 153.108 | 103.856 | 798.389 | 207.519 | 768.133 | 274.655 | 357.581 | 387.479 | 297.382 | 312.302 | 274.849 | 228.59 | 708.706 | 783.676 | 493.212 | 395.344 | 854.208 | 571.2 | 766.424 | 592.522 | 526.566 | 1,205.135 | 1,084.951 | 941.839 | 1,400.168 | 1,486.937 | 1,176.782 | 1,364.755 | 1,546.642 | 1,470.759 | 1,700.466 | 1,705.344 | 2,013.795 | 2,465.464 | 1,862.952 | 1,748.179 | 1,306.734 | 1,050.474 | 1,003.599 | 718.135 | 527.029 | 495.276 | 539.573 | 328.562 | 316.619 | 297.242 | 394.675 | 348.358 | 400.528 | 222.045 | 309.551 | 262.761 | 275.305 | 222.984 | 141.291 | 76.284 | 80.978 | 102.281 | 109.692 | 62.901 | 42.691 | 42.542 | 45.52 | 43.776 |
| Total Current Assets
| 3,855.334 | 3,501.822 | 3,300.739 | 3,336.151 | 3,591.959 | 3,442.129 | 3,186.946 | 2,744.982 | 3,395.207 | 3,004.274 | 3,078.727 | 3,377.889 | 3,137.436 | 2,988.756 | 2,817.44 | 3,131.366 | 3,156.073 | 2,668.607 | 3,082.121 | 3,201.821 | 3,635.567 | 3,030.79 | 2,947.458 | 3,056.383 | 3,681.154 | 4,146.904 | 5,339.96 | 4,402.421 | 5,053.757 | 5,599.056 | 5,250.804 | 4,531.686 | 4,540.077 | 4,897.501 | 4,844.418 | 4,071.923 | 4,118.55 | 3,775.525 | 3,776.24 | 4,177.677 | 3,998.179 | 4,105.359 | 3,516.157 | 4,599.12 | 3,990.308 | 4,018.476 | 4,203.443 | 4,336.977 | 4,517.994 | 3,744.69 | 4,638.878 | 4,879.119 | 4,863.369 | 4,392.645 | 4,743.859 | 5,618.093 | 4,355.983 | 3,983.032 | 3,564.474 | 3,481.144 | 3,425.708 | 3,923.381 | 2,201.371 | 1,928.813 | 1,903.528 | 1,823.926 | 2,193.084 | 2,403.82 | 3,241.758 | 2,485.658 | 2,614.647 | 2,137.956 | 2,230.3 | 2,036.706 | 1,265.042 | 1,085.724 | 800.312 | 605.427 | 493.398 | 348.874 | 381.915 | 448.344 | 529.44 | 647.671 | 213.518 | 190.076 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 10,345.013 | 15,807.153 | 10,941.008 | 11,078.667 | 11,122.365 | 10,987.908 | 11,120.906 | 11,304.757 | 11,481.082 | 11,608.616 | 12,773.425 | 13,016.777 | 13,152.449 | 13,347.447 | 14,132.759 | 14,314.883 | 14,465.277 | 14,572.933 | 15,110.707 | 15,180.476 | 15,250.253 | 15,278.497 | 15,497.827 | 15,477.55 | 15,243.451 | 15,092.082 | 15,039.123 | 15,050.249 | 15,137.12 | 15,256.041 | 15,574.839 | 15,576.034 | 15,607.541 | 15,808.86 | 18,330.056 | 18,307.18 | 17,918.884 | 17,799.914 | 17,356.051 | 17,268.037 | 17,086.76 | 17,032.549 | 16,148.106 | 15,589.685 | 15,274.557 | 14,961.556 | 14,055.401 | 13,660.63 | 12,553.769 | 12,234.134 | 11,134.953 | 10,289.79 | 8,866.64 | 8,467.594 | 7,567.668 | 6,540.999 | 4,162.55 | 4,050.954 | 3,792.229 | 3,793.556 | 3,413.095 | 3,353.211 | 3,306.868 | 3,164.727 | 3,009.192 | 2,940.978 | 2,868.722 | 2,725.417 | 2,623.742 | 2,617.002 | 2,597.173 | 2,601.356 | 2,517.311 | 2,503.027 | 1,740.456 | 1,709.502 | 1,726.872 | 1,732.883 | 1,631.656 | 1,568.217 | 1,421.152 | 1,234.397 | 1,008.866 | 844.319 | 532.625 | 451.975 |
| Goodwill
| 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 56.41 | 56.41 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 39.434 | 83.995 | 83.995 | 83.995 | 83.995 | 44.561 | 44.561 | 44.561 | 44.561 | 44.561 | 44.561 | 44.561 | 44.561 | 44.561 | 44.561 | 44.561 | 44.561 | 44.561 | 44.561 | 44.561 | 44.561 | 44.561 | 44.561 | 44.561 | 44.561 | 46.297 | 46.297 | 46.297 | 46.297 | 57.803 | 57.803 | 57.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 11,303.885 | 5,974.702 | 11,626.564 | 11,700.643 | 11,777.754 | 11,484.316 | 11,842.533 | 11,945.073 | 11,255.506 | 11,330.755 | 11,430.657 | 11,441.086 | 11,267.911 | 11,284.756 | 11,540.059 | 11,094.963 | 10,820.106 | 10,852.446 | 11,402.309 | 11,506.299 | 11,438.499 | 11,582.322 | 10,603.855 | 10,542.222 | 10,511.919 | 10,522.734 | 10,217.921 | 10,150.051 | 10,082.573 | 10,108.944 | 10,257.207 | 10,242.14 | 10,265.836 | 10,250.193 | 10,237.128 | 10,210.424 | 10,237.53 | 10,137.62 | 10,067.223 | 10,093.355 | 10,082.422 | 10,146.187 | 10,164.484 | 10,204.504 | 10,158.284 | 10,101.37 | 10,095.908 | 9,674.432 | 5,172.577 | 5,171.214 | 4,985.026 | 4,961.816 | 1,567.158 | 1,557.714 | 1,297.626 | 1,163.129 | 792.447 | 758.952 | 561.601 | 503.553 | 315.196 | 314.434 | 309.684 | 275.778 | 244.24 | 187.806 | 166.431 | 161.997 | 101.262 | 102.984 | 55.723 | 53.924 | 15.803 | 11.549 | 10.737 | 10.819 | 10.9 | 10.981 | 25.679 | 26.634 | 27.589 | 28.544 | 29.499 | 30.454 | 31.409 | 32.364 |
| Goodwill and Intangible Assets
| 11,343.319 | 11,393.73 | 11,665.999 | 11,740.078 | 11,817.189 | 11,523.75 | 11,881.967 | 11,984.507 | 11,294.94 | 11,370.189 | 11,470.091 | 11,480.52 | 11,307.346 | 11,324.19 | 11,596.47 | 11,151.374 | 10,859.54 | 10,891.88 | 11,441.743 | 11,545.733 | 11,477.934 | 11,621.756 | 10,643.289 | 10,581.656 | 10,551.353 | 10,562.168 | 10,257.355 | 10,189.485 | 10,122.007 | 10,148.379 | 10,296.641 | 10,281.574 | 10,305.27 | 10,289.627 | 10,276.562 | 10,249.858 | 10,276.965 | 10,177.055 | 10,106.657 | 10,132.789 | 10,121.856 | 10,185.621 | 10,248.479 | 10,288.499 | 10,242.279 | 10,185.365 | 10,140.468 | 9,718.992 | 5,217.138 | 5,215.775 | 5,029.586 | 5,006.376 | 1,611.719 | 1,602.275 | 1,342.187 | 1,207.69 | 837.008 | 803.513 | 606.161 | 548.113 | 359.757 | 358.994 | 354.245 | 320.339 | 288.8 | 232.367 | 212.728 | 208.294 | 147.559 | 149.281 | 113.525 | 111.726 | 73.606 | 11.549 | 10.737 | 10.819 | 10.9 | 10.981 | 25.679 | 26.634 | 27.589 | 28.544 | 29.499 | 30.454 | 31.409 | 32.364 |
| Long Term Investments
| 247.276 | 248.514 | 187.244 | 183.776 | 100.354 | 183.032 | 99.039 | 98.935 | 98.677 | 98.677 | 107.465 | 107.342 | 107.266 | 107.164 | 178.621 | 181.629 | 180.229 | 181.301 | 263.767 | 291.344 | 287.669 | 304.287 | 296.956 | 297.125 | 553.287 | 550.687 | 577.638 | 573.575 | 499.835 | 569.498 | 521.557 | 521.642 | 529.713 | 388.064 | 393.194 | 392.856 | 401.086 | 401.215 | 393.144 | 273.651 | 278.339 | 281.632 | 288.041 | 285.577 | 284.761 | 285.205 | 214.624 | 215.575 | 805.904 | 819.288 | 792.285 | 0 | 0 | 0 | 0 | 510.246 | 0 | 332.99 | 0 | 107.515 | 0 | 0 | 114.349 | 0 | 36.841 | 0 | 131.302 | 0 | 0 | 38.633 | 21.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 368.641 | 390.077 | 234.043 | 223.744 | 218.858 | 137.324 | 111.449 | 113.817 | 110.315 | 99.888 | 116.518 | 99.537 | 92.449 | 93.527 | 116.462 | 82.968 | 76.857 | 74.824 | 85.233 | 80.965 | 84.289 | 82.601 | 163.768 | 163.544 | 136.661 | 131.646 | 88.577 | 100.581 | 67.02 | 89.129 | 136.197 | 128.568 | 149.749 | 159.47 | 163.909 | 162.629 | 161.374 | 156.509 | 153.265 | 130.31 | 110.884 | 110.532 | 103.505 | 90.633 | 82.928 | 93.003 | 100.421 | 97.037 | 78.524 | 72.238 | 70.336 | 56.925 | 69.678 | 65.058 | 57.472 | 52.702 | 31.461 | 29.224 | 29.034 | 25.392 | 25.264 | 23.698 | 26.006 | 30.547 | 35.374 | 42.205 | 25.436 | 23.458 | 20.906 | 20.917 | 4.044 | 4.179 | 4.539 | 4.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 413.356 | -4,972.893 | 345.404 | 324.381 | 408.386 | 293.159 | 401.473 | 408.5 | 410.786 | 417.871 | 436.343 | 456.344 | 709.666 | 728.64 | 813.627 | 817.586 | 824.736 | 849.506 | 1,000.374 | 1,012.947 | 1,064.077 | 1,054.848 | 1,495.74 | 1,290.329 | 1,304.674 | 1,363.08 | 1,336.293 | 1,235.541 | 1,215.762 | 1,141.03 | 1,181.133 | 1,138.331 | 1,178.156 | 1,288.309 | 1,054.371 | 1,096.318 | 1,173.202 | 1,179.956 | 1,308.398 | 1,258.683 | 1,208.965 | 1,124.11 | 1,171.323 | 216.608 | 180.197 | 155.601 | 149.063 | 143.833 | 134.374 | 132.146 | 102.11 | 837.547 | 816.326 | 767.856 | 752.899 | 83.243 | 464.329 | -0.375 | 801.988 | 51.182 | 185.446 | 180.09 | 58.098 | 105.302 | 17.073 | 48.313 | 0.66 | 132.384 | 37.204 | -1.164 | -0.215 | 1.48 | 1.48 | 12.36 | 3.955 | 4.035 | 3.305 | 3.385 | -0.033 | -0.038 | -0.043 | -0.049 | 2.886 | 2.88 | 2.875 | 2.869 |
| Total Non-Current Assets
| 22,717.606 | 22,866.581 | 23,373.698 | 23,550.647 | 23,667.152 | 23,125.173 | 23,614.834 | 23,910.516 | 23,395.8 | 23,595.241 | 24,903.841 | 25,160.52 | 25,369.176 | 25,600.967 | 26,837.939 | 26,548.44 | 26,406.639 | 26,570.443 | 27,901.824 | 28,111.465 | 28,164.222 | 28,341.989 | 28,097.58 | 27,810.205 | 27,789.428 | 27,699.663 | 27,298.986 | 27,149.431 | 27,041.743 | 27,204.076 | 27,710.368 | 27,646.149 | 27,770.43 | 27,934.329 | 30,218.092 | 30,208.841 | 29,931.51 | 29,714.648 | 29,317.516 | 29,063.47 | 28,806.804 | 28,734.444 | 27,959.453 | 26,471.003 | 26,064.721 | 25,680.729 | 24,659.977 | 23,836.068 | 18,789.709 | 18,473.581 | 17,129.27 | 16,190.639 | 11,364.363 | 10,902.782 | 9,720.226 | 8,394.88 | 5,495.347 | 5,216.305 | 5,229.412 | 4,525.758 | 3,983.562 | 3,915.993 | 3,859.566 | 3,620.916 | 3,387.281 | 3,263.863 | 3,238.847 | 3,089.552 | 2,829.411 | 2,824.67 | 2,735.752 | 2,718.742 | 2,596.935 | 2,531.256 | 1,755.148 | 1,724.355 | 1,741.076 | 1,747.248 | 1,657.303 | 1,594.813 | 1,448.697 | 1,262.892 | 1,041.251 | 877.653 | 566.908 | 487.209 |
| Total Assets
| 26,572.939 | 26,368.403 | 26,674.438 | 26,886.798 | 27,259.111 | 26,567.302 | 26,801.78 | 26,655.498 | 26,791.007 | 26,599.514 | 27,982.568 | 28,538.408 | 28,506.612 | 28,589.724 | 29,655.379 | 29,679.805 | 29,562.712 | 29,239.05 | 30,983.945 | 31,313.286 | 31,799.789 | 31,372.779 | 31,045.038 | 30,866.587 | 31,470.582 | 31,846.567 | 32,638.945 | 31,551.852 | 32,095.501 | 32,803.131 | 32,961.173 | 32,177.835 | 32,310.506 | 32,831.83 | 35,062.509 | 34,280.764 | 34,050.06 | 33,490.174 | 33,093.757 | 33,241.147 | 32,804.983 | 32,839.802 | 31,475.611 | 31,070.123 | 30,055.029 | 29,699.205 | 28,863.419 | 28,173.046 | 23,307.702 | 22,218.271 | 21,768.147 | 21,069.757 | 16,227.732 | 15,295.427 | 14,464.086 | 14,012.973 | 9,851.33 | 9,199.338 | 8,793.886 | 8,006.902 | 7,409.27 | 7,839.374 | 6,060.937 | 5,549.728 | 5,290.809 | 5,087.789 | 5,431.931 | 5,493.372 | 6,071.169 | 5,310.328 | 5,350.399 | 4,856.697 | 4,827.235 | 4,567.961 | 3,020.19 | 2,810.079 | 2,541.388 | 2,352.675 | 2,150.701 | 1,943.686 | 1,830.612 | 1,711.236 | 1,570.691 | 1,525.325 | 780.427 | 677.284 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,235.77 | 1,474.66 | 1,230.11 | 1,602.423 | 1,527.089 | 1,475.219 | 1,326.564 | 1,566.793 | 1,388.973 | 1,433.765 | 1,157.972 | 1,412.482 | 1,308.998 | 1,422.966 | 1,140.06 | 1,535.26 | 1,577.903 | 1,579.625 | 1,336.201 | 1,459.037 | 1,415.646 | 1,546.368 | 3,261.792 | 2,604.402 | 2,125.895 | 2,005.217 | 1,645.781 | 1,420.513 | 1,277.509 | 1,268.797 | 1,378.169 | 318.461 | 1,258.833 | 1,577.311 | 1,853.003 | 1,986.576 | 1,821.361 | 1,901.579 | 1,685.157 | 1,706.158 | 1,854.809 | 2,063.252 | 1,433.703 | 1,470.422 | 1,404.488 | 1,422.779 | 1,101.873 | 1,106.808 | 1,046.847 | 1,075.568 | 1,606.714 | 1,092.654 | 517.805 | 910.544 | 547.972 | 658.113 | 521.384 | 491.28 | 361.285 | 378.36 | 296.205 | 608.745 | 474.842 | 319.176 | 242.898 | 182.377 | 171.057 | 275.47 | 301.163 | 262.258 | 376.423 | 293.828 | 473.301 | 621.348 | 165.237 | 316.119 | 338.072 | 294.228 | 231.41 | 190.752 | 142.519 | 171.849 | 94.825 | 115.111 | 89.38 | 62.846 |
| Short Term Debt
| 512.101 | 611.992 | 611.844 | 812.122 | 2,058.326 | 710.359 | 1,563.991 | 1,290.378 | 271.856 | 2,263.607 | 1,331.992 | 1,171.407 | 3,988.126 | 3,573.035 | 2,846.543 | 3,442.094 | 3,192.431 | 4,042.912 | 5,128.339 | 6,344.424 | 7,517.812 | 7,774.122 | 5,093.249 | 6,234.142 | 3,188.39 | 7,381.898 | 3,508.07 | 6,431.904 | 7,180.023 | 7,167.385 | 4,644.835 | 10,688.274 | 5,589.244 | 10,305.585 | 10,548.617 | 5,713.986 | 5,647.321 | 10,441.275 | 6,130.529 | 5,954.906 | 6,106.045 | 8,440.024 | 4,883.491 | 7,077.574 | 4,871.554 | 5,999.842 | 6,491.54 | 4,681.758 | 6,426.193 | 6,451.211 | 6,150.09 | 5,906.5 | 5,895.422 | 4,968.512 | 4,470.348 | 4,036.348 | 2,060.8 | 2,376.6 | 1,855 | 1,605 | 925 | 1,063.656 | 1,190 | 1,020 | 1,172 | 1,212 | 1,526.3 | 1,713.3 | 1,129.3 | 699.3 | 690 | 710 | 377 | 326.3 | 270 | 215 | 265 | 290 | 315 | 260 | 191 | 81 | 81 | 51 | 104 | 104 |
| Tax Payables
| 224.556 | 180.355 | 294.007 | 140.942 | 281.586 | 170.222 | 320.453 | 209.786 | 254.008 | 156.146 | 251.395 | 235.735 | 324.876 | 321.781 | 340.591 | 203.355 | 241.323 | 217.758 | 216.634 | 177.048 | 233.401 | 236.869 | 237.783 | 196.107 | 408.488 | 496.06 | 449.748 | 373.173 | 391.871 | 446.327 | 351.951 | 176.528 | 198.423 | 227.734 | 152.407 | 125.774 | 143.95 | 147.605 | 207.264 | 131.137 | 179.884 | 144.378 | 113.801 | -118.709 | -105.133 | 26.165 | 59.214 | 68.811 | 83.094 | 87.639 | 16.162 | 166.548 | 77.254 | 57.114 | 14.117 | 145.687 | 96.14 | 55.167 | 110.013 | 75.461 | 63.317 | -32.051 | 49.474 | 21.489 | 57.012 | 56.902 | 60.399 | 96.01 | 122.17 | 42.211 | 184.469 | 150.951 | 91.185 | 38.517 | 101.378 | 46.872 | 35.864 | 28.579 | 1.608 | 6.721 | 14.304 | 16.308 | 9.601 | 7.016 | 5.196 | 4.573 |
| Deferred Revenue
| 0 | 0 | 0 | 89.001 | 893.354 | 77.998 | 1,193.423 | 859.901 | 166.315 | 128.508 | 133.616 | 0 | 0 | 976.642 | 1,093.287 | 878.08 | 855.043 | 772.934 | -106.003 | -562.707 | 800.338 | 673.172 | 993.898 | 927.68 | 1,061.282 | 1,201.61 | 1,234.596 | 1,138.562 | 1,073.267 | 1,189.342 | 1,503.935 | 1,094.304 | 1,041.148 | 1,034.37 | 1,029.399 | 959.898 | 1,664.171 | 1,002.724 | 1,208.956 | 1,262.969 | 1,122.686 | 1,062.286 | 1,336.937 | 1,345.967 | 1,087.025 | 1,278.979 | 1,415.61 | 1,371.015 | 1,638.543 | 1,657.447 | 2,406.11 | 2,499.352 | 1,692.073 | 1,663.956 | 1,609.81 | 1,854.252 | 574.228 | 559.039 | 678.795 | 610.697 | 552.35 | 424.135 | 601.435 | 555.767 | 538.993 | 502.816 | 665.313 | 651.614 | 1,411.383 | 451.873 | 705.241 | 585.656 | 1,052.382 | 400.606 | 438.496 | 409.767 | 251.285 | 149.074 | 170.53 | 138.846 | 134.817 | 68.999 | 65.406 | 76.754 | 77.953 | 42.803 |
| Other Current Liabilities
| 2,777.044 | 2,541.683 | 3,018.192 | 2,402.285 | -267.607 | 1,764.602 | -280.178 | 718.203 | 1,979.106 | 693.365 | 3,354.271 | 3,746.483 | 655.432 | 622.306 | -46.31 | 964.288 | 906.966 | 525.281 | 613.065 | 578.801 | 792.778 | 548.369 | 934.402 | 794.183 | 3,268.071 | 869.752 | 5,390.507 | 1,118.372 | 853.286 | 1,086.72 | 4,440.7 | 2,447.529 | 4,910.188 | 700.042 | -8.061 | 5,005.594 | 5,821.932 | 711.761 | 2,990.47 | 4,425.38 | 2,056.669 | 740.217 | 3,393.458 | 1,585.203 | 3,030.82 | 1,097.837 | 127.163 | 3,218.606 | 3,124.31 | 3,066.012 | 2,497.048 | 2,924.24 | 1,702.759 | 1,743.897 | 2,213.455 | 2,220.126 | 711.702 | 1,615.274 | 817.775 | 648.198 | 513.785 | 711.211 | 619.44 | 648.759 | 523.955 | 503.396 | 672.301 | 608.458 | 1,384.867 | 830.709 | 610.088 | 511.207 | 1,056.728 | 465.178 | 395.375 | 400.289 | 343.716 | 269.191 | 232.35 | 193.314 | 155.903 | 154.951 | 108.766 | 91.723 | 93.688 | 62.912 |
| Total Current Liabilities
| 4,749.47 | 4,808.691 | 5,154.153 | 5,046.773 | 4,492.748 | 4,198.4 | 4,124.252 | 3,979.986 | 4,060.259 | 4,546.883 | 6,229.245 | 6,566.108 | 6,277.431 | 6,007.24 | 5,374.171 | 6,144.997 | 6,044.586 | 6,473.989 | 7,435.482 | 8,718.447 | 9,959.637 | 10,105.729 | 9,527.226 | 9,828.834 | 10,052.126 | 10,752.927 | 12,228.702 | 9,343.961 | 9,702.689 | 9,969.228 | 12,319.59 | 13,630.792 | 12,997.836 | 12,810.672 | 13,575.365 | 12,831.93 | 13,434.564 | 13,202.22 | 12,222.376 | 12,217.581 | 11,320.094 | 11,387.872 | 9,824.452 | 10,014.49 | 9,201.729 | 8,767.995 | 9,195.4 | 9,075.984 | 10,680.444 | 10,382.093 | 10,270.013 | 10,089.942 | 8,193.239 | 7,680.067 | 7,245.891 | 7,060.275 | 3,390.026 | 3,401.147 | 3,144.073 | 2,707.019 | 1,798.307 | 2,351.561 | 2,333.756 | 2,009.424 | 1,995.864 | 1,953.556 | 2,430.057 | 2,693.238 | 2,937.501 | 1,841.119 | 1,860.98 | 1,665.986 | 1,998.214 | 1,451.343 | 931.99 | 978.28 | 982.652 | 881.998 | 780.368 | 650.787 | 503.726 | 424.108 | 294.192 | 264.85 | 292.264 | 234.331 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,134.562 | 1,236.108 | 838.894 | 1,784.9 | 2,319.455 | 2,389.55 | 2,661.699 | 3,181.697 | 3,686.85 | 3,556.969 | 2,746.276 | 3,231.334 | 3,637.02 | 4,536.267 | 5,676.112 | 5,718.02 | 5,757.777 | 5,346.813 | 5,174.773 | 4,471.063 | 3,280.803 | 2,635.402 | 3,626.051 | 3,335.046 | 3,738.046 | 4,041.29 | 2,837.189 | 4,754.706 | 5,140.371 | 5,980.919 | 8,014.276 | 6,019.917 | 6,981.5 | 8,387.803 | 7,913.866 | 7,705.833 | 9,394.88 | 8,707.367 | 8,966.523 | 9,037.131 | 9,229.869 | 9,533.24 | 9,137.942 | 8,870.408 | 8,470.942 | 8,979.895 | 7,412.22 | 7,055.339 | 5,383.327 | 4,848.46 | 4,880.444 | 4,478.569 | 3,512.539 | 3,169.779 | 3,134.574 | 2,915.867 | 1,415.085 | 1,317.071 | 960.97 | 703.785 | 798 | 769.2 | 904.4 | 856 | 736 | 666 | 356 | 257.6 | 684.6 | 364.6 | 704.6 | 754.6 | 784.6 | 774.6 | 824.6 | 824.6 | 724.6 | 744.6 | 702.6 | 647.6 | 647.6 | 647.6 | 647.6 | 647.6 | 274.6 | 256.9 |
| Deferred Revenue Non-Current
| 47.797 | 18.899 | 43.394 | 30.101 | 32.866 | 33.666 | 64.46 | 27.25 | 22.196 | 15.096 | 35.003 | 30.336 | 20.801 | 13.513 | 11.921 | 8.8 | 14.203 | 10.272 | 174.506 | 193.73 | 221.738 | 216.125 | 234.028 | 242.749 | 252.335 | 231.745 | 253.47 | 258.375 | 264.58 | 270.785 | 284.082 | 283.51 | 290.67 | 295.477 | 292.1 | 293.466 | 298.66 | 296.618 | 299.607 | 300.468 | 301.476 | 308.589 | 0 | 373.964 | 0 | 293.621 | 498.664 | 542.23 | 600.254 | 439.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0.088 | 0 | 0 | 0.607 | 4.021 | 39.579 | 0.643 | 0.643 | 0.643 | 0.643 | 1.081 | 0.549 | 1.081 | 0.549 | 29.377 | 29.242 | 27.546 | 0.012 | 28.291 | -3,981.905 | 34.149 | -1,937.293 | 42.229 | -3,021.596 | 0.042 | 0.093 | -2,504.417 | -4,409.462 | -4,776.158 | -5,612.109 | -7,614.735 | -5,582.003 | -6,494.545 | -7,387.23 | -7,619.632 | -7,397.523 | -8,980.078 | -8,081.817 | -8,525.037 | -8,538.167 | 583.125 | -8,375.766 | 0 | 0.03 | 0 | 167.376 | 0.224 | 0.056 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 1,431.335 | 1,521.499 | 1,612.241 | 1,665.611 | 1,655.982 | 1,649.763 | 1,716.004 | 1,715.135 | 1,226.802 | 1,259.323 | 960.079 | 996.095 | 800.03 | 835.043 | 710.752 | 368.977 | 339.173 | 423.683 | 442.491 | 682.889 | 439.8 | 508.861 | 269.849 | 556.199 | 332.947 | 54.631 | 332.771 | 603.62 | 364.213 | 639.595 | 399.541 | 721.423 | 777.625 | 75.446 | 294.234 | 601.777 | 713.463 | 119.294 | 441.487 | 799.432 | 10.724 | 173.798 | 1,019.019 | 294.872 | 708.896 | 58.997 | 278.693 | -255.942 | 229.402 | 179.842 | 529.345 | 508.247 | 372.374 | 378.874 | 136.768 | 119.19 | 98.008 | 106.065 | 69.303 | 57.905 | 53.666 | 53.966 | 43.261 | 37.771 | 36.843 | 32.874 | 1.04 | 2.043 | 2.07 | 2.277 | 3.73 | 4.249 | 4.25 | 4.265 | 3.651 | 4.769 | 5.303 | 4.403 | 2.803 | 3.376 | 38.656 | 36.958 | 36.948 | 36.948 | 35.861 | 1.402 |
| Total Non-Current Liabilities
| 2,613.781 | 2,776.507 | 2,494.529 | 3,420.411 | 4,012.324 | 4,039.313 | 4,442.806 | 4,924.725 | 4,936.492 | 4,832.031 | 3,742.44 | 4,258.314 | 4,458.932 | 5,385.372 | 6,428.162 | 6,125.038 | 6,138.698 | 5,714.826 | 5,848.35 | 5,153.952 | 4,010.639 | 3,549.637 | 4,172.157 | 3,891.245 | 4,323.37 | 4,327.759 | 3,423.43 | 5,358.326 | 5,769.164 | 6,620.513 | 8,697.9 | 6,741.34 | 7,759.125 | 8,758.726 | 8,500.201 | 8,307.61 | 10,108.343 | 9,123.279 | 9,707.617 | 9,836.563 | 10,125.194 | 10,015.627 | 10,156.961 | 9,539.245 | 9,179.839 | 9,278.515 | 8,189.8 | 7,883.913 | 6,213.114 | 5,468.253 | 5,409.789 | 4,986.816 | 3,884.912 | 3,548.652 | 3,271.342 | 3,035.057 | 1,513.093 | 962.359 | 1,030.274 | 762.674 | 851.666 | 823.166 | 947.661 | 893.771 | 772.843 | 698.874 | 357.04 | 259.643 | 686.67 | 366.877 | 708.33 | 758.849 | 788.85 | 778.865 | 828.251 | 829.369 | 729.903 | 749.003 | 705.403 | 650.976 | 686.256 | 684.558 | 684.548 | 684.548 | 310.461 | 258.302 |
| Total Liabilities
| 7,363.252 | 7,585.197 | 7,648.682 | 8,467.184 | 8,505.073 | 8,237.713 | 8,567.058 | 8,904.71 | 8,996.75 | 9,378.914 | 9,971.685 | 10,824.422 | 10,736.363 | 11,392.612 | 11,802.332 | 12,270.035 | 12,183.284 | 12,188.815 | 13,283.832 | 13,872.399 | 13,970.275 | 13,655.365 | 13,699.383 | 13,720.079 | 14,375.496 | 15,080.686 | 15,652.132 | 14,702.287 | 15,471.853 | 16,589.742 | 21,017.49 | 20,372.132 | 20,756.962 | 21,569.399 | 22,075.565 | 21,139.54 | 23,542.907 | 22,325.499 | 21,929.994 | 22,054.145 | 21,445.287 | 21,403.499 | 19,981.414 | 19,553.735 | 18,381.568 | 18,046.51 | 17,385.2 | 16,959.896 | 16,893.558 | 15,850.346 | 15,679.802 | 15,076.757 | 12,078.151 | 11,228.719 | 10,517.233 | 10,095.332 | 4,903.119 | 4,363.506 | 4,174.347 | 3,469.693 | 2,649.973 | 3,174.727 | 3,281.417 | 2,903.195 | 2,768.708 | 2,652.43 | 2,787.097 | 2,952.881 | 3,624.171 | 2,207.996 | 2,569.31 | 2,424.835 | 2,787.064 | 2,230.208 | 1,760.241 | 1,807.649 | 1,712.555 | 1,631.001 | 1,485.77 | 1,301.763 | 1,189.982 | 1,108.666 | 978.74 | 949.398 | 602.725 | 492.632 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 1,320.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.064 | 80.474 | 39.482 | 72.409 | 0 | 20.872 | 88.926 | 158.39 | 118.013 | 126.069 | 149.655 | 189.316 | 205.891 | 405.415 | 234.064 | 242.321 | 242.132 | 224.218 | 229.432 | 243.899 | 281.598 | 272.847 | 219.115 | 249.283 | 169.536 | 79.326 | 47.163 | 79.611 | 111.846 | 23.863 | 38.132 | 13.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 5,091.292 | 4,309.898 | 4,309.898 | 4,309.898 | 4,309.898 | 4,309.898 | 2,154.949 | 1,880.349 | 1,667.561 | 1,667.561 | 1,667.561 | 1,667.561 | 1,667.561 | 1,667.561 | 1,667.561 | 1,667.561 | 1,667.561 | 1,667.561 | 1,667.561 | 1,310.096 | 1,310.096 | 1,310.096 | 1,310.096 | 1,310.096 | 1,310.096 | 1,310.096 | 1,310.096 | 1,007.766 | 1,007.766 | 1,007.766 | 1,007.766 | 1,007.766 | 1,007.766 | 780 | 780 | 780 | 780 | 780 | 780 | 390 | 390 | 390 | 390 | 195 | 195 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 90 | 90 |
| Retained Earnings
| 2,541.643 | 2,047.27 | 2,355.971 | 1,784.928 | 2,082.446 | 1,340.447 | 1,715 | 1,151.527 | 1,269.688 | 689.22 | 1,540.441 | 1,136.058 | 1,278.614 | 730.27 | 1,396.442 | 884.786 | 910.98 | 541.306 | 901.544 | 587.548 | 1,006.209 | 829.43 | 991.385 | 864.761 | 887.189 | 523.759 | 843.899 | 738.983 | 565.041 | 160.044 | -112.746 | -426.921 | -679.837 | -971.549 | 752.577 | 913.621 | 842.628 | 896.855 | 949.959 | 953.41 | 1,153.648 | 1,138.364 | 1,151.7 | 1,093.133 | 1,279.993 | 1,248.93 | 1,122.595 | 1,029.905 | 830.173 | 783.077 | 687.008 | 631.062 | 739.335 | 673.344 | 593.573 | 526.923 | 838.222 | 742.687 | 602 | 505.38 | 712.958 | 627.865 | 567.18 | 462.021 | 509.393 | 509.608 | 670.481 | 585.652 | 700.351 | 1,355.753 | 1,164.107 | 814.955 | 644.479 | 940.172 | 625.097 | 367.875 | 194.307 | 87.18 | 76.2 | 53.193 | 88.148 | 50.088 | 54.159 | 38.138 | 24.102 | 5.854 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 1,204.091 | -140.919 | 1,282.281 | 9,122.071 | 1,115.008 | 9,128.457 | 1,051.084 | 9,000.807 | 1,023.792 | 9,025.459 | 915.649 | 8,951.151 | 921.092 | 8,957.624 | -98.064 | -80.474 | -39.482 | -72.409 | 12.153 | -20.872 | -88.926 | -158.39 | -118.013 | -126.069 | -149.655 | -189.316 | -205.891 | -405.415 | -234.064 | -242.321 | -242.132 | -224.218 | -229.432 | -243.899 | -281.598 | -272.847 | -219.115 | -249.283 | -169.536 | -79.326 | -47.163 | -79.611 | -111.846 | -23.863 | -38.132 | -13.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 9,098.4 | 9,164.047 | 9,082.507 | 9,229.587 | 7,909.335 | 9,497.495 | 0 | 9,329.52 | 0 | 9,329.382 | 0 | 9,229.546 | 0 | 8,085.25 | 0 | 8,096.794 | 0 | 8,096.794 | 8,913.402 | 8,995.546 | 8,923.233 | 8,096.794 | 8,863.369 | 8,863.155 | 8,864.203 | 8,863.798 | 8,633.242 | 8,759.245 | 8,759.067 | 8,758.949 | 5,158.823 | 4,846.213 | 4,916.325 | 5,717.943 | 5,715.762 | 7,641.013 | 5,601.069 | 3,475.367 | 4,561.649 | 4,556.789 | 3,539.332 | 4,554.142 | 4,484.06 | 4,438.388 | 4,406.135 | 4,533.646 | 4,363.162 | 4,372.379 | 1,730.917 | 3,563.27 | 1,705.44 | 1,664.906 | 1,676.564 | 1,659.27 | 1,619.011 | 1,648.199 | 2,663.106 | 3,229.164 | 2,577.362 | 2,588.728 | 2,601.496 | 2,596.521 | 1,083.051 | 1,071.447 | 1,063.486 | 1,059.791 | 1,111.099 | 1,111.49 | 1,306.61 | 1,307.302 | 1,201.266 | 1,201.266 | 1,201.266 | 1,202.337 | 474.56 | 474.266 | 474.266 | 474.266 | 428.551 | 428.551 | 392.303 | 392.303 | 377.612 | 377.612 | 63.424 | 88.624 |
| Total Shareholders Equity
| 16,731.335 | 16,302.609 | 16,529.77 | 15,897.743 | 16,262.496 | 15,799.269 | 15,928.363 | 15,443.076 | 15,489.437 | 14,916.845 | 15,632.539 | 15,336.392 | 15,395.365 | 14,822.46 | 15,438.885 | 14,993.964 | 14,959.896 | 14,628.684 | 14,906.238 | 14,634.904 | 15,020.733 | 14,911.502 | 14,925.173 | 14,730.282 | 14,684.294 | 14,360.835 | 14,568.433 | 14,439.865 | 14,226.083 | 13,804.393 | 9,510.099 | 9,367.616 | 9,105.925 | 8,814.16 | 10,554.02 | 10,709.583 | 8,080.148 | 6,880.921 | 6,906.322 | 6,958.644 | 7,128.463 | 7,192.645 | 7,223.995 | 7,199.082 | 7,353.689 | 7,338.291 | 7,177.182 | 7,069.845 | 3,871.185 | 3,833.222 | 3,702.544 | 3,606.064 | 3,725.995 | 3,642.71 | 3,522.68 | 3,485.218 | 4,509.094 | 4,396.785 | 4,187.128 | 4,101.873 | 4,322.22 | 4,232.153 | 2,430.231 | 2,313.468 | 2,352.878 | 2,347.811 | 2,561.58 | 2,477.142 | 2,396.961 | 3,052.363 | 2,755.373 | 2,406.221 | 2,040.744 | 2,337.509 | 1,259.657 | 1,002.141 | 828.573 | 721.446 | 664.751 | 641.744 | 640.451 | 602.391 | 591.771 | 575.75 | 177.527 | 184.478 |
| Total Equity
| 19,209.687 | 18,783.206 | 19,025.756 | 18,389.513 | 18,754.038 | 18,295.923 | 18,234.722 | 17,750.787 | 17,794.257 | 17,220.6 | 18,010.883 | 17,713.987 | 17,770.249 | 17,197.112 | 17,853.047 | 17,409.77 | 17,379.428 | 17,050.235 | 17,700.113 | 17,440.887 | 17,829.513 | 17,717.414 | 17,345.655 | 17,146.509 | 17,095.086 | 16,765.88 | 16,986.813 | 16,849.565 | 16,623.648 | 16,213.39 | 11,943.683 | 11,805.703 | 11,553.545 | 11,262.432 | 12,986.944 | 13,141.224 | 10,507.153 | 11,164.675 | 11,163.763 | 11,187.002 | 11,359.695 | 11,436.303 | 11,494.197 | 11,516.388 | 11,673.461 | 11,652.695 | 11,478.219 | 11,213.15 | 6,414.145 | 6,367.925 | 6,088.346 | 5,993 | 4,149.581 | 4,066.708 | 3,946.853 | 3,917.641 | 4,948.212 | 4,835.831 | 4,619.539 | 4,537.209 | 4,759.297 | 4,664.647 | 2,779.52 | 2,646.534 | 2,522.101 | 2,435.358 | 2,644.834 | 2,540.491 | 2,446.998 | 3,102.332 | 2,781.088 | 2,431.862 | 2,040.171 | 2,337.754 | 1,259.948 | 1,002.43 | 828.833 | 721.675 | 664.931 | 641.923 | 640.631 | 602.57 | 591.951 | 575.927 | 177.702 | 184.652 |
| Total Liabilities & Shareholders Equity
| 26,572.939 | 26,368.403 | 26,674.438 | 26,886.798 | 27,259.111 | 26,567.302 | 26,801.78 | 26,655.498 | 26,791.007 | 26,599.514 | 27,982.568 | 28,538.408 | 28,506.612 | 28,589.724 | 29,655.379 | 29,679.805 | 29,562.712 | 29,239.05 | 30,983.945 | 31,313.286 | 31,799.789 | 31,372.779 | 31,045.038 | 30,866.587 | 31,470.582 | 31,846.567 | 32,638.945 | 31,551.852 | 32,095.501 | 32,803.131 | 32,961.173 | 32,177.835 | 32,310.506 | 32,831.83 | 35,062.509 | 34,280.764 | 34,050.06 | 33,490.174 | 33,093.757 | 33,241.147 | 32,804.983 | 32,839.802 | 31,475.611 | 31,070.123 | 30,055.029 | 29,699.205 | 28,863.419 | 28,173.046 | 23,307.702 | 22,218.271 | 21,768.147 | 21,069.757 | 16,227.732 | 15,295.427 | 14,464.086 | 14,012.973 | 9,851.33 | 9,199.338 | 8,793.886 | 8,006.902 | 7,409.27 | 7,839.374 | 6,060.937 | 5,549.728 | 5,290.809 | 5,087.789 | 5,431.931 | 5,493.372 | 6,071.169 | 5,310.328 | 5,350.399 | 4,856.697 | 4,827.235 | 4,567.961 | 3,020.19 | 2,810.079 | 2,541.388 | 2,352.675 | 2,150.701 | 1,943.686 | 1,830.612 | 1,711.236 | 1,570.691 | 1,525.325 | 780.427 | 677.284 |