Henan Rebecca Hair Products Co., Ltd.

SSE:600439.SS

3.64 (CNY) • At close June 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Assets:
Current Assets:
Cash & Cash Equivalents 719.047917.646729.222326.989385.583455.889345.098396.888351.961704.469285.02540.834941.799728.8711,069.72787.256375.767460.807508.094130.231140.236158.32220.2476.50310.934
Short Term Investments 30.31600-12.745-13.451-10.95-13.188-18.902-12.976-21.041-11.53921.8660000000000000
Cash and Short Term Investments 719.047917.646729.222326.989385.583455.889345.098396.888351.961704.469285.02540.834941.799728.8711,069.72787.256375.767460.807508.094130.231140.236158.32220.2476.50310.934
Net Receivables 257.249287.318292.261256.093256.552250.143175.989241.627234.662313.932302.144270.782408.4790290.385099.2988.701140.597120.842101.92460.13166.93768.56155.032
Inventory 3,181.8843,205.173,234.1743,227.153,131.7393,196.5413,161.8332,638.7182,660.2542,824.6972,516.8412,130.6462,064.8761,783.6381,247.3841,125.473953.872485.834349.28461.409402.779315.073193.568147.662131.256
Other Current Assets 38.59182.211108.20578.035103.253117.696111.98103.31395.299105.749271.5090418.95260.023228.66683.898160.554189.8785.92339.824120.26218.02516.26671.23256.954
Total Current Assets 4,196.7714,435.7734,363.8623,888.2663,877.1254,020.2693,794.8993,380.5463,342.1763,948.8473,375.5143,203.1543,425.6272,912.0922,836.1552,211.0351,490.1931,225.2121,047.383739.583663.277551.552295.591225.397199.144
Non-Current Assets:
Property, Plant & Equipment, Net 548.927570.56566.697572.383574.596595.983563.065555.003566.321610.075533.365527.228519.639467.893399.962313.308257.261189.124226.267189.712158.692101.08442.5835.5124.671
Goodwill 015.86415.86415.86415.86415.86415.04215.22114.75316.67216.68717.58117.58117.58117.5810000000000
Intangible Assets 169.276178.55182.849187.638192.614200.76194.7199.484205.223164.017161.191168.193163.312143.482109.322100.035102.85172.93923.14126.52442.09121.5318.4878.9015.842
Goodwill and Intangible Assets 169.276194.414198.713203.502208.478216.624209.743214.705219.976180.688177.878185.774180.894161.063126.904100.035102.85172.93923.14126.52442.09121.5318.4878.9015.842
Long Term Investments 033.12961.41287.691108.05132.163252.228253.335108.716116.781107.27973.87495.74000000000000
Tax Assets 36.54842.86343.75750.01250.05133.08629.90430.35422.0818.63318.81720.68216.13514.0478.5057.9486.0085.9413.768000000
Other Non-Current Assets 37.57112.75318.84411.5427.23327.76815.09117.7374.0963.90564.8834.00410.216103.02558.1130.90929.75124.72615.58116.00113.3110001.08
Total Non-Current Assets 792.322853.719889.422925.127968.4091,005.6241,070.0311,071.134921.189930.083902.219841.561822.624746.027593.481452.199395.871292.731268.757232.237214.093122.61551.06744.41131.593
Total Assets 4,989.0935,289.4925,253.2854,813.3934,845.5345,025.8944,864.934,451.684,263.3644,878.9294,277.7334,044.7154,248.2513,658.123,429.6362,663.2341,886.0641,517.9431,316.139971.82877.37674.166346.658269.809230.737
Liabilities & Equity:
Current Liabilities:
Account Payables 89.9453.96142.55569.42758.75443.86828.97264.897132.352156.795215.302118.521121.736113.934104.809118.74573.19651.42923.19978.76462.96621.9612.6513.6252.419
Short Term Debt 1,619.7461,561.4371,704.5371,341.0131,820.9961,060.167935.737362.0131,0441,036.0131,299.288921.9251,435.099378.337279.304656.401343.16991251.295294.153289.789201.079154.81692.28957.842
Tax Payables 11.3128.2576.8318.50726.22328.14825.66330.29225.589.13924.883-102.07-22.88718.49214.392-4.149-13.5937.0319.5649.71-0.143-1.7734.296-1.7654.388
Deferred Revenue 0017.432221.411126.643130.98325.663109.666142.20296.321108.8392.46169.398103.067126.48397.9546.49598.81266.50454.70729.88417.62926.72622.97238.711
Other Current Liabilities 551.466472.479114.537203.578-20.679371.071725.11796.274167.344475.711.885138.846274.061423.025134.376266.91569.8199.50551.39246.3374.75321.15544.93848.06635.865
Total Current Liabilities 2,272.4642,096.1341,885.8921,645.7372,011.9381,503.2531,741.152553.4761,369.2761,677.6461,660.1981,079.6831,808.01933.787532.8821,037.912472.584278.964345.45428.957427.364242.42216.703142.215100.515
Non-Current Liabilities:
Long Term Debt 89.069435.27538.673377.36968.576502401,206.185555.025853.93350708.183257.355596.548895.798300.24150150353501502244.4
Deferred Revenue Non-Current 00-0.28900-649.2350.0870.2610.5070.7941.0811.3680000000000000
Deferred Tax Liabilities Non-Current 0.8551.1060.289003.82121.49520.804-555.025-853.93-350-1.3680000000000000
Other Non-Current Liabilities 00.0630.0630.063-8.5080.7651.15100.5070001.6551.9432.232.51713.75612.99612.2000000
Total Non-Current Liabilities 89.924436.438538.736377.43260.063654.586262.7331,227.251555.532854.724351.081709.551259.011598.491898.027302.757163.756162.99647.23501502244.4
Total Liabilities 2,362.3892,532.5722,424.6272,023.1692,072.0012,157.8382,003.8841,780.7271,924.8082,532.3712,011.2791,789.2342,067.021,532.2781,430.9091,340.669636.34441.96392.65463.957427.364257.42216.703164.215144.915
Equity:
Preferred Stock 00228.046231.964191.68396.39800176.97358.203210.416141.1090000000000000
Common Stock 1,131.9851,131.9851,131.9851,131.9851,131.9851,131.9851,131.9851,131.985943.321943.321943.321943.321943.321786.101786.101616.493474.225237.113189.69128.79990666666
Retained Earnings 1,556.4141,685.3541,673.8821,640.1241,583.081,581.5151,437.0741,272.2531,131.9691,021.576927.467858.188773.648707.45559.558566.694534.995354.143210.444145.876102.12588.19650.11430.98215.534
Accumulated Other Comprehensive Income/Loss 00-228.046-231.964-191.683-96.39840.83614.788-176.973-58.203-210.416-141.1090000000000000
Other Total Stockholders Equity -65.8-64.89418.655246.755.018150.302468.968246.7435.365435.365435.365589.926458.99627.028648.17150.881240.504484.729520.365229.508248.107238.5523.7418.6114.288
Total Shareholders Equity 2,622.62,752.4452,824.5222,786.8462,770.1412,863.8032,856.5192,665.7272,333.6822,342.0592,261.882,250.3272,175.9592,120.5781,993.8291,322.5651,249.7241,075.984920.499504.084449.232416.746129.955105.59385.822
Total Equity 2,626.7042,756.9192,828.6572,790.2242,773.5332,868.0552,861.0462,670.9532,338.5562,346.5582,266.4552,255.4812,181.2312,125.8421,998.7261,322.5651,249.7241,075.984923.489507.863450.006416.746129.955105.59385.822
Total Liabilities & Shareholders Equity 4,989.0935,289.4925,253.2854,813.3934,845.5345,025.8944,864.934,451.684,263.3644,878.9294,277.7334,044.7154,248.2513,658.123,429.6362,663.2341,886.0641,517.9431,316.139971.82877.37674.166346.658269.809230.737