
Henan Rebecca Hair Products Co., Ltd.
SSE:600439.SS
3.64 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 719.047 | 917.646 | 729.222 | 326.989 | 385.583 | 455.889 | 345.098 | 396.888 | 351.961 | 704.469 | 285.02 | 540.834 | 941.799 | 728.871 | 1,069.72 | 787.256 | 375.767 | 460.807 | 508.094 | 130.231 | 140.236 | 158.322 | 20.247 | 6.503 | 10.934 |
Short Term Investments
| 30.316 | 0 | 0 | -12.745 | -13.451 | -10.95 | -13.188 | -18.902 | -12.976 | -21.041 | -11.539 | 21.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 719.047 | 917.646 | 729.222 | 326.989 | 385.583 | 455.889 | 345.098 | 396.888 | 351.961 | 704.469 | 285.02 | 540.834 | 941.799 | 728.871 | 1,069.72 | 787.256 | 375.767 | 460.807 | 508.094 | 130.231 | 140.236 | 158.322 | 20.247 | 6.503 | 10.934 |
Net Receivables
| 257.249 | 287.318 | 292.261 | 256.093 | 256.552 | 250.143 | 175.989 | 241.627 | 234.662 | 313.932 | 302.144 | 270.782 | 408.479 | 0 | 290.385 | 0 | 99.29 | 88.701 | 140.597 | 120.842 | 101.924 | 60.131 | 66.937 | 68.561 | 55.032 |
Inventory
| 3,181.884 | 3,205.17 | 3,234.174 | 3,227.15 | 3,131.739 | 3,196.541 | 3,161.833 | 2,638.718 | 2,660.254 | 2,824.697 | 2,516.841 | 2,130.646 | 2,064.876 | 1,783.638 | 1,247.384 | 1,125.473 | 953.872 | 485.834 | 349.28 | 461.409 | 402.779 | 315.073 | 193.568 | 147.662 | 131.256 |
Other Current Assets
| 38.591 | 82.211 | 108.205 | 78.035 | 103.253 | 117.696 | 111.98 | 103.313 | 95.299 | 105.749 | 271.509 | 0 | 418.952 | 60.023 | 228.666 | 83.898 | 160.554 | 189.87 | 85.923 | 39.824 | 120.262 | 18.025 | 16.266 | 71.232 | 56.954 |
Total Current Assets
| 4,196.771 | 4,435.773 | 4,363.862 | 3,888.266 | 3,877.125 | 4,020.269 | 3,794.899 | 3,380.546 | 3,342.176 | 3,948.847 | 3,375.514 | 3,203.154 | 3,425.627 | 2,912.092 | 2,836.155 | 2,211.035 | 1,490.193 | 1,225.212 | 1,047.383 | 739.583 | 663.277 | 551.552 | 295.591 | 225.397 | 199.144 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 548.927 | 570.56 | 566.697 | 572.383 | 574.596 | 595.983 | 563.065 | 555.003 | 566.321 | 610.075 | 533.365 | 527.228 | 519.639 | 467.893 | 399.962 | 313.308 | 257.261 | 189.124 | 226.267 | 189.712 | 158.692 | 101.084 | 42.58 | 35.51 | 24.671 |
Goodwill
| 0 | 15.864 | 15.864 | 15.864 | 15.864 | 15.864 | 15.042 | 15.221 | 14.753 | 16.672 | 16.687 | 17.581 | 17.581 | 17.581 | 17.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 169.276 | 178.55 | 182.849 | 187.638 | 192.614 | 200.76 | 194.7 | 199.484 | 205.223 | 164.017 | 161.191 | 168.193 | 163.312 | 143.482 | 109.322 | 100.035 | 102.851 | 72.939 | 23.141 | 26.524 | 42.091 | 21.531 | 8.487 | 8.901 | 5.842 |
Goodwill and Intangible Assets
| 169.276 | 194.414 | 198.713 | 203.502 | 208.478 | 216.624 | 209.743 | 214.705 | 219.976 | 180.688 | 177.878 | 185.774 | 180.894 | 161.063 | 126.904 | 100.035 | 102.851 | 72.939 | 23.141 | 26.524 | 42.091 | 21.531 | 8.487 | 8.901 | 5.842 |
Long Term Investments
| 0 | 33.129 | 61.412 | 87.691 | 108.05 | 132.163 | 252.228 | 253.335 | 108.716 | 116.781 | 107.279 | 73.874 | 95.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 36.548 | 42.863 | 43.757 | 50.012 | 50.051 | 33.086 | 29.904 | 30.354 | 22.08 | 18.633 | 18.817 | 20.682 | 16.135 | 14.047 | 8.505 | 7.948 | 6.008 | 5.941 | 3.768 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 37.571 | 12.753 | 18.844 | 11.54 | 27.233 | 27.768 | 15.091 | 17.737 | 4.096 | 3.905 | 64.88 | 34.004 | 10.216 | 103.025 | 58.11 | 30.909 | 29.751 | 24.726 | 15.581 | 16.001 | 13.311 | 0 | 0 | 0 | 1.08 |
Total Non-Current Assets
| 792.322 | 853.719 | 889.422 | 925.127 | 968.409 | 1,005.624 | 1,070.031 | 1,071.134 | 921.189 | 930.083 | 902.219 | 841.561 | 822.624 | 746.027 | 593.481 | 452.199 | 395.871 | 292.731 | 268.757 | 232.237 | 214.093 | 122.615 | 51.067 | 44.411 | 31.593 |
Total Assets
| 4,989.093 | 5,289.492 | 5,253.285 | 4,813.393 | 4,845.534 | 5,025.894 | 4,864.93 | 4,451.68 | 4,263.364 | 4,878.929 | 4,277.733 | 4,044.715 | 4,248.251 | 3,658.12 | 3,429.636 | 2,663.234 | 1,886.064 | 1,517.943 | 1,316.139 | 971.82 | 877.37 | 674.166 | 346.658 | 269.809 | 230.737 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 89.94 | 53.961 | 42.555 | 69.427 | 58.754 | 43.868 | 28.972 | 64.897 | 132.352 | 156.795 | 215.302 | 118.521 | 121.736 | 113.934 | 104.809 | 118.745 | 73.196 | 51.429 | 23.199 | 78.764 | 62.966 | 21.96 | 12.651 | 3.625 | 2.419 |
Short Term Debt
| 1,619.746 | 1,561.437 | 1,704.537 | 1,341.013 | 1,820.996 | 1,060.167 | 935.737 | 362.013 | 1,044 | 1,036.013 | 1,299.288 | 921.925 | 1,435.099 | 378.337 | 279.304 | 656.401 | 343.169 | 91 | 251.295 | 294.153 | 289.789 | 201.079 | 154.816 | 92.289 | 57.842 |
Tax Payables
| 11.312 | 8.257 | 6.831 | 8.507 | 26.223 | 28.148 | 25.663 | 30.292 | 25.58 | 9.139 | 24.883 | -102.07 | -22.887 | 18.492 | 14.392 | -4.149 | -13.59 | 37.03 | 19.564 | 9.71 | -0.143 | -1.773 | 4.296 | -1.765 | 4.388 |
Deferred Revenue
| 0 | 0 | 17.432 | 221.411 | 126.643 | 130.983 | 25.663 | 109.666 | 142.202 | 96.321 | 108.839 | 2.461 | 69.398 | 103.067 | 126.483 | 97.95 | 46.495 | 98.812 | 66.504 | 54.707 | 29.884 | 17.629 | 26.726 | 22.972 | 38.711 |
Other Current Liabilities
| 551.466 | 472.479 | 114.537 | 203.578 | -20.679 | 371.071 | 725.117 | 96.274 | 167.344 | 475.7 | 11.885 | 138.846 | 274.061 | 423.025 | 134.376 | 266.915 | 69.81 | 99.505 | 51.392 | 46.33 | 74.753 | 21.155 | 44.938 | 48.066 | 35.865 |
Total Current Liabilities
| 2,272.464 | 2,096.134 | 1,885.892 | 1,645.737 | 2,011.938 | 1,503.253 | 1,741.152 | 553.476 | 1,369.276 | 1,677.646 | 1,660.198 | 1,079.683 | 1,808.01 | 933.787 | 532.882 | 1,037.912 | 472.584 | 278.964 | 345.45 | 428.957 | 427.364 | 242.42 | 216.703 | 142.215 | 100.515 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 89.069 | 435.27 | 538.673 | 377.369 | 68.57 | 650 | 240 | 1,206.185 | 555.025 | 853.93 | 350 | 708.183 | 257.355 | 596.548 | 895.798 | 300.24 | 150 | 150 | 35 | 35 | 0 | 15 | 0 | 22 | 44.4 |
Deferred Revenue Non-Current
| 0 | 0 | -0.289 | 0 | 0 | -649.235 | 0.087 | 0.261 | 0.507 | 0.794 | 1.081 | 1.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.855 | 1.106 | 0.289 | 0 | 0 | 3.821 | 21.495 | 20.804 | -555.025 | -853.93 | -350 | -1.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.063 | 0.063 | 0.063 | -8.508 | 0.765 | 1.151 | 0 | 0.507 | 0 | 0 | 0 | 1.655 | 1.943 | 2.23 | 2.517 | 13.756 | 12.996 | 12.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 89.924 | 436.438 | 538.736 | 377.432 | 60.063 | 654.586 | 262.733 | 1,227.251 | 555.532 | 854.724 | 351.081 | 709.551 | 259.011 | 598.491 | 898.027 | 302.757 | 163.756 | 162.996 | 47.2 | 35 | 0 | 15 | 0 | 22 | 44.4 |
Total Liabilities
| 2,362.389 | 2,532.572 | 2,424.627 | 2,023.169 | 2,072.001 | 2,157.838 | 2,003.884 | 1,780.727 | 1,924.808 | 2,532.371 | 2,011.279 | 1,789.234 | 2,067.02 | 1,532.278 | 1,430.909 | 1,340.669 | 636.34 | 441.96 | 392.65 | 463.957 | 427.364 | 257.42 | 216.703 | 164.215 | 144.915 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 228.046 | 231.964 | 191.683 | 96.398 | 0 | 0 | 176.973 | 58.203 | 210.416 | 141.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 943.321 | 943.321 | 943.321 | 943.321 | 943.321 | 786.101 | 786.101 | 616.493 | 474.225 | 237.113 | 189.69 | 128.7 | 99 | 90 | 66 | 66 | 66 |
Retained Earnings
| 1,556.414 | 1,685.354 | 1,673.882 | 1,640.124 | 1,583.08 | 1,581.515 | 1,437.074 | 1,272.253 | 1,131.969 | 1,021.576 | 927.467 | 858.188 | 773.648 | 707.45 | 559.558 | 566.694 | 534.995 | 354.143 | 210.444 | 145.876 | 102.125 | 88.196 | 50.114 | 30.982 | 15.534 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -228.046 | -231.964 | -191.683 | -96.398 | 40.836 | 14.788 | -176.973 | -58.203 | -210.416 | -141.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -65.8 | -64.894 | 18.655 | 246.7 | 55.018 | 150.302 | 468.968 | 246.7 | 435.365 | 435.365 | 435.365 | 589.926 | 458.99 | 627.028 | 648.17 | 150.881 | 240.504 | 484.729 | 520.365 | 229.508 | 248.107 | 238.55 | 23.741 | 8.611 | 4.288 |
Total Shareholders Equity
| 2,622.6 | 2,752.445 | 2,824.522 | 2,786.846 | 2,770.141 | 2,863.803 | 2,856.519 | 2,665.727 | 2,333.682 | 2,342.059 | 2,261.88 | 2,250.327 | 2,175.959 | 2,120.578 | 1,993.829 | 1,322.565 | 1,249.724 | 1,075.984 | 920.499 | 504.084 | 449.232 | 416.746 | 129.955 | 105.593 | 85.822 |
Total Equity
| 2,626.704 | 2,756.919 | 2,828.657 | 2,790.224 | 2,773.533 | 2,868.055 | 2,861.046 | 2,670.953 | 2,338.556 | 2,346.558 | 2,266.455 | 2,255.481 | 2,181.231 | 2,125.842 | 1,998.726 | 1,322.565 | 1,249.724 | 1,075.984 | 923.489 | 507.863 | 450.006 | 416.746 | 129.955 | 105.593 | 85.822 |
Total Liabilities & Shareholders Equity
| 4,989.093 | 5,289.492 | 5,253.285 | 4,813.393 | 4,845.534 | 5,025.894 | 4,864.93 | 4,451.68 | 4,263.364 | 4,878.929 | 4,277.733 | 4,044.715 | 4,248.251 | 3,658.12 | 3,429.636 | 2,663.234 | 1,886.064 | 1,517.943 | 1,316.139 | 971.82 | 877.37 | 674.166 | 346.658 | 269.809 | 230.737 |