
Henan Rebecca Hair Products Co., Ltd.
SSE:600439.SS
3.64 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,239.041 | 1,225.563 | 1,257.939 | 1,565.635 | 1,329.586 | 1,819.293 | 1,881.349 | 1,946.651 | 1,810.859 | 1,945.192 | 1,932.26 | 2,129.142 | 2,245.546 | 2,264.401 | 2,004.892 | 1,606.562 | 1,366.34 | 1,359.908 | 1,182.559 | 840.143 | 777.013 | 517.357 | 393.105 | 324.509 | 285.031 |
Cost of Revenue
| 857.077 | 856.309 | 922.451 | 1,101.351 | 880.791 | 1,156.912 | 1,225.64 | 1,235.944 | 1,201.643 | 1,364.354 | 1,435.181 | 1,656.698 | 1,775.194 | 1,575.132 | 1,468.757 | 1,227.309 | 965.118 | 1,003.332 | 943.879 | 657.136 | 622.797 | 402.432 | 317.843 | 265.086 | 232.068 |
Gross Profit
| 381.964 | 369.255 | 335.489 | 464.284 | 448.795 | 662.381 | 655.709 | 710.706 | 609.216 | 580.838 | 497.079 | 472.444 | 470.352 | 689.269 | 536.136 | 379.253 | 401.221 | 356.576 | 238.68 | 183.007 | 154.216 | 114.924 | 75.262 | 59.423 | 52.962 |
Gross Profit Ratio
| 0.308 | 0.301 | 0.267 | 0.297 | 0.338 | 0.364 | 0.349 | 0.365 | 0.336 | 0.299 | 0.257 | 0.222 | 0.209 | 0.304 | 0.267 | 0.236 | 0.294 | 0.262 | 0.202 | 0.218 | 0.198 | 0.222 | 0.191 | 0.183 | 0.186 |
Reseach & Development Expenses
| 36.826 | 39.063 | 35.339 | 43.62 | 41.06 | 38.929 | 40.37 | 43.632 | 46.1 | 52.631 | 46.828 | 65.375 | 67.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 57.582 | 60.084 | 64.172 | 60.818 | 54.382 | 63.817 | 55.708 | 71.519 | 67.821 | 86.958 | 89.858 | 92.151 | 79.424 | 151.191 | 124.235 | 109.945 | 52.416 | 39.793 | 40.207 | 30.233 | 18.602 | 16.129 | 8.598 | 8.805 | 9.424 |
Selling & Marketing Expenses
| 140.327 | 139.772 | 130.916 | 149.423 | 130.094 | 173.512 | 185.211 | 169.69 | 157.123 | 156.422 | 141.064 | 142.7 | 132.405 | 144.946 | 121.97 | 61.819 | 41.299 | 18.906 | 12.945 | 20.966 | 18.335 | 12.707 | 4.486 | 3.476 | 2.846 |
SG&A
| 197.909 | 199.855 | 195.088 | 210.241 | 184.475 | 237.33 | 240.919 | 241.209 | 224.944 | 243.38 | 230.921 | 234.851 | 211.828 | 296.137 | 246.205 | 171.763 | 93.716 | 58.699 | 53.152 | 51.198 | 36.938 | 28.835 | 13.084 | 12.28 | 12.27 |
Other Expenses
| 257.245 | 107.994 | 41.842 | 32.377 | 21.529 | 44.021 | 4.689 | 2.639 | 12.656 | 37.704 | 142.967 | 186.459 | 158.372 | 10.14 | 6.431 | 5.404 | -3.246 | 2.334 | 0.899 | 0.508 | -0.451 | -0.403 | -0.441 | -0.367 | 0.017 |
Operating Expenses
| 491.979 | 346.913 | 272.269 | 286.238 | 247.064 | 320.28 | 310.015 | 307.159 | 303.753 | 325.515 | 321.044 | 348.164 | 331.702 | 318.568 | 260.667 | 177.869 | 99.457 | 67.035 | 58.067 | 54.453 | 37.011 | 28.956 | 13.084 | 12.28 | 12.29 |
Operating Income
| -110.015 | 22.341 | 128.729 | 141.054 | 126.063 | 331.025 | 259.783 | 244.713 | 194.772 | 121.687 | 37.111 | 8.604 | 24.691 | 272.908 | 199.563 | 136.844 | 248.774 | 261.071 | 146.614 | 106.218 | 96.842 | 72.225 | 51.307 | 39.549 | 32.925 |
Operating Income Ratio
| -0.089 | 0.018 | 0.102 | 0.09 | 0.095 | 0.182 | 0.138 | 0.126 | 0.108 | 0.063 | 0.019 | 0.004 | 0.011 | 0.121 | 0.1 | 0.085 | 0.182 | 0.192 | 0.124 | 0.126 | 0.125 | 0.14 | 0.131 | 0.122 | 0.116 |
Total Other Income Expenses Net
| 0.639 | -1.558 | -83.281 | -72.432 | 3.693 | -94.38 | 4.689 | 2.639 | -94.646 | 37.704 | 142.967 | 186.459 | 158.148 | -86.392 | -68.269 | -60.054 | -54.369 | -26.269 | -33.568 | -22.953 | -21.066 | -0.542 | -0.498 | -0.419 | -0.096 |
Income Before Tax
| -109.375 | 20.783 | 45.448 | 68.622 | 33.931 | 236.645 | 264.473 | 247.352 | 207.429 | 159.391 | 180.078 | 195.063 | 182.838 | 282.719 | 205.994 | 142.245 | 247.395 | 263.271 | 147.101 | 106.163 | 96.265 | 71.683 | 50.808 | 39.13 | 32.83 |
Income Before Tax Ratio
| -0.088 | 0.017 | 0.036 | 0.044 | 0.026 | 0.13 | 0.141 | 0.127 | 0.115 | 0.082 | 0.093 | 0.092 | 0.081 | 0.125 | 0.103 | 0.089 | 0.181 | 0.194 | 0.124 | 0.126 | 0.124 | 0.139 | 0.129 | 0.121 | 0.115 |
Income Tax Expense
| 8.613 | 8.142 | 10.711 | 8.429 | -3.35 | 25.13 | 31.008 | 31.882 | 35.447 | 18.079 | 24.333 | 22.608 | 24.297 | 36.094 | 28.153 | 18.124 | 26.875 | 72.106 | 46.203 | 31.697 | 28.243 | 24.45 | 16.653 | 13.19 | 10.778 |
Net Income
| -117.619 | 12.302 | 33.938 | 60.206 | 38.141 | 211.789 | 234.164 | 215.117 | 171.607 | 141.388 | 156.326 | 172.573 | 158.533 | 246.259 | 177.944 | 124.122 | 220.52 | 191.166 | 100.875 | 74.461 | 67.998 | 47.233 | 34.155 | 25.94 | 22.051 |
Net Income Ratio
| -0.095 | 0.01 | 0.027 | 0.038 | 0.029 | 0.116 | 0.124 | 0.111 | 0.095 | 0.073 | 0.081 | 0.081 | 0.071 | 0.109 | 0.089 | 0.077 | 0.161 | 0.141 | 0.085 | 0.089 | 0.088 | 0.091 | 0.087 | 0.08 | 0.077 |
EPS
| -0.1 | 0.011 | 0.03 | 0.053 | 0.034 | 0.19 | 0.21 | 0.19 | 0.15 | 0.12 | 0.14 | 0.15 | 0.14 | 0.22 | 0.17 | 0.11 | 0.21 | 0.18 | 0.12 | 0.086 | 0.058 | 0.04 | 0.04 | 0.029 | 0.025 |
EPS Diluted
| -0.1 | 0.011 | 0.03 | 0.053 | 0.034 | 0.19 | 0.21 | 0.19 | 0.15 | 0.12 | 0.14 | 0.15 | 0.14 | 0.22 | 0.17 | 0.11 | 0.21 | 0.18 | 0.12 | 0.086 | 0.058 | 0.04 | 0.04 | 0.029 | 0.025 |
EBITDA
| 40.459 | 169.06 | 207.903 | 195.632 | 167.099 | 390.739 | 396.532 | 359.418 | 352.313 | 299.356 | 312.675 | 163.406 | 315.136 | 402.011 | 301.584 | 225.426 | 288.2 | 288.139 | 175.237 | 132.552 | 119.772 | 87.548 | 64.15 | 49.489 | 40.697 |
EBITDA Ratio
| 0.033 | 0.138 | 0.165 | 0.125 | 0.126 | 0.215 | 0.211 | 0.185 | 0.195 | 0.154 | 0.162 | 0.077 | 0.14 | 0.178 | 0.15 | 0.14 | 0.211 | 0.212 | 0.148 | 0.158 | 0.154 | 0.169 | 0.163 | 0.153 | 0.143 |