Henan Rebecca Hair Products Co., Ltd.

SSE:600439.SS

3.64 (CNY) • At close June 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Revenue 1,239.0411,225.5631,257.9391,565.6351,329.5861,819.2931,881.3491,946.6511,810.8591,945.1921,932.262,129.1422,245.5462,264.4012,004.8921,606.5621,366.341,359.9081,182.559840.143777.013517.357393.105324.509285.031
Cost of Revenue 857.077856.309922.4511,101.351880.7911,156.9121,225.641,235.9441,201.6431,364.3541,435.1811,656.6981,775.1941,575.1321,468.7571,227.309965.1181,003.332943.879657.136622.797402.432317.843265.086232.068
Gross Profit 381.964369.255335.489464.284448.795662.381655.709710.706609.216580.838497.079472.444470.352689.269536.136379.253401.221356.576238.68183.007154.216114.92475.26259.42352.962
Gross Profit Ratio 0.3080.3010.2670.2970.3380.3640.3490.3650.3360.2990.2570.2220.2090.3040.2670.2360.2940.2620.2020.2180.1980.2220.1910.1830.186
Reseach & Development Expenses 36.82639.06335.33943.6241.0638.92940.3743.63246.152.63146.82865.37567.577000000000000
General & Administrative Expenses 57.58260.08464.17260.81854.38263.81755.70871.51967.82186.95889.85892.15179.424151.191124.235109.94552.41639.79340.20730.23318.60216.1298.5988.8059.424
Selling & Marketing Expenses 140.327139.772130.916149.423130.094173.512185.211169.69157.123156.422141.064142.7132.405144.946121.9761.81941.29918.90612.94520.96618.33512.7074.4863.4762.846
SG&A 197.909199.855195.088210.241184.475237.33240.919241.209224.944243.38230.921234.851211.828296.137246.205171.76393.71658.69953.15251.19836.93828.83513.08412.2812.27
Other Expenses 257.245107.99441.84232.37721.52944.0214.6892.63912.65637.704142.967186.459158.37210.146.4315.404-3.2462.3340.8990.508-0.451-0.403-0.441-0.3670.017
Operating Expenses 491.979346.913272.269286.238247.064320.28310.015307.159303.753325.515321.044348.164331.702318.568260.667177.86999.45767.03558.06754.45337.01128.95613.08412.2812.29
Operating Income -110.01522.341128.729141.054126.063331.025259.783244.713194.772121.68737.1118.60424.691272.908199.563136.844248.774261.071146.614106.21896.84272.22551.30739.54932.925
Operating Income Ratio -0.0890.0180.1020.090.0950.1820.1380.1260.1080.0630.0190.0040.0110.1210.10.0850.1820.1920.1240.1260.1250.140.1310.1220.116
Total Other Income Expenses Net 0.639-1.558-83.281-72.4323.693-94.384.6892.639-94.64637.704142.967186.459158.148-86.392-68.269-60.054-54.369-26.269-33.568-22.953-21.066-0.542-0.498-0.419-0.096
Income Before Tax -109.37520.78345.44868.62233.931236.645264.473247.352207.429159.391180.078195.063182.838282.719205.994142.245247.395263.271147.101106.16396.26571.68350.80839.1332.83
Income Before Tax Ratio -0.0880.0170.0360.0440.0260.130.1410.1270.1150.0820.0930.0920.0810.1250.1030.0890.1810.1940.1240.1260.1240.1390.1290.1210.115
Income Tax Expense 8.6138.14210.7118.429-3.3525.1331.00831.88235.44718.07924.33322.60824.29736.09428.15318.12426.87572.10646.20331.69728.24324.4516.65313.1910.778
Net Income -117.61912.30233.93860.20638.141211.789234.164215.117171.607141.388156.326172.573158.533246.259177.944124.122220.52191.166100.87574.46167.99847.23334.15525.9422.051
Net Income Ratio -0.0950.010.0270.0380.0290.1160.1240.1110.0950.0730.0810.0810.0710.1090.0890.0770.1610.1410.0850.0890.0880.0910.0870.080.077
EPS -0.10.0110.030.0530.0340.190.210.190.150.120.140.150.140.220.170.110.210.180.120.0860.0580.040.040.0290.025
EPS Diluted -0.10.0110.030.0530.0340.190.210.190.150.120.140.150.140.220.170.110.210.180.120.0860.0580.040.040.0290.025
EBITDA 40.459169.06207.903195.632167.099390.739396.532359.418352.313299.356312.675163.406315.136402.011301.584225.426288.2288.139175.237132.552119.77287.54864.1549.48940.697
EBITDA Ratio 0.0330.1380.1650.1250.1260.2150.2110.1850.1950.1540.1620.0770.140.1780.150.140.2110.2120.1480.1580.1540.1690.1630.1530.143