
Henan Rebecca Hair Products Co., Ltd.
SSE:600439.SS
3.64 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| -117.988 | 12.302 | 34.738 | 60.193 | 37.28 | 211.515 | 233.465 | 215.469 | 171.981 | 141.313 | 155.746 | 172.456 | 158.541 | 246.625 | 177.914 | 124.122 | 220.52 | 191.166 | 100.853 | 74.466 | 68.022 | 47.233 | 34.155 | 25.94 |
Depreciation & Amortization
| 58.733 | 52.831 | 55.571 | 40.499 | 39.323 | 43.902 | 41.026 | 41.745 | 40.573 | 37.732 | 38.146 | 38.469 | 36.529 | 29.393 | 25.533 | 24.042 | 14.593 | 12.47 | 10.257 | 8.715 | 5.315 | 3.81 | 2.773 | 2.275 |
Deferred Income Tax
| 0 | 0 | 8.285 | 3.158 | -20.786 | -20.856 | 0.449 | -8.274 | -3.447 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 159.492 | 71.035 | -241.496 | 36.699 | -25.323 | -127.746 | -405.526 | -107.65 | 290.789 | -165.698 | -252.735 | -179.233 | -289.093 | -364.802 | -240.91 | -261.847 | -379.651 | -176.4 | 16.941 | -69.478 | -47.241 | -107.273 | -47.476 | -44.875 |
Accounts Receivables
| 56.988 | 60.367 | -129.358 | 12.71 | -6.408 | -79.636 | 142.188 | -24.544 | 76.646 | 155.315 | 53.282 | -112.525 | -38.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 16.436 | 29.004 | -11.773 | -95.411 | 56.325 | -40.86 | -523.115 | 21.535 | 163.999 | -307.786 | -386.195 | -65.77 | -281.238 | -536.254 | -121.422 | -171.601 | -468.049 | -136.554 | 112.129 | -54.61 | -70.853 | -121.505 | -45.705 | -16.401 |
Accounts Payables
| 0 | -20.363 | -108.649 | 116.242 | -54.455 | 13.605 | -25.049 | -96.368 | 53.591 | -13.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 86.068 | 2.027 | 8.285 | 3.158 | -20.786 | -20.856 | 117.589 | -129.186 | 126.79 | 142.088 | 133.46 | -113.463 | -7.854 | 171.452 | -119.488 | -90.246 | 88.398 | -39.846 | -95.188 | -14.869 | 23.612 | 14.232 | -1.771 | -28.474 |
Other Non Cash Items
| 150.513 | 110.699 | 97.078 | 85.14 | 95.446 | 23.766 | 24.557 | 19.171 | 19.791 | 17.995 | 13.491 | 13.412 | 10.175 | 9.499 | 9.646 | 37.826 | 28.909 | 11.953 | 16.557 | 15.287 | 5.454 | 12.818 | 11.452 | 9.828 |
Operating Cash Flow
| 250.749 | 246.867 | -54.109 | 222.531 | 146.727 | 151.436 | -106.478 | 168.735 | 523.135 | 31.342 | -45.353 | 45.104 | -83.847 | -79.284 | -27.818 | -75.858 | -115.629 | 39.189 | 144.608 | 28.989 | 31.55 | -43.412 | 0.904 | -6.833 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -9.007 | -22.423 | -19.48 | -23.08 | -16.211 | -47.012 | -20.605 | -39.853 | -65.709 | -39.82 | -42.585 | -78.17 | -96.769 | -150.041 | -150.661 | -48.589 | -128.545 | -25.707 | -40.282 | -26.065 | -82.749 | -75.515 | -9.921 | -12.151 |
Acquisitions Net
| 0 | 0 | 0.044 | 0.175 | 0.233 | 0.35 | 0.041 | 1.975 | 0.133 | 0.222 | 0 | 0 | 0 | 0 | -12.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 23.995 | -0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 4.911 | 3.819 | 7.748 | 0 | 6.002 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.228 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.184 | 0.158 | 0.044 | 0 | -16.211 | 0.35 | 0.041 | 1.975 | 0.133 | 0.222 | 0.078 | 0.06 | 0.339 | 0.618 | -51.274 | -10.766 | 0.006 | 0.032 | 0.075 | 0.011 | 0.013 | 0.138 | 0.035 | -12.151 |
Investing Cash Flow
| -8.823 | -22.265 | -19.436 | -22.905 | -3.283 | -42.843 | -12.817 | -37.877 | -59.574 | -39.599 | -42.507 | -70.11 | -96.43 | -193.863 | -214.381 | -59.355 | -128.539 | -25.675 | -39.98 | -26.054 | -82.736 | -75.377 | -9.887 | -12.151 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -389.998 | 104.816 | 531.824 | -165.704 | -58.865 | 124.429 | 253.724 | 52.147 | -644.568 | 584.004 | 17.006 | -210.369 | 567.003 | 87.634 | 72.903 | 613.232 | 214.147 | -10.273 | -43.111 | 24.617 | 0 | 39.262 | 40.627 | 33.948 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -109.317 | -96.665 | -86.113 | -80.879 | -33.96 | -56.599 | -146.59 | -134.714 | -138.013 | -137.713 | -173.626 | -160.512 | -171.944 | -145.261 | -102.277 | -64.375 | -49.923 | -50.231 | -44.032 | -37.475 | -56.383 | -21.956 | -17.169 | -19.061 |
Other Financing Activities
| 290.176 | -264.999 | -125.094 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 499.714 | -16.952 | -26.212 | 0 | 342.498 | 0 | 69.078 | 239.558 | -0.784 | -0 |
Financing Cash Flow
| -209.139 | -256.848 | 320.617 | -246.583 | -165.582 | -18.024 | 107.134 | -82.567 | -782.581 | 446.29 | -156.62 | -370.881 | 395.059 | -57.628 | 523.298 | 548.857 | 164.224 | -60.504 | 273.647 | -12.857 | 33.078 | 256.864 | 22.674 | 14.887 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 3.924 | -20.982 | 30.068 | -11.637 | -42.567 | 19.222 | -36.93 | 0.327 | -35.399 | -26.612 | -12.385 | -5.078 | -1.853 | -10.074 | 1.365 | -2.155 | -5.096 | -0.297 | -0.413 | -0.082 | 0.021 | -0 | 0.053 | -0.334 |
Net Change In Cash
| 36.712 | 28.012 | 277.14 | -58.593 | -64.706 | 109.791 | -49.091 | 48.618 | -354.419 | 411.421 | -256.865 | -400.965 | 212.928 | -340.849 | 282.464 | 411.489 | -85.04 | -47.287 | 377.863 | -10.004 | -18.087 | 138.075 | 13.744 | -4.431 |
Cash At End Of Period
| 359.113 | 632.141 | 604.129 | 326.989 | 385.583 | 450.289 | 340.497 | 389.588 | 340.97 | 695.39 | 283.969 | 540.834 | 941.799 | 728.871 | 1,069.72 | 787.256 | 375.767 | 460.807 | 508.094 | 130.231 | 140.236 | 158.322 | 20.247 | 6.503 |