Henan Rebecca Hair Products Co., Ltd.

SSE:600439.SS

3.64 (CNY) • At close June 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income -117.98812.30234.73860.19337.28211.515233.465215.469171.981141.313155.746172.456158.541246.625177.914124.122220.52191.166100.85374.46668.02247.23334.15525.94
Depreciation & Amortization 58.73352.83155.57140.49939.32343.90241.02641.74540.57337.73238.14638.46936.52929.39325.53324.04214.59312.4710.2578.7155.3153.812.7732.275
Deferred Income Tax 008.2853.158-20.786-20.8560.449-8.274-3.4470.18400000000000000
Stock Based Compensation 000000000000000000000000
Change In Working Capital 159.49271.035-241.49636.699-25.323-127.746-405.526-107.65290.789-165.698-252.735-179.233-289.093-364.802-240.91-261.847-379.651-176.416.941-69.478-47.241-107.273-47.476-44.875
Accounts Receivables 56.98860.367-129.35812.71-6.408-79.636142.188-24.54476.646155.31553.282-112.525-38.30600000000000
Inventory 16.43629.004-11.773-95.41156.325-40.86-523.11521.535163.999-307.786-386.195-65.77-281.238-536.254-121.422-171.601-468.049-136.554112.129-54.61-70.853-121.505-45.705-16.401
Accounts Payables 0-20.363-108.649116.242-54.45513.605-25.049-96.36853.591-13.41100000000000000
Other Working Capital 86.0682.0278.2853.158-20.786-20.856117.589-129.186126.79142.088133.46-113.463-7.854171.452-119.488-90.24688.398-39.846-95.188-14.86923.61214.232-1.771-28.474
Other Non Cash Items 150.513110.69997.07885.1495.44623.76624.55719.17119.79117.99513.49113.41210.1759.4999.64637.82628.90911.95316.55715.2875.45412.81811.4529.828
Operating Cash Flow 250.749246.867-54.109222.531146.727151.436-106.478168.735523.13531.342-45.35345.104-83.847-79.284-27.818-75.858-115.62939.189144.60828.98931.55-43.4120.904-6.833
Investing Activities:
Investments In Property Plant And Equipment -9.007-22.423-19.48-23.08-16.211-47.012-20.605-39.853-65.709-39.82-42.585-78.17-96.769-150.041-150.661-48.589-128.545-25.707-40.282-26.065-82.749-75.515-9.921-12.151
Acquisitions Net 000.0440.1750.2330.350.0411.9750.1330.2220000-12.447000000000
Purchases Of Investments 000023.995-0.350000000-44.440000000000
Sales Maturities Of Investments 00004.9113.8197.74806.0020080000000.22800000
Other Investing Activites 0.1840.1580.0440-16.2110.350.0411.9750.1330.2220.0780.060.3390.618-51.274-10.7660.0060.0320.0750.0110.0130.1380.035-12.151
Investing Cash Flow -8.823-22.265-19.436-22.905-3.283-42.843-12.817-37.877-59.574-39.599-42.507-70.11-96.43-193.863-214.381-59.355-128.539-25.675-39.98-26.054-82.736-75.377-9.887-12.151
Financing Activities:
Debt Repayment -389.998104.816531.824-165.704-58.865124.429253.72452.147-644.568584.00417.006-210.369567.00387.63472.903613.232214.147-10.273-43.11124.617039.26240.62733.948
Common Stock Issued 000000000000000000000000
Common Stock Repurchased 000000000000000000000000
Dividends Paid -109.317-96.665-86.113-80.879-33.96-56.599-146.59-134.714-138.013-137.713-173.626-160.512-171.944-145.261-102.277-64.375-49.923-50.231-44.032-37.475-56.383-21.956-17.169-19.061
Other Financing Activities 290.176-264.999-125.094-000-00-000000499.714-16.952-26.2120342.498069.078239.558-0.784-0
Financing Cash Flow -209.139-256.848320.617-246.583-165.582-18.024107.134-82.567-782.581446.29-156.62-370.881395.059-57.628523.298548.857164.224-60.504273.647-12.85733.078256.86422.67414.887
Other Information:
Effect Of Forex Changes On Cash 3.924-20.98230.068-11.637-42.56719.222-36.930.327-35.399-26.612-12.385-5.078-1.853-10.0741.365-2.155-5.096-0.297-0.413-0.0820.021-00.053-0.334
Net Change In Cash 36.71228.012277.14-58.593-64.706109.791-49.09148.618-354.419411.421-256.865-400.965212.928-340.849282.464411.489-85.04-47.287377.863-10.004-18.087138.07513.744-4.431
Cash At End Of Period 359.113632.141604.129326.989385.583450.289340.497389.588340.97695.39283.969540.834941.799728.8711,069.72787.256375.767460.807508.094130.231140.236158.32220.2476.503