Henan Rebecca Hair Products Co., Ltd.
SSE:600439.SS
3.64 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2002 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 658.645 | 719.047 | 790.951 | 847.619 | 795.411 | 917.646 | 710.18 | 770.695 | 700.713 | 729.222 | 514.924 | 545.866 | 677.947 | 326.989 | 495.992 | 461.042 | 522.352 | 385.583 | 432.69 | 484.637 | 446.952 | 455.889 | 373.948 | 346.365 | 374.512 | 345.098 | 451.351 | 478.99 | 644.769 | 396.888 | 419.691 | 505.354 | 364.884 | 351.961 | 402.545 | 293.128 | 580.789 | 704.469 | 475.977 | 550.532 | 492.553 | 285.02 | 416.929 | 534.846 | 441.971 | 540.834 | 453.197 | 777.556 | 531.315 | 941.799 | 611.524 | 653.128 | 815.528 | 728.871 | 683.203 | 853.417 | 1,007.698 | 1,069.72 | 317.166 | 283.937 | 558.327 | 787.256 | 464.673 | 452.502 | 328.104 | 375.767 | 435.089 | 236.713 | 532.229 | 460.807 | 459.952 | 454.377 | 607.034 | 508.094 | 139.221 | 122.054 | 156.653 | 130.231 | 120.327 | 164.515 | 120.404 | 140.236 | 47.575 | 60.668 | 62.99 | 158.322 | 237.887 | 19.64 | 20.247 |
| Short Term Investments
| 32.225 | 0 | 0 | -3.273 | -3.023 | -3.895 | -9.329 | -9.171 | 0 | 0 | 0 | 75.592 | 653.978 | -12.745 | -9.968 | -10.605 | -11.788 | -13.451 | -10.207 | -9.591 | -8.982 | -10.95 | -10.914 | -10.386 | -12.294 | -13.188 | -17.199 | -18.151 | -16.687 | -18.902 | -13.653 | -7.713 | -10.237 | -12.976 | -11.699 | -15.337 | -18.878 | -21.041 | -21.802 | -8.893 | -9.762 | -11.539 | 0 | 0 | 0 | 21.866 | 0 | 0 | 0 | 0 | 95.74 | 0 | 0 | 0 | 0 | 51.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 658.645 | 719.047 | 790.951 | 847.619 | 795.411 | 917.646 | 710.18 | 770.695 | 700.713 | 729.222 | 514.924 | 545.866 | 677.947 | 326.989 | 495.992 | 461.042 | 522.352 | 385.583 | 432.69 | 484.637 | 446.952 | 455.889 | 373.948 | 346.365 | 374.512 | 345.098 | 451.351 | 478.99 | 644.769 | 396.888 | 419.691 | 505.354 | 364.884 | 351.961 | 402.545 | 293.128 | 580.789 | 704.469 | 475.977 | 550.532 | 492.553 | 285.02 | 416.929 | 534.846 | 441.971 | 540.834 | 453.197 | 777.556 | 531.315 | 941.799 | 611.524 | 653.128 | 815.528 | 728.871 | 683.203 | 853.417 | 1,007.698 | 1,069.72 | 317.166 | 283.937 | 558.327 | 787.256 | 464.673 | 452.502 | 328.104 | 375.767 | 435.089 | 236.713 | 532.229 | 460.807 | 459.952 | 454.377 | 607.034 | 508.094 | 139.221 | 122.054 | 156.653 | 130.231 | 120.327 | 164.515 | 120.404 | 140.236 | 47.575 | 60.668 | 62.99 | 158.322 | 237.887 | 19.64 | 20.247 |
| Net Receivables
| 299.016 | 257.249 | 319.62 | 329.644 | 294.796 | 230.747 | 299.332 | 280.971 | 297.287 | 292.261 | 248.308 | 279.863 | 306.188 | 256.093 | 289.166 | 279.217 | 0 | 256.552 | 237.036 | 245.019 | 251.585 | 250.143 | 207.371 | 187.449 | 0 | 175.989 | 324.834 | 262.219 | 237.124 | 241.627 | 278.221 | 230.062 | 232.577 | 234.662 | 231.908 | 275.782 | 332.882 | 313.932 | 299.279 | 343.017 | 322.255 | 302.144 | 238.928 | 291.973 | 282.296 | 0 | 310.266 | 172.561 | 314.754 | 327.087 | 0 | 0 | 0 | 0 | 650.155 | 0 | 550.25 | 542.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.061 | 149.312 | 0 | 0 | 144.854 | 116.728 | 119.11 | 73.091 | 116.403 | 106.88 | 92.215 | 89.373 | 60.131 | 67.775 | 61.725 | 66.937 |
| Inventory
| 3,125.694 | 3,181.884 | 3,186.946 | 3,184.505 | 3,179.759 | 3,205.17 | 3,199.561 | 3,205.097 | 3,200.246 | 3,234.174 | 3,224.157 | 3,194.799 | 3,167.559 | 3,227.15 | 3,154.106 | 3,147.981 | 3,124.79 | 3,131.739 | 3,200.724 | 3,227.273 | 3,191.672 | 3,196.541 | 3,194.789 | 3,198.973 | 3,147.169 | 3,161.833 | 2,801.348 | 2,712.395 | 2,657.128 | 2,638.718 | 2,640.483 | 2,639.173 | 2,637.383 | 2,660.254 | 2,696.191 | 2,674.291 | 2,749.685 | 2,824.697 | 2,777.032 | 2,692.38 | 2,527.979 | 2,516.841 | 2,351.234 | 2,191.879 | 2,172.827 | 2,130.646 | 2,024.439 | 1,994.976 | 2,051.728 | 2,064.876 | 2,150.875 | 2,100.256 | 1,888.634 | 1,783.638 | 1,420.008 | 1,391.651 | 1,309.448 | 1,247.384 | 1,277.262 | 1,188.547 | 1,123.962 | 1,125.473 | 1,000.473 | 959.223 | 955.763 | 953.872 | 798.693 | 977.436 | 595.704 | 485.834 | 409.151 | 311.393 | 270.526 | 349.28 | 393.671 | 456.967 | 448.681 | 461.409 | 446.519 | 420.172 | 385.175 | 402.779 | 412.925 | 350.929 | 357.727 | 315.073 | 241.778 | 222.917 | 193.568 |
| Other Current Assets
| 43.805 | 38.591 | 31.039 | 27.483 | 28.688 | 82.211 | 96.134 | 90.949 | 91.113 | 108.205 | 93.694 | 94.283 | 347.631 | 78.035 | 119.462 | 115.378 | 114.03 | 103.253 | 120.768 | 109.731 | 153.433 | 117.696 | 224.527 | 98.552 | 108.77 | 111.98 | 83.928 | 244.058 | 154.955 | 103.313 | 55.69 | 98.533 | 80.18 | 95.299 | 47.743 | 70.661 | 83.908 | 105.749 | 177.593 | 178.872 | 570.922 | 271.509 | 311.594 | 345.793 | 299.366 | 351.726 | 240.019 | 352.289 | 295.695 | 418.952 | 376.022 | 430.374 | 411.846 | 399.583 | 634.068 | 537.16 | 518.136 | 519.05 | 436.161 | 428.383 | 363.938 | 298.306 | 247.851 | 260.681 | 242.142 | 160.554 | 238.879 | 256.273 | 174.64 | 278.572 | 253.079 | 313.829 | 193.116 | 45.948 | 62.551 | 211.919 | 208.694 | 22.735 | 37.183 | 26.619 | 37.184 | 120.262 | 112.829 | 32.18 | 16.549 | 18.025 | 22.185 | 12.063 | 16.266 |
| Total Current Assets
| 4,127.16 | 4,196.771 | 4,328.556 | 4,389.251 | 4,298.654 | 4,435.773 | 4,305.208 | 4,347.712 | 4,289.358 | 4,363.862 | 4,081.083 | 4,114.81 | 4,193.137 | 3,888.266 | 4,058.726 | 4,003.618 | 4,054.34 | 3,877.125 | 3,991.218 | 4,066.66 | 4,043.643 | 4,020.269 | 3,910.92 | 3,831.34 | 3,813.051 | 3,794.899 | 3,661.46 | 3,592.597 | 3,633.252 | 3,380.546 | 3,394.085 | 3,473.121 | 3,315.024 | 3,342.176 | 3,378.386 | 3,313.862 | 3,747.265 | 3,948.847 | 3,729.881 | 3,764.801 | 3,591.453 | 3,375.514 | 3,318.685 | 3,364.491 | 3,196.461 | 3,203.154 | 3,027.921 | 3,297.382 | 3,076.63 | 3,425.627 | 3,138.421 | 3,183.758 | 3,116.008 | 2,912.092 | 2,737.28 | 2,782.228 | 2,835.281 | 2,836.155 | 2,030.588 | 1,900.868 | 2,046.226 | 2,211.035 | 1,712.996 | 1,672.406 | 1,526.009 | 1,490.193 | 1,472.661 | 1,470.422 | 1,302.572 | 1,225.212 | 1,122.181 | 1,079.599 | 1,070.676 | 1,047.383 | 744.754 | 790.94 | 814.028 | 739.583 | 720.757 | 730.415 | 615.854 | 663.277 | 573.329 | 535.992 | 526.639 | 551.552 | 569.625 | 316.345 | 295.591 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 538.363 | 548.927 | 552.307 | 559.169 | 569.461 | 570.56 | 564.263 | 559.477 | 557.515 | 566.697 | 566.228 | 571.092 | 565.537 | 572.383 | 562.704 | 565.379 | 570.547 | 574.596 | 579.537 | 586.909 | 590.868 | 595.983 | 543.16 | 548.08 | 552.92 | 563.065 | 554.312 | 558.496 | 562.68 | 555.003 | 531.353 | 552.089 | 558.998 | 566.321 | 581.524 | 589.867 | 605.027 | 610.075 | 588.435 | 581.966 | 562.2 | 533.365 | 534.093 | 528.983 | 527.292 | 527.228 | 516.509 | 514.357 | 520.262 | 519.639 | 516.172 | 511.586 | 503.524 | 467.893 | 456.403 | 451.645 | 425.702 | 399.962 | 378.674 | 357.871 | 324.564 | 313.308 | 301.179 | 295.57 | 283.643 | 257.261 | 277.459 | 204.669 | 194.974 | 189.124 | 229.811 | 229.131 | 228.992 | 226.267 | 213.872 | 206.638 | 198.596 | 189.712 | 174.144 | 173.05 | 169.538 | 158.692 | 146.384 | 137.827 | 121.544 | 101.084 | 61.417 | 47.245 | 42.58 |
| Goodwill
| 0 | 0 | 15.864 | 15.864 | 15.864 | 15.864 | 15.864 | 15.864 | 15.864 | 15.864 | 15.864 | 15.864 | 15.864 | 15.864 | 15.864 | 15.864 | 15.864 | 15.864 | 15.1 | 15.025 | 15.103 | 15.864 | 15.103 | 15.103 | 15.042 | 15.042 | 16.672 | 16.672 | 16.672 | 15.221 | 15.282 | 15.282 | 14.753 | 14.753 | 16.672 | 16.672 | 16.672 | 16.672 | 16.729 | 16.729 | 16.687 | 16.687 | 17.581 | 17.581 | 17.581 | 17.581 | 17.581 | 17.581 | 17.581 | 17.581 | 17.581 | 17.581 | 17.581 | 17.581 | 17.581 | 17.581 | 17.581 | 17.581 | 17.581 | 17.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 167.816 | 169.276 | 174.051 | 175.684 | 177.109 | 178.55 | 180.615 | 181.817 | 181.476 | 182.849 | 185.338 | 186.258 | 188.889 | 187.638 | 190.855 | 189.43 | 191.06 | 192.614 | 195.944 | 198.036 | 197.986 | 200.76 | 190.455 | 191.633 | 192.666 | 194.7 | 195.298 | 196.671 | 197.586 | 199.484 | 193.454 | 202.524 | 204.873 | 205.223 | 158.981 | 160.739 | 163.397 | 164.017 | 156.97 | 155.258 | 159.482 | 161.191 | 164.258 | 165.687 | 166.693 | 168.193 | 159.025 | 160.282 | 161.901 | 163.312 | 163.061 | 151.625 | 152.333 | 143.482 | 105.953 | 107.229 | 108.12 | 109.322 | 98.516 | 98.906 | 99.602 | 100.035 | 100.857 | 101.068 | 101.599 | 102.851 | 74.318 | 74.931 | 75.677 | 72.939 | 26.622 | 22.742 | 22.942 | 23.141 | 26.639 | 27.005 | 27.196 | 26.524 | 41.98 | 41.791 | 41.939 | 42.091 | 52.67 | 41.084 | 41.339 | 21.531 | 30.904 | 27.059 | 8.487 |
| Goodwill and Intangible Assets
| 167.816 | 169.276 | 189.915 | 191.548 | 192.973 | 194.414 | 196.479 | 197.681 | 197.34 | 198.713 | 201.202 | 202.122 | 204.753 | 203.502 | 206.719 | 205.294 | 206.924 | 208.478 | 211.044 | 213.061 | 213.089 | 216.624 | 205.559 | 206.736 | 207.709 | 209.743 | 211.97 | 213.343 | 214.258 | 214.705 | 208.736 | 217.806 | 219.626 | 219.976 | 175.653 | 177.411 | 180.068 | 180.688 | 173.699 | 171.987 | 176.168 | 177.878 | 181.839 | 183.268 | 184.274 | 185.774 | 176.606 | 177.863 | 179.483 | 180.894 | 180.643 | 169.206 | 169.915 | 161.063 | 123.534 | 124.81 | 125.702 | 126.904 | 116.098 | 116.487 | 99.602 | 100.035 | 100.857 | 101.068 | 101.599 | 102.851 | 74.318 | 74.931 | 75.677 | 72.939 | 26.622 | 22.742 | 22.942 | 23.141 | 26.639 | 27.005 | 27.196 | 26.524 | 41.98 | 41.791 | 41.939 | 42.091 | 52.67 | 41.084 | 41.339 | 21.531 | 30.904 | 27.059 | 8.487 |
| Long Term Investments
| 0 | 0 | 34.443 | 35.642 | 32.702 | 37.024 | 45.378 | 52.937 | 57.318 | 61.412 | 68.101 | 0 | 73.457 | 87.691 | 108.149 | 108.671 | 108.631 | 108.05 | 113.769 | 123.226 | 125.641 | 132.163 | 127.064 | 183.174 | 227.59 | 252.228 | 244.778 | 248.019 | 233.531 | 253.335 | 109.393 | 103.453 | 105.977 | 108.716 | 107.439 | 111.077 | 114.618 | 116.781 | 117.542 | 104.633 | 105.502 | 107.279 | 95.74 | 95.74 | 95.74 | 73.874 | 95.74 | 95.74 | 95.74 | 95.74 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 34.36 | 36.548 | 42.965 | 43.073 | 43.109 | 42.863 | 42.538 | 42.286 | 40.173 | 43.757 | 50.892 | 49.886 | 53.249 | 50.012 | 49.936 | 49.936 | 49.88 | 50.051 | 34.676 | 34.676 | 31.091 | 33.086 | 31.091 | 31.091 | 29.839 | 29.904 | 30.354 | 30.249 | 30.354 | 30.354 | 21.72 | 21.72 | 22.08 | 22.08 | 18.759 | 18.759 | 18.633 | 18.633 | 18.547 | 18.591 | 18.817 | 18.817 | 23.684 | 21.901 | 20.682 | 20.682 | 17.019 | 15.773 | 16.135 | 16.135 | 16.094 | 16.094 | 14.047 | 14.047 | 11.801 | 11.019 | 9.587 | 8.505 | 9.129 | 9.204 | 7.948 | 7.948 | 6.461 | 6.461 | 6.008 | 6.008 | 7.741 | 7.924 | 5.941 | 5.941 | 0.455 | 0.455 | 0.406 | 3.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 41.421 | 37.571 | 7.29 | 2.488 | 4.279 | 8.858 | 8.436 | 7.766 | 17.598 | 18.844 | 27.78 | 103.074 | 21.228 | 11.54 | 22.039 | 23.537 | 24.815 | 27.233 | 22.166 | 22.166 | 29.495 | 27.768 | 19.002 | 18.798 | 15.267 | 15.091 | 4.939 | 24.999 | 31.117 | 17.737 | 24.04 | 12.165 | 8.518 | 4.096 | 2.962 | 3.066 | 2.974 | 3.905 | 15.908 | 19.255 | 42.929 | 64.88 | 11.14 | 11.735 | 12.67 | 34.004 | 8.836 | 6.998 | 8.897 | 10.216 | 102.57 | 102.294 | 102.348 | 103.025 | 58.024 | 58.141 | 57.685 | 58.11 | 5.255 | 5.219 | 32.945 | 30.909 | 31.878 | 31.695 | 29.498 | 29.751 | 27.949 | 27.72 | 24.817 | 24.726 | 20.889 | 21.258 | 19.106 | 15.581 | 20.425 | 18.474 | 16.7 | 16.001 | 14.508 | 13.584 | 12.496 | 13.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets
| 781.96 | 792.322 | 826.92 | 831.921 | 842.524 | 853.719 | 857.094 | 860.147 | 869.945 | 889.422 | 914.204 | 926.174 | 918.224 | 925.127 | 949.547 | 952.817 | 960.797 | 968.409 | 961.192 | 980.038 | 990.184 | 1,005.624 | 925.875 | 987.879 | 1,033.325 | 1,070.031 | 1,046.352 | 1,075.105 | 1,071.939 | 1,071.134 | 895.242 | 907.235 | 915.199 | 921.189 | 886.336 | 900.18 | 921.32 | 930.083 | 914.131 | 896.431 | 905.618 | 902.219 | 846.497 | 841.628 | 840.657 | 841.561 | 814.71 | 810.732 | 820.517 | 822.624 | 815.479 | 799.181 | 789.833 | 746.027 | 649.761 | 645.615 | 618.676 | 593.481 | 509.155 | 488.781 | 465.058 | 452.199 | 440.375 | 434.794 | 420.749 | 395.871 | 387.467 | 315.244 | 301.41 | 292.731 | 277.777 | 273.586 | 271.446 | 268.757 | 260.935 | 252.116 | 242.492 | 232.237 | 230.631 | 228.425 | 223.973 | 214.093 | 199.054 | 178.911 | 162.882 | 122.615 | 92.321 | 74.304 | 51.067 |
| Total Assets
| 4,909.12 | 4,989.093 | 5,155.475 | 5,221.172 | 5,141.178 | 5,289.492 | 5,162.302 | 5,207.859 | 5,159.303 | 5,253.285 | 4,995.287 | 5,040.984 | 5,111.36 | 4,813.393 | 5,008.273 | 4,956.435 | 5,015.136 | 4,845.534 | 4,952.41 | 5,046.698 | 5,033.827 | 5,025.894 | 4,836.795 | 4,819.218 | 4,846.376 | 4,864.93 | 4,707.812 | 4,667.702 | 4,705.191 | 4,451.68 | 4,289.327 | 4,380.356 | 4,230.223 | 4,263.364 | 4,264.723 | 4,214.042 | 4,668.585 | 4,878.929 | 4,644.013 | 4,661.232 | 4,497.071 | 4,277.733 | 4,165.182 | 4,206.119 | 4,037.118 | 4,044.715 | 3,842.631 | 4,108.114 | 3,897.147 | 4,248.251 | 3,953.9 | 3,982.939 | 3,905.841 | 3,658.12 | 3,387.041 | 3,427.843 | 3,453.957 | 3,429.636 | 2,539.744 | 2,389.649 | 2,511.284 | 2,663.234 | 2,153.371 | 2,107.201 | 1,946.758 | 1,886.064 | 1,860.129 | 1,785.667 | 1,603.982 | 1,517.943 | 1,399.959 | 1,353.184 | 1,342.122 | 1,316.139 | 1,005.689 | 1,043.056 | 1,056.52 | 971.82 | 951.388 | 958.84 | 839.827 | 877.37 | 772.383 | 714.902 | 689.521 | 674.166 | 661.947 | 390.649 | 346.658 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 66.734 | 89.94 | 49.467 | 47.737 | 53.891 | 53.961 | 60.661 | 53.735 | 33.383 | 42.555 | 45.854 | 42.639 | 66.113 | 69.427 | 28.697 | 44.678 | 41.553 | 58.754 | 35.161 | 31.386 | 47.441 | 43.868 | 16.093 | 24.42 | 16.051 | 28.972 | 36.48 | 42.076 | 61.519 | 64.897 | 65.606 | 70.711 | 82.231 | 132.352 | 108.918 | 102.865 | 104.524 | 156.795 | 176.476 | 158.537 | 112.318 | 215.302 | 42.502 | 68.099 | 70.25 | 118.521 | 51.848 | 89.486 | 109.067 | 121.736 | 84.121 | 80.648 | 109.023 | 113.934 | 71.5 | 76.534 | 86.084 | 104.809 | 77.176 | 88.362 | 60.736 | 118.745 | 38.02 | 54.159 | 71.576 | 73.196 | 50.594 | 60.313 | 42.401 | 51.429 | 36.24 | 38.419 | 28.744 | 23.199 | 48.192 | 126.922 | 143.518 | 78.764 | 105.901 | 87.177 | 47.934 | 92.167 | 10.626 | 34.365 | 14.565 | 21.96 | 10.359 | 10.213 | 12.651 |
| Short Term Debt
| 1,565.447 | 1,619.746 | 1,689.553 | 1,727.913 | 1,881.172 | 1,938.337 | 1,601.717 | 1,629.959 | 1,659.663 | 1,404.537 | 1,216.689 | 1,260.704 | 1,360.862 | 1,341.013 | 1,718.504 | 1,618.067 | 1,982.484 | 1,170.996 | 1,643.217 | 1,690.453 | 1,117.244 | 1,060.167 | 1,011.253 | 1,554.08 | 1,621.172 | 1,585.737 | 652.359 | 649.733 | 425.083 | 362.013 | 411.744 | 571.744 | 414 | 1,044 | 746.456 | 480.715 | 876.013 | 1,036.013 | 1,366.436 | 1,178.392 | 1,045.553 | 740.216 | 887.435 | 937.294 | 922.627 | 921.925 | 817.432 | 1,098.613 | 1,226.43 | 1,435.099 | 1,300 | 1,344.513 | 601.772 | 378.337 | 179.503 | 287.391 | 302.593 | 279.304 | 299.224 | 220 | 373.651 | 656.401 | 583.249 | 551.568 | 387.927 | 343.169 | 375.411 | 330.124 | 170.457 | 91 | 73.281 | 70 | 99.295 | 251.295 | 299.935 | 317.643 | 306.087 | 294.153 | 291.371 | 326.502 | 280.485 | 289.789 | 285.707 | 241.685 | 220.744 | 201.079 | 210.112 | 189.972 | 154.816 |
| Tax Payables
| 19.226 | 11.312 | 7.613 | 7.809 | 8.005 | 8.257 | 2.726 | 6.71 | 6.482 | 6.831 | 7.905 | 7.063 | 4.423 | 8.507 | 20.678 | 20.124 | 20.032 | 26.223 | 24.614 | 23.179 | 20.686 | 28.148 | 21.55 | 25.523 | 25.694 | 25.663 | 19.772 | 20.742 | 16.58 | 30.292 | 36.551 | 27.757 | 15.196 | 25.58 | 13.13 | 17.721 | 9.886 | 9.139 | 16.722 | 22.263 | 17.707 | 24.883 | -92.982 | -93.722 | -94.965 | -102.07 | -103.593 | -65.51 | -34.561 | -22.887 | -11.383 | 12.875 | 7.041 | 18.492 | 26.814 | 19.482 | 10.78 | 14.392 | 3.49 | 15.281 | 11.139 | -4.149 | -7.304 | -10.591 | -6.965 | -13.59 | -4.927 | 18.252 | 20.515 | 37.03 | 17 | 18.855 | 11.28 | 19.564 | 8.001 | -12.675 | 8.056 | 9.71 | -5.027 | -0.023 | -10.039 | -0.143 | -5.682 | -6.79 | -11.552 | -1.773 | 4.239 | -9.701 | 4.296 |
| Deferred Revenue
| 0 | 0 | 0 | 88.331 | 74.863 | 94.983 | 79.033 | 100.565 | 20.145 | 17.432 | 30.07 | 0 | 0 | 221.411 | 20.678 | 20.124 | 138.409 | 126.643 | -223.538 | -189.799 | -128.98 | 130.983 | 72.724 | 141.285 | 82.07 | 100.968 | 97.211 | 120.575 | 101.965 | 109.666 | 149.575 | 124.487 | 103.699 | 142.202 | 88.419 | 121.294 | 72.546 | 96.321 | 69.859 | 94.801 | 102.52 | 108.839 | -47.949 | -41.819 | -28.075 | 2.461 | -40.155 | -8.328 | 36.748 | 69.398 | 56.697 | 86.114 | 88.464 | 103.067 | 102.796 | 100.259 | 96.841 | 126.483 | 117.852 | 103.275 | 105.768 | 97.95 | 64.767 | 55.962 | 49.1 | 46.495 | 51.94 | 72.675 | 74.975 | 98.812 | 68.476 | 67.259 | 52.479 | 66.504 | 60.887 | 29.428 | 41.917 | 54.707 | -5.027 | 39.819 | 8.406 | 29.884 | -5.682 | 13.721 | -11.552 | 17.629 | 23.277 | 7.804 | 26.726 |
| Other Current Liabilities
| 525.303 | 551.466 | 636.401 | 578.621 | -0.98 | 0.596 | 62.221 | 83.662 | 83.89 | 414.537 | 63.504 | 91.238 | 161.956 | 203.578 | 89.613 | 116.23 | 105.681 | 629.321 | 91.849 | 92.446 | 330.334 | 371.071 | 352.179 | 113.863 | 81.319 | 100.78 | 101.761 | 0.451 | 3.595 | 96.274 | 489.287 | 348.283 | 673.707 | 167.344 | 5.23 | 426.615 | 363.608 | 475.7 | 22.4 | 356.308 | 675.331 | 570.958 | 121.117 | 130.422 | 136.716 | 138.846 | 138.737 | 98.801 | 122.39 | 274.061 | 107.446 | 110.959 | 421.664 | 423.025 | 109.774 | 106.439 | 110.267 | 134.376 | 138.386 | 106.082 | 106.818 | 266.915 | 83.055 | 79.418 | 66.071 | 69.81 | 65.98 | 60.288 | 94.209 | 99.505 | 61.847 | 70.43 | 52.566 | 51.392 | 56.346 | 45.661 | 35.413 | 46.33 | 37.046 | 43.097 | 31.417 | 45.551 | 27.073 | 22.443 | 16.303 | 21.155 | 19.524 | 18.068 | 44.938 |
| Total Current Liabilities
| 2,176.71 | 2,272.464 | 2,383.034 | 2,450.411 | 2,016.95 | 2,096.134 | 1,749.277 | 1,791.914 | 1,803.563 | 1,885.892 | 1,364.022 | 1,401.645 | 1,593.355 | 1,645.737 | 1,878.169 | 1,819.223 | 2,164.343 | 2,011.938 | 1,794.841 | 1,872.04 | 1,515.705 | 1,503.253 | 1,473.8 | 1,741.54 | 1,744.236 | 1,741.152 | 810.373 | 833.578 | 608.743 | 553.476 | 1,003.189 | 1,142.983 | 1,288.833 | 1,369.276 | 1,041.941 | 1,027.917 | 1,426.577 | 1,677.646 | 1,651.893 | 1,715.499 | 1,850.909 | 1,660.198 | 958.073 | 1,042.094 | 1,034.629 | 1,079.683 | 904.423 | 1,221.39 | 1,423.325 | 1,808.01 | 1,480.184 | 1,548.995 | 1,139.5 | 933.787 | 387.591 | 489.846 | 509.725 | 532.882 | 518.276 | 429.726 | 552.344 | 1,037.912 | 697.021 | 674.554 | 518.607 | 472.584 | 487.058 | 468.977 | 327.582 | 278.964 | 188.368 | 197.704 | 191.884 | 345.45 | 412.474 | 477.55 | 493.075 | 428.957 | 429.291 | 456.752 | 349.797 | 427.364 | 317.724 | 291.703 | 240.06 | 242.42 | 244.234 | 208.552 | 216.703 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 86.959 | 89.069 | 33.767 | 34.812 | 365.841 | 435.27 | 588.138 | 585.472 | 536.95 | 538.673 | 842.256 | 846.52 | 723.961 | 377.369 | 345 | 345 | 60 | 68.57 | 350 | 350 | 650 | 650 | 540 | 240 | 240 | 240 | 1,107.107 | 1,106.8 | 1,406.493 | 1,206.185 | 855.895 | 855.605 | 555.337 | 555.025 | 904.74 | 904.466 | 854.204 | 853.93 | 650 | 650 | 350 | 350 | 908.85 | 908.553 | 708.405 | 708.183 | 707.976 | 707.769 | 257.562 | 257.355 | 297.154 | 296.952 | 596.75 | 596.548 | 896.361 | 896.173 | 895.932 | 895.798 | 595.846 | 595.597 | 595.349 | 300.24 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 185 | 185 | 185 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 20 | 0 | 15 | 15 | 15 | 15 | 15 | 30 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | -1.106 | 0 | 0 | 0 | 0 | 0 | -0.289 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -349.235 | 0 | -649.235 | 0.087 | 0.087 | 0.087 | 0.087 | 0.261 | 0.261 | 0.261 | 0.261 | 0.507 | 0.507 | 0.507 | 0.507 | 0.794 | 0.794 | 0.794 | 0.794 | 1.081 | 1.081 | 1.081 | 1.081 | 0 | 0 | 0 | 1.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0.855 | 0.855 | 1.106 | 1.106 | 1.106 | 1.106 | 0 | 0 | 0 | 0.289 | 0 | 0 | 0 | 0 | 0.366 | 0.349 | 0.165 | 0 | 1.173 | 2.684 | 3.151 | 3.821 | 3.062 | 11.557 | 17.933 | 21.495 | 19.776 | 19.864 | 18.166 | 20.804 | -855.895 | -855.605 | -555.337 | -555.025 | -904.74 | -904.466 | -854.204 | -853.93 | -650 | -650 | -350 | -350 | 0 | 0 | 0 | -1.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.352 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | -8.508 | 0.063 | 0.765 | 0.765 | 0.765 | 0.765 | 0.765 | 1.151 | 1.151 | 0 | 0 | 0 | 0 | 0 | 0.507 | 0.507 | 0.507 | 0.794 | 0.794 | 0.794 | 0.794 | 1.081 | 1.081 | 0 | 0 | 1.368 | 1.368 | 1.368 | 1.368 | 1.655 | 1.655 | 1.655 | 1.655 | 1.943 | 1.943 | 1.943 | 1.943 | 2.46 | 2.46 | 2.23 | 2.23 | 4.407 | 2.517 | 2.517 | 2.517 | 2.724 | 13.764 | 13.764 | 13.756 | 13.651 | 12.996 | 12.996 | 12.996 | 12.2 | 12.2 | 12.2 | 12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 87.814 | 89.924 | 34.873 | 35.918 | 367.009 | 436.438 | 588.2 | 585.535 | 537.013 | 538.736 | 842.319 | 846.582 | 724.024 | 377.432 | 345.429 | 345.412 | 60.228 | 60.063 | 351.236 | 353.449 | 653.915 | 654.586 | 543.913 | 252.409 | 259.171 | 262.733 | 1,127.144 | 1,126.926 | 1,424.919 | 1,227.251 | 856.402 | 856.112 | 555.844 | 555.532 | 905.534 | 905.26 | 854.998 | 854.724 | 651.081 | 651.081 | 351.081 | 351.081 | 910.218 | 909.922 | 709.773 | 709.551 | 709.631 | 709.424 | 259.218 | 259.011 | 299.096 | 298.894 | 598.693 | 598.491 | 898.82 | 898.633 | 898.162 | 898.027 | 600.253 | 598.114 | 597.866 | 302.757 | 152.724 | 163.764 | 163.764 | 163.756 | 163.651 | 162.996 | 162.996 | 162.996 | 197.2 | 197.2 | 197.2 | 47.2 | 35 | 35 | 35 | 35 | 35 | 35 | 20 | 0 | 15 | 15 | 15 | 15 | 15 | 30 | 0 |
| Total Liabilities
| 2,264.524 | 2,362.389 | 2,417.907 | 2,486.329 | 2,383.96 | 2,532.572 | 2,337.477 | 2,377.449 | 2,340.576 | 2,424.627 | 2,206.341 | 2,248.228 | 2,317.378 | 2,023.169 | 2,223.598 | 2,164.635 | 2,224.571 | 2,072.001 | 2,146.077 | 2,225.489 | 2,169.621 | 2,157.838 | 2,017.713 | 1,993.949 | 2,003.407 | 2,003.884 | 1,937.518 | 1,960.504 | 2,033.662 | 1,780.727 | 1,859.591 | 1,999.095 | 1,844.677 | 1,924.808 | 1,947.475 | 1,933.178 | 2,281.574 | 2,532.371 | 2,302.974 | 2,366.58 | 2,201.99 | 2,011.279 | 1,868.291 | 1,952.016 | 1,744.402 | 1,789.234 | 1,614.054 | 1,930.814 | 1,682.543 | 2,067.02 | 1,779.28 | 1,847.889 | 1,738.193 | 1,532.278 | 1,286.411 | 1,388.479 | 1,407.886 | 1,430.909 | 1,118.529 | 1,027.84 | 1,150.209 | 1,340.669 | 849.745 | 838.318 | 682.371 | 636.34 | 650.709 | 631.972 | 490.578 | 441.96 | 385.568 | 394.904 | 389.084 | 392.65 | 447.474 | 512.55 | 528.075 | 463.957 | 464.291 | 491.752 | 369.797 | 427.364 | 332.724 | 306.703 | 255.06 | 257.42 | 259.234 | 238.552 | 216.703 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 82.642 | 330.295 | 553.64 | 548.74 | 0.902 | 240.656 | 0 | 228.046 | 24.843 | 255.444 | 0 | 231.964 | 0 | 198.453 | 0 | 424.821 | 363.275 | 356.705 | 345.224 | 326.916 | 349.185 | 280.677 | 248.624 | 179.955 | 221.862 | 225.818 | 242.435 | 193.183 | 376.563 | 373.214 | 363.269 | 366.709 | 334.491 | 328.642 | 230.581 | 233.892 | 228.838 | 228.372 | 221.927 | 210.416 | 153.889 | 150.527 | 140.097 | 141.109 | 138.436 | 137.045 | 125.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 1,131.985 | 943.321 | 943.321 | 943.321 | 943.321 | 943.321 | 943.321 | 943.321 | 943.321 | 943.321 | 943.321 | 943.321 | 943.321 | 943.321 | 943.321 | 943.321 | 943.321 | 943.321 | 943.321 | 943.321 | 943.321 | 786.101 | 786.101 | 786.101 | 786.101 | 786.101 | 786.101 | 739.791 | 739.791 | 616.493 | 616.493 | 616.493 | 616.493 | 474.225 | 474.225 | 474.225 | 474.225 | 237.113 | 237.113 | 237.113 | 237.113 | 189.69 | 189.69 | 154.44 | 154.44 | 128.7 | 128.7 | 128.7 | 128.7 | 99 | 99 | 99 | 99 | 90 | 90 | 90 | 66 | 66 |
| Retained Earnings
| 1,562.775 | 1,556.414 | 1,683.988 | 1,682.165 | 1,690.717 | 1,685.354 | 1,689.184 | 1,687.757 | 1,677.839 | 1,673.882 | 1,678.028 | 1,665.963 | 1,652.901 | 1,640.124 | 1,627.614 | 1,608.433 | 1,600.907 | 1,583.08 | 1,557.111 | 1,565.171 | 1,596.125 | 1,581.515 | 1,564.382 | 1,502.008 | 1,487.643 | 1,437.074 | 1,400.284 | 1,341.255 | 1,322.124 | 1,272.253 | 1,232.404 | 1,180.597 | 1,175.247 | 1,131.969 | 1,092.691 | 1,050.645 | 1,058.674 | 1,021.576 | 1,020.541 | 973.767 | 967.776 | 927.467 | 912.691 | 866.336 | 894.431 | 858.188 | 841.133 | 788.4 | 813.8 | 773.648 | 769.988 | 731.732 | 755.106 | 707.45 | 670.291 | 602.543 | 606.582 | 559.558 | 541.529 | 478.682 | 600.688 | 566.694 | 549.051 | 513.597 | 561.18 | 534.995 | 494.034 | 437.385 | 394.019 | 354.143 | 305.144 | 249.187 | 240.302 | 210.444 | 196.737 | 168.753 | 166.626 | 145.876 | 140.302 | 120.013 | 122.834 | 102.125 | 89.524 | 70.65 | 105.911 | 88.196 | 83.314 | 72.256 | 50.114 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -82.642 | -330.295 | -553.64 | -548.74 | -0.902 | -240.656 | 4.611 | -228.046 | -24.843 | -255.444 | 5.706 | -231.964 | 21.798 | -198.453 | 54.517 | -424.821 | -363.275 | -356.705 | -345.224 | -326.916 | -349.185 | -280.677 | -248.624 | -179.955 | -221.862 | -225.818 | -242.435 | -193.183 | -376.563 | -373.214 | -363.269 | -366.709 | -334.491 | -328.642 | -230.581 | -233.892 | -228.838 | -228.372 | -221.927 | -210.416 | -153.889 | -150.527 | -140.097 | -141.109 | -138.436 | -137.045 | -125.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| -54.256 | -65.8 | -82.642 | 246.7 | 0 | -302.039 | 0 | 246.7 | 0 | 18.655 | 0 | -8.744 | 0 | 246.7 | 0 | 246.7 | 0 | 246.7 | 113.943 | 246.7 | -345.224 | 246.7 | 467.415 | 246.7 | 467.415 | 468.968 | 454.671 | 454.671 | 454.671 | 454.671 | 436.437 | -126.513 | 625.101 | 435.365 | 611.054 | 435.365 | 611.054 | 611.054 | 601.508 | 601.508 | 601.508 | 601.508 | 589.926 | 589.926 | 589.926 | 589.926 | 577.36 | 577.36 | 577.36 | 458.99 | 456.002 | 454.678 | 621.099 | 627.028 | 639.066 | 645.791 | 648.521 | 648.17 | 134.895 | 138.336 | 143.894 | 150.881 | 138.083 | 138.794 | 228.983 | 240.503 | 241.161 | 242.084 | 482.273 | 484.728 | 472.135 | 471.98 | 520.054 | 524.134 | 203.259 | 203.533 | 229.341 | 229.509 | 217.322 | 217.601 | 247.422 | 248.107 | 251.135 | 238.55 | 238.55 | 238.55 | 229.399 | 13.841 | 23.741 |
| Total Shareholders Equity
| 2,640.504 | 2,622.6 | 2,733.332 | 2,730.556 | 2,752.909 | 2,752.445 | 2,820.267 | 2,825.786 | 2,814.435 | 2,824.522 | 2,785.171 | 2,789.204 | 2,790.592 | 2,786.846 | 2,781.398 | 2,788.666 | 2,787.409 | 2,770.141 | 2,803.039 | 2,817.67 | 2,860.105 | 2,863.803 | 2,814.598 | 2,820.732 | 2,838.42 | 2,856.519 | 2,765.078 | 2,702.094 | 2,666.345 | 2,665.727 | 2,424.263 | 2,375.806 | 2,380.4 | 2,333.682 | 2,312.574 | 2,276.378 | 2,382.468 | 2,342.059 | 2,336.532 | 2,290.224 | 2,290.678 | 2,261.88 | 2,292.049 | 2,249.056 | 2,287.582 | 2,250.327 | 2,223.378 | 2,172.036 | 2,209.375 | 2,175.959 | 2,169.311 | 2,129.731 | 2,162.307 | 2,120.578 | 2,095.458 | 2,034.435 | 2,041.204 | 1,993.829 | 1,416.215 | 1,356.809 | 1,361.075 | 1,322.565 | 1,303.626 | 1,268.883 | 1,264.387 | 1,249.724 | 1,209.419 | 1,153.694 | 1,113.404 | 1,075.984 | 1,014.391 | 958.28 | 950.047 | 920.499 | 554.435 | 526.726 | 524.666 | 504.084 | 486.323 | 466.314 | 469.256 | 449.232 | 439.659 | 408.199 | 434.461 | 416.746 | 402.713 | 152.097 | 129.955 |
| Total Equity
| 2,644.596 | 2,626.704 | 2,737.568 | 2,734.843 | 2,757.218 | 2,756.919 | 2,824.824 | 2,830.411 | 2,818.727 | 2,828.657 | 2,788.946 | 2,792.756 | 2,793.982 | 2,790.224 | 2,784.675 | 2,791.8 | 2,790.565 | 2,773.533 | 2,806.333 | 2,821.209 | 2,864.206 | 2,868.055 | 2,819.082 | 2,825.269 | 2,842.969 | 2,861.046 | 2,770.294 | 2,707.198 | 2,671.529 | 2,670.953 | 2,429.736 | 2,381.261 | 2,385.546 | 2,338.556 | 2,317.248 | 2,280.864 | 2,387.011 | 2,346.558 | 2,341.039 | 2,294.652 | 2,295.081 | 2,266.455 | 2,296.891 | 2,254.103 | 2,292.716 | 2,255.481 | 2,228.577 | 2,177.3 | 2,214.604 | 2,181.231 | 2,174.62 | 2,135.049 | 2,167.648 | 2,125.842 | 2,100.63 | 2,039.364 | 2,046.071 | 1,998.726 | 1,421.215 | 1,361.809 | 1,361.075 | 1,322.565 | 1,303.626 | 1,268.883 | 1,264.387 | 1,249.724 | 1,209.419 | 1,153.694 | 1,113.404 | 1,075.984 | 1,014.391 | 958.28 | 953.038 | 923.489 | 558.215 | 530.506 | 528.445 | 507.863 | 487.098 | 467.088 | 470.03 | 450.006 | 452.244 | 408.199 | 434.461 | 416.746 | 402.713 | 152.097 | 129.955 |
| Total Liabilities & Shareholders Equity
| 4,909.12 | 4,989.093 | 5,155.475 | 5,221.172 | 5,141.178 | 5,289.492 | 5,162.302 | 5,207.859 | 5,159.303 | 5,253.285 | 4,995.287 | 5,040.984 | 5,111.36 | 4,813.393 | 5,008.273 | 4,956.435 | 5,015.136 | 4,845.534 | 4,952.41 | 5,046.698 | 5,033.827 | 5,025.894 | 4,836.795 | 4,819.218 | 4,846.376 | 4,864.93 | 4,707.812 | 4,667.702 | 4,705.191 | 4,451.68 | 4,289.327 | 4,380.356 | 4,230.223 | 4,263.364 | 4,264.723 | 4,214.042 | 4,668.585 | 4,878.929 | 4,644.013 | 4,661.232 | 4,497.071 | 4,277.733 | 4,165.182 | 4,206.119 | 4,037.118 | 4,044.715 | 3,842.631 | 4,108.114 | 3,897.147 | 4,248.251 | 3,953.9 | 3,982.939 | 3,905.841 | 3,658.12 | 3,387.041 | 3,427.843 | 3,453.957 | 3,429.636 | 2,539.744 | 2,389.649 | 2,511.284 | 2,663.234 | 2,153.371 | 2,107.201 | 1,946.758 | 1,886.064 | 1,860.129 | 1,785.667 | 1,603.982 | 1,517.943 | 1,399.959 | 1,353.184 | 1,342.122 | 1,316.139 | 1,005.689 | 1,043.056 | 1,056.52 | 971.82 | 951.388 | 958.84 | 839.827 | 877.37 | 772.383 | 714.902 | 689.521 | 674.166 | 661.947 | 390.649 | 346.658 |