
Bright Oceans Inter-Telecom Corporation
SSE:600289.SS
5.64 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 320.263 | 195.247 | 261.345 | 392.777 | 563.503 | 733.956 | 1,253.759 | 1,325.553 | 1,331.031 | 1,197.536 | 1,172.039 | 1,115.239 | 1,119.143 | 1,217.327 | 1,073.181 | 928.431 | 853.831 | 895.56 | 891.094 | 663.549 | 751.427 | 635.209 | 483.375 | 620.377 | 473.634 | 248.75 | 144.442 | 58.096 |
Cost of Revenue
| 163.425 | 73.57 | 100.201 | 148.688 | 216.641 | 281.801 | 474.69 | 519.602 | 465.759 | 477.717 | 436.82 | 480.078 | 485.226 | 540.975 | 560.899 | 453.397 | 424.594 | 476.021 | 605.429 | 442.91 | 493.57 | 374.633 | 253.007 | 389.668 | 337.433 | 151.879 | 79.453 | 32.49 |
Gross Profit
| 156.838 | 121.677 | 161.144 | 244.089 | 346.861 | 452.155 | 779.069 | 805.951 | 865.272 | 719.819 | 735.219 | 635.161 | 633.917 | 676.352 | 512.283 | 475.034 | 429.236 | 419.539 | 285.665 | 220.64 | 257.857 | 260.576 | 230.368 | 230.709 | 136.201 | 96.871 | 64.989 | 25.606 |
Gross Profit Ratio
| 0.49 | 0.623 | 0.617 | 0.621 | 0.616 | 0.616 | 0.621 | 0.608 | 0.65 | 0.601 | 0.627 | 0.57 | 0.566 | 0.556 | 0.477 | 0.512 | 0.503 | 0.468 | 0.321 | 0.333 | 0.343 | 0.41 | 0.477 | 0.372 | 0.288 | 0.389 | 0.45 | 0.441 |
Reseach & Development Expenses
| 58.63 | 88.317 | 124.546 | 110.602 | 191.129 | 277.602 | 264.942 | 15.803 | 8.235 | 10.639 | 10.502 | 12.836 | 13.905 | 6.958 | 15.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 44.249 | 47.148 | 39.975 | 45.923 | 55.316 | 65.13 | 91.894 | 128.402 | 97.316 | 115.223 | 107.476 | 84.112 | 108.571 | 124.736 | 71.099 | 264.107 | 197.747 | 151.852 | 132.282 | 99.593 | 95.11 | 92.727 | 59.129 | 70.217 | 42.485 | 23.456 | 12.014 | 5.813 |
Selling & Marketing Expenses
| 11.851 | 15.954 | 44.6 | 50.103 | 77.017 | 86.263 | 152.003 | 192.39 | 140.657 | 121.568 | 124.147 | 126.623 | 96.125 | 94.339 | 102.12 | 97.39 | 72.868 | 63.551 | 54.767 | 43.16 | 42.686 | 34.343 | 33.209 | 27.532 | 10.573 | 7.903 | 5.919 | 1.183 |
SG&A
| 56.1 | 214.696 | 84.575 | 96.026 | 132.333 | 151.394 | 243.896 | 320.792 | 237.973 | 236.792 | 231.623 | 210.735 | 204.696 | 219.075 | 173.219 | 361.497 | 270.614 | 215.404 | 187.049 | 142.753 | 137.796 | 127.07 | 92.337 | 97.749 | 53.058 | 31.359 | 17.934 | 6.996 |
Other Expenses
| 98.398 | 843.475 | 160.016 | 174.423 | 184.623 | 247.691 | -1,397.595 | -1,661.706 | 38.03 | 38.732 | 30.756 | 17.741 | 25.215 | 19.919 | 20.489 | 43.007 | 22.833 | 23.631 | 16.431 | 23.007 | 26.479 | 6.66 | -11.56 | -4.082 | 4.256 | 0.352 | -1.067 | -0.108 |
Operating Expenses
| 214.822 | 1,146.488 | 369.136 | 381.05 | 508.085 | 676.686 | 821.569 | 901.744 | 718.928 | 606.707 | 589.087 | 521.392 | 500.298 | 486.211 | 405.39 | 385.742 | 287.382 | 235.027 | 205.605 | 145.121 | 146.599 | 136.928 | 104.617 | 110.921 | 59.078 | 36.842 | 20.879 | 8.446 |
Operating Income
| -57.984 | -1,027.463 | -207.992 | -136.961 | -161.224 | -224.531 | -64.709 | -770.621 | 118.147 | 82.835 | 86.662 | 80.302 | 97.366 | 194.26 | 64.137 | 47.494 | 68.594 | 122.233 | 76.951 | 60.881 | 91.473 | 99.115 | 103.849 | 104.084 | 75.76 | 53.785 | 36.793 | 13.124 |
Operating Income Ratio
| -0.181 | -5.262 | -0.796 | -0.349 | -0.286 | -0.306 | -0.052 | -0.581 | 0.089 | 0.069 | 0.074 | 0.072 | 0.087 | 0.16 | 0.06 | 0.051 | 0.08 | 0.136 | 0.086 | 0.092 | 0.122 | 0.156 | 0.215 | 0.168 | 0.16 | 0.216 | 0.255 | 0.226 |
Total Other Income Expenses Net
| -38.031 | -21.95 | -101.058 | -36.647 | -7.849 | -0.04 | -1,397.595 | -1,665.075 | -9.356 | 44.692 | 30.703 | 17.6 | 4.744 | 19.685 | -25.026 | 43.391 | -50.427 | -38.648 | 16.251 | 6.572 | 6.431 | 6.66 | -13.468 | -6.978 | -1.055 | 0.331 | -1.32 | -0.108 |
Income Before Tax
| -96.015 | -1,049.413 | -350.465 | -200.778 | -328.006 | 1,502.754 | -1,462.303 | -2,432.327 | 156.132 | 121.027 | 117.246 | 97.902 | 122.429 | 213.945 | 84.407 | 90.5 | 91.427 | 145.864 | 93.202 | 83.888 | 117.821 | 105.774 | 90.381 | 97.106 | 79.587 | 54.116 | 35.473 | 13.016 |
Income Before Tax Ratio
| -0.3 | -5.375 | -1.341 | -0.511 | -0.582 | 2.047 | -1.166 | -1.835 | 0.117 | 0.101 | 0.1 | 0.088 | 0.109 | 0.176 | 0.079 | 0.097 | 0.107 | 0.163 | 0.105 | 0.126 | 0.157 | 0.167 | 0.187 | 0.157 | 0.168 | 0.218 | 0.246 | 0.224 |
Income Tax Expense
| 0.771 | 2.117 | 0.04 | 0.286 | 2.418 | 0.539 | 12.597 | 47.248 | 26.572 | 15.909 | 26.267 | 25.22 | 18.778 | 24.923 | 0.263 | 10.934 | 17.721 | 19.341 | 10.193 | 13.362 | 17.103 | 17.735 | 18.36 | 16.246 | 13.675 | 7.745 | 4.039 | 2.44 |
Net Income
| -96.708 | -1,051.206 | -350.505 | -201.064 | -330.423 | 1,502.873 | -1,474.495 | -2,479.359 | 129.817 | 105.551 | 97.866 | 84.314 | 109.082 | 193.992 | 83.772 | 82.399 | 73.741 | 125.11 | 90.361 | 68.81 | 105.478 | 95.337 | 67.674 | 73.453 | 61.919 | 43.622 | 28.137 | 10.822 |
Net Income Ratio
| -0.302 | -5.384 | -1.341 | -0.512 | -0.586 | 2.048 | -1.176 | -1.87 | 0.098 | 0.088 | 0.084 | 0.076 | 0.097 | 0.159 | 0.078 | 0.089 | 0.086 | 0.14 | 0.101 | 0.104 | 0.14 | 0.15 | 0.14 | 0.118 | 0.131 | 0.175 | 0.195 | 0.186 |
EPS
| -0.15 | -1.67 | -0.57 | -0.32 | -0.52 | 2.38 | -2.34 | -3.93 | 0.22 | 0.19 | 0.17 | 0.15 | 0.19 | 0.34 | 0.15 | 0.15 | 0.13 | 0.27 | 0.18 | 0.1 | 0.15 | 0.14 | 0.099 | 0.11 | 0.084 | 0.093 | 0.06 | 0.023 |
EPS Diluted
| -0.15 | -1.67 | -0.57 | -0.32 | -0.52 | 2.38 | -2.34 | -3.93 | 0.22 | 0.19 | 0.17 | 0.15 | 0.19 | 0.34 | 0.15 | 0.15 | 0.13 | 0.27 | 0.18 | 0.1 | 0.15 | 0.14 | 0.099 | 0.11 | 0.084 | 0.093 | 0.06 | 0.023 |
EBITDA
| -71.594 | -1,022.642 | -319.521 | -177.195 | -283.695 | 1,548.266 | -1,401.162 | -2,336.088 | 252.037 | 216.27 | 228.074 | 202.949 | 206.263 | 288.104 | 145.205 | 127.324 | 211.491 | 256.087 | 191.744 | 165.368 | 187.243 | 169.616 | 153.556 | 162.667 | 91.192 | 67.53 | 44.11 | 17.161 |
EBITDA Ratio
| -0.224 | -5.238 | -1.223 | -0.451 | -0.503 | 2.109 | -1.118 | -1.762 | 0.189 | 0.181 | 0.195 | 0.182 | 0.184 | 0.237 | 0.135 | 0.137 | 0.248 | 0.286 | 0.215 | 0.249 | 0.249 | 0.267 | 0.318 | 0.262 | 0.193 | 0.271 | 0.305 | 0.295 |